BALMER LAWRIE INVESTMENTS
|
BALMER LAWRIE INVESTMENTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,328 Cr | ₹2,061 Cr | ₹1,536 Cr | ₹1,543 Cr | ₹1,783 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹7.39 Cr | ₹5.89 Cr | ₹7.64 Cr | ₹9.39 Cr | ₹8.55 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹2,321 Cr | ₹2,055 Cr | ₹1,529 Cr | ₹1,534 Cr | ₹1,775 Cr |
Operating Income (Net) | ₹2,328 Cr | ₹2,061 Cr | ₹1,536 Cr | ₹1,543 Cr | ₹1,783 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-14 Cr | ₹-4.69 Cr | ₹0.34 Cr | ₹-5.07 Cr | ₹3.44 Cr |
Employee Cost | ₹251 Cr | ₹228 Cr | ₹219 Cr | ₹215 Cr | ₹213 Cr |
Salaries, Wages & Bonus | ₹196 Cr | ₹185 Cr | ₹179 Cr | ₹172 Cr | ₹175 Cr |
Contributions to EPF & Pension Funds | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹25 Cr | ₹22 Cr |
Workmen and Staff Welfare Expenses | ₹34 Cr | ₹21 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹130 Cr | ₹109 Cr | ₹88 Cr | ₹86 Cr | ₹94 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹14 Cr | ₹7.99 Cr | ₹6.89 Cr | ₹5.74 Cr | ₹7.50 Cr |
Rent , Rates & Taxes | ₹22 Cr | ₹9.22 Cr | ₹8.83 Cr | ₹9.25 Cr | ₹15 Cr |
Repairs and Maintenance | ₹23 Cr | ₹25 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
Insurance | ₹4.25 Cr | ₹3.82 Cr | ₹3.56 Cr | ₹3.10 Cr | ₹2.70 Cr |
Electricity & Power | ₹39 Cr | ₹35 Cr | ₹28 Cr | ₹29 Cr | ₹30 Cr |
Other Operating Expenses | ₹28 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹26 Cr |
Administrations & Other Expenses | ₹644 Cr | ₹525 Cr | ₹441 Cr | ₹361 Cr | ₹418 Cr |
Printing and stationery | ₹1.96 Cr | ₹1.52 Cr | ₹1.31 Cr | ₹2.24 Cr | ₹2.97 Cr |
Professional and legal fees | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Other General Expenses | ₹642 Cr | ₹523 Cr | ₹440 Cr | ₹359 Cr | ₹415 Cr |
Provisions and Contingencies | ₹65 Cr | ₹61 Cr | ₹69 Cr | ₹70 Cr | ₹76 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹9.71 Cr | ₹8.53 Cr | ₹9.56 Cr | ₹14 Cr | ₹16 Cr |
Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹4.06 Cr |
Losson foreign exchange fluctuations | - | - | ₹0.61 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹55 Cr | ₹52 Cr | ₹58 Cr | ₹57 Cr | ₹56 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,133 Cr | ₹1,895 Cr | ₹1,416 Cr | ₹1,350 Cr | ₹1,554 Cr |
Operating Profit (Excl OI) | ₹195 Cr | ₹166 Cr | ₹120 Cr | ₹193 Cr | ₹229 Cr |
Other Income | ₹50 Cr | ₹45 Cr | ₹77 Cr | ₹55 Cr | ₹63 Cr |
Other Interest Income | ₹17 Cr | ₹18 Cr | ₹29 Cr | ₹32 Cr | ₹30 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.33 Cr | ₹3.58 Cr | ₹0.16 Cr | ₹0.23 Cr | ₹0.22 Cr |
Income from investments | ₹0.04 Cr | ₹0.02 Cr | ₹0.55 Cr | ₹0.07 Cr | ₹6.38 Cr |
Provision Written Back | ₹24 Cr | ₹16 Cr | ₹42 Cr | ₹17 Cr | ₹18 Cr |
Others | ₹7.97 Cr | ₹7.24 Cr | ₹4.25 Cr | ₹5.26 Cr | ₹7.39 Cr |
Operating Profit | ₹246 Cr | ₹211 Cr | ₹197 Cr | ₹248 Cr | ₹292 Cr |
Interest | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹7.12 Cr |
Loans | ₹10 Cr | ₹9.31 Cr | ₹8.63 Cr | ₹11 Cr | ₹5.58 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹7.68 Cr | ₹4.28 Cr | ₹3.28 Cr | ₹4.25 Cr | ₹1.54 Cr |
Depreciation | ₹57 Cr | ₹57 Cr | ₹55 Cr | ₹52 Cr | ₹30 Cr |
Profit Before Taxation & Exceptional Items | ₹171 Cr | ₹140 Cr | ₹130 Cr | ₹182 Cr | ₹254 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹232 Cr | ₹186 Cr | ₹162 Cr | ₹182 Cr | ₹254 Cr |
Provision for Tax | ₹59 Cr | ₹49 Cr | ₹42 Cr | ₹58 Cr | ₹88 Cr |
Current Income Tax | ₹59 Cr | ₹47 Cr | ₹41 Cr | ₹61 Cr | ₹91 Cr |
Deferred Tax | ₹4.48 Cr | ₹1.65 Cr | ₹6.67 Cr | ₹3.59 Cr | ₹4.24 Cr |
Other taxes | ₹-4.21 Cr | ₹0.04 Cr | ₹-5.54 Cr | ₹-7.08 Cr | ₹-7.43 Cr |
Profit After Tax | ₹172 Cr | ₹137 Cr | ₹121 Cr | ₹124 Cr | ₹167 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-61 Cr | ₹-49 Cr | ₹-41 Cr | ₹-55 Cr | ₹-74 Cr |
Share of Associate | - | - | - | ₹37 Cr | ₹36 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹111 Cr | ₹88 Cr | ₹80 Cr | ₹106 Cr | ₹129 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹749 Cr | ₹731 Cr | ₹736 Cr | ₹701 Cr | ₹640 Cr |
Appropriations | ₹860 Cr | ₹820 Cr | ₹816 Cr | ₹807 Cr | ₹768 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹860 Cr | ₹820 Cr | ₹816 Cr | ₹807 Cr | ₹768 Cr |
Equity Dividend % | ₹330.00 | ₹300.00 | ₹380.00 | ₹375.00 | ₹340.00 |
Earnings Per Share | ₹49.98 | ₹39.75 | ₹35.92 | ₹47.63 | ₹57.91 |
Adjusted EPS | ₹5.00 | ₹3.98 | ₹3.59 | ₹4.76 | ₹5.79 |
Compare Income Statement of peers of BALMER LAWRIE INVESTMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BALMER LAWRIE INVESTMENTS | ₹1,702.5 Cr | -2.2% | 1.9% | 65.2% | Stock Analytics | |
BAJAJ FINANCE | ₹423,848.0 Cr | -5.2% | 5.8% | -8.9% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹119,527.0 Cr | -2.4% | 3.1% | 43.4% | Stock Analytics | |
SHRIRAM FINANCE | ₹107,995.0 Cr | -8.4% | 2.5% | 43.9% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹99,914.2 Cr | -7.6% | -1.4% | -2.7% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹65,390.8 Cr | -5.6% | 1.8% | -9.9% | Stock Analytics |
BALMER LAWRIE INVESTMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BALMER LAWRIE INVESTMENTS | -2.2% |
1.9% |
65.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses