BALMER LAWRIE INVESTMENTS
|
BALMER LAWRIE INVESTMENTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Â Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,417 Cr | ₹1,354 Cr | ₹1,199 Cr | ₹1,117 Cr | ₹1,094 Cr |
| Securities Premium | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Capital Reserves | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Profit & Loss Account Balance | ₹1,067 Cr | ₹1,002 Cr | ₹854 Cr | ₹775 Cr | ₹749 Cr |
| General Reserves | ₹273 Cr | ₹273 Cr | ₹273 Cr | ₹273 Cr | ₹273 Cr |
| Other Reserves | ₹6.60 Cr | ₹7.94 Cr | ₹0.35 Cr | ₹-1.36 Cr | ₹1.12 Cr |
| Reserve excluding Revaluation Reserve | ₹1,417 Cr | ₹1,354 Cr | ₹1,199 Cr | ₹1,117 Cr | ₹1,094 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,440 Cr | ₹1,376 Cr | ₹1,221 Cr | ₹1,140 Cr | ₹1,116 Cr |
| Minority Interest | ₹805 Cr | ₹772 Cr | ₹774 Cr | ₹706 Cr | ₹634 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹71 Cr | ₹75 Cr | ₹66 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹71 Cr | ₹75 Cr | ₹66 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹82 Cr | ₹88 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹82 Cr | ₹88 Cr |
| Deferred Tax Assets / Liabilities | ₹156 Cr | ₹142 Cr | ₹129 Cr | ₹129 Cr | ₹109 Cr |
| Deferred Tax Assets | ₹63 Cr | ₹54 Cr | ₹55 Cr | ₹40 Cr | ₹39 Cr |
| Deferred Tax Liability | ₹218 Cr | ₹196 Cr | ₹183 Cr | ₹169 Cr | ₹148 Cr |
| Other Long Term Liabilities | ₹134 Cr | ₹30 Cr | ₹29 Cr | ₹31 Cr | ₹29 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹116 Cr | ₹107 Cr | ₹89 Cr | ₹66 Cr | ₹70 Cr |
| Total Non-Current Liabilities | ₹477 Cr | ₹354 Cr | ₹314 Cr | ₹308 Cr | ₹296 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹345 Cr | ₹298 Cr | ₹315 Cr | ₹304 Cr | ₹273 Cr |
| Sundry Creditors | ₹345 Cr | ₹298 Cr | ₹315 Cr | ₹304 Cr | ₹273 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹367 Cr | ₹335 Cr | ₹319 Cr | ₹284 Cr | ₹211 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹9.15 Cr | ₹10 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹352 Cr | ₹319 Cr | ₹305 Cr | ₹275 Cr | ₹201 Cr |
| Short Term Borrowings | - | - | ₹0.01 Cr | - | - |
| Secured ST Loans repayable on Demands | - | - | ₹0.01 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹81 Cr | ₹65 Cr | ₹80 Cr | ₹56 Cr | ₹45 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹54 Cr | ₹46 Cr | ₹52 Cr | ₹30 Cr | ₹25 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹27 Cr | ₹19 Cr | ₹28 Cr | ₹27 Cr | ₹20 Cr |
| Total Current Liabilities | ₹793 Cr | ₹699 Cr | ₹714 Cr | ₹644 Cr | ₹529 Cr |
| Total Liabilities | ₹3,514 Cr | ₹3,201 Cr | ₹3,022 Cr | ₹2,798 Cr | ₹2,575 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹1,304 Cr | ₹1,089 Cr | ₹1,050 Cr | ₹1,020 Cr | ₹1,001 Cr |
| Less: Accumulated Depreciation | ₹414 Cr | ₹347 Cr | ₹300 Cr | ₹261 Cr | ₹235 Cr |
| Less: Impairment of Assets | ₹8.21 Cr | ₹5.84 Cr | - | - | - |
| Net Block | ₹882 Cr | ₹736 Cr | ₹750 Cr | ₹759 Cr | ₹766 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹34 Cr | ₹67 Cr | ₹52 Cr | ₹27 Cr | ₹11 Cr |
| Non Current Investments | ₹730 Cr | ₹632 Cr | ₹565 Cr | ₹518 Cr | ₹436 Cr |
| Long Term Investment | ₹730 Cr | ₹632 Cr | ₹565 Cr | ₹518 Cr | ₹436 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹730 Cr | ₹632 Cr | ₹565 Cr | ₹543 Cr | ₹461 Cr |
| Long Term Loans & Advances | ₹18 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹15 Cr |
| Other Non Current Assets | ₹0.74 Cr | ₹1.14 Cr | ₹0.92 Cr | ₹1.00 Cr | ₹0.58 Cr |
| Total Non-Current Assets | ₹1,666 Cr | ₹1,459 Cr | ₹1,390 Cr | ₹1,327 Cr | ₹1,230 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹169 Cr | ₹193 Cr | ₹193 Cr | ₹205 Cr | ₹201 Cr |
| Raw Materials | ₹99 Cr | ₹120 Cr | ₹122 Cr | ₹131 Cr | ₹142 Cr |
| Work-in Progress | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr |
| Finished Goods | ₹37 Cr | ₹44 Cr | ₹45 Cr | ₹47 Cr | ₹36 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹9.89 Cr | ₹10 Cr | ₹8.96 Cr | ₹9.03 Cr | ₹8.52 Cr |
| Other Inventory | ₹2.54 Cr | ₹1.78 Cr | ₹3.63 Cr | ₹3.04 Cr | ₹1.83 Cr |
| Sundry Debtors | ₹535 Cr | ₹479 Cr | ₹427 Cr | ₹361 Cr | ₹315 Cr |
| Debtors more than Six months | ₹71 Cr | ₹85 Cr | ₹40 Cr | ₹28 Cr | ₹26 Cr |
| Debtors Others | ₹476 Cr | ₹407 Cr | ₹399 Cr | ₹346 Cr | ₹303 Cr |
| Cash and Bank | ₹613 Cr | ₹619 Cr | ₹673 Cr | ₹584 Cr | ₹541 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹613 Cr | ₹619 Cr | ₹673 Cr | ₹584 Cr | ₹541 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹488 Cr | ₹406 Cr | ₹262 Cr | ₹262 Cr | ₹226 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.86 Cr | ₹6.78 Cr | ₹5.72 Cr | ₹8.48 Cr | ₹12 Cr |
| Other current_assets | ₹482 Cr | ₹399 Cr | ₹257 Cr | ₹254 Cr | ₹215 Cr |
| Short Term Loans and Advances | ₹44 Cr | ₹45 Cr | ₹76 Cr | ₹60 Cr | ₹63 Cr |
| Advances recoverable in cash or in kind | ₹17 Cr | ₹21 Cr | ₹31 Cr | ₹29 Cr | ₹21 Cr |
| Advance income tax and TDS | ₹4.64 Cr | ₹0.01 Cr | ₹0.73 Cr | ₹0.22 Cr | ₹5.50 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹23 Cr | ₹24 Cr | ₹44 Cr | ₹31 Cr | ₹36 Cr |
| Total Current Assets | ₹1,848 Cr | ₹1,742 Cr | ₹1,632 Cr | ₹1,472 Cr | ₹1,345 Cr |
| Net Current Assets (Including Current Investments) | ₹1,055 Cr | ₹1,043 Cr | ₹918 Cr | ₹827 Cr | ₹816 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,514 Cr | ₹3,201 Cr | ₹3,022 Cr | ₹2,798 Cr | ₹2,575 Cr |
| Contingent Liabilities | ₹559 Cr | ₹418 Cr | ₹295 Cr | ₹296 Cr | ₹220 Cr |
| Total Debt | ₹75 Cr | ₹76 Cr | ₹77 Cr | ₹89 Cr | ₹95 Cr |
| Book Value | - | 61.98 | 549.97 | 513.41 | 502.79 |
| Adjusted Book Value | 64.85 | 61.98 | 55.00 | 51.34 | 50.28 |
Compare Balance Sheet of peers of BALMER LAWRIE INVESTMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BALMER LAWRIE INVESTMENTS | ₹1,497.6 Cr | -6.4% | -4.4% | -28.1% | Stock Analytics | |
| BAJAJ FINANCE | ₹627,888.0 Cr | -3% | -7.5% | 4.3% | Stock Analytics | |
| SHRIRAM FINANCE | ₹230,845.0 Cr | -4.7% | -12.5% | 62.1% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹150,961.0 Cr | -3.4% | -6.4% | 17.8% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹148,571.0 Cr | -2.6% | -9.9% | -27.1% | Stock Analytics | |
| MUTHOOT FINANCE | ₹111,066.0 Cr | -1.9% | -4.3% | -5.8% | Stock Analytics | |
BALMER LAWRIE INVESTMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BALMER LAWRIE INVESTMENTS | -6.4% |
-4.4% |
-28.1% |
| SENSEX | -1.6% |
-4.7% |
-8.3% |
You may also like the below Video Courses