BALAJI AMINES
|
BALAJI AMINES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,643 Cr | ₹2,359 Cr | ₹2,326 Cr | ₹1,311 Cr | ₹936 Cr |
Sales | ₹1,580 Cr | ₹2,310 Cr | ₹2,293 Cr | ₹1,311 Cr | ₹936 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹33 Cr | ₹32 Cr | ₹16 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹30 Cr | ₹18 Cr | ₹17 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,642 Cr | ₹2,355 Cr | ₹2,323 Cr | ₹1,311 Cr | ₹936 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-13 Cr | ₹-15 Cr | ₹-54 Cr | ₹14 Cr | ₹16 Cr |
Raw Material Consumed | ₹916 Cr | ₹1,261 Cr | ₹1,276 Cr | ₹616 Cr | ₹498 Cr |
Opening Raw Materials | ₹152 Cr | ₹65 Cr | ₹43 Cr | ₹19 Cr | ₹73 Cr |
Purchases Raw Materials | ₹866 Cr | ₹1,348 Cr | ₹1,298 Cr | ₹639 Cr | ₹444 Cr |
Closing Raw Materials | ₹102 Cr | ₹152 Cr | ₹65 Cr | ₹43 Cr | ₹19 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹170 Cr | ₹238 Cr | ₹210 Cr | ₹125 Cr | ₹95 Cr |
Electricity & Power | ₹170 Cr | ₹238 Cr | ₹210 Cr | ₹125 Cr | ₹95 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹82 Cr | ₹85 Cr | ₹97 Cr | ₹34 Cr | ₹34 Cr |
Salaries, Wages & Bonus | ₹73 Cr | ₹77 Cr | ₹82 Cr | ₹30 Cr | ₹30 Cr |
Contributions to EPF & Pension Funds | ₹7.61 Cr | ₹7.61 Cr | ₹8.71 Cr | ₹2.18 Cr | ₹2.23 Cr |
Workmen and Staff Welfare Expenses | ₹1.44 Cr | ₹0.90 Cr | ₹5.91 Cr | ₹0.97 Cr | ₹0.31 Cr |
Other Employees Cost | - | - | - | ₹0.60 Cr | ₹1.34 Cr |
Other Manufacturing Expenses | ₹70 Cr | ₹77 Cr | ₹79 Cr | ₹18 Cr | ₹15 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹7.27 Cr | ₹7.83 Cr |
Packing Material Consumed | ₹38 Cr | ₹42 Cr | ₹45 Cr | - | - |
Other Mfg Exp | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹11 Cr | ₹7.22 Cr |
General and Administration Expenses | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹48 Cr | ₹29 Cr |
Rent , Rates & Taxes | ₹1.14 Cr | ₹1.29 Cr | ₹0.57 Cr | ₹1.87 Cr | ₹1.82 Cr |
Insurance | ₹4.81 Cr | ₹5.21 Cr | ₹2.80 Cr | ₹2.25 Cr | ₹1.69 Cr |
Printing and stationery | ₹0.47 Cr | ₹0.43 Cr | ₹0.52 Cr | - | - |
Professional and legal fees | ₹8.98 Cr | ₹3.94 Cr | ₹3.42 Cr | - | - |
Traveling and conveyance | ₹2.65 Cr | ₹2.15 Cr | ₹1.63 Cr | - | - |
Other Administration | ₹1.13 Cr | ₹1.15 Cr | ₹1.72 Cr | ₹44 Cr | ₹25 Cr |
Selling and Distribution Expenses | ₹56 Cr | ₹72 Cr | ₹75 Cr | ₹84 Cr | ₹69 Cr |
Advertisement & Sales Promotion | ₹4.22 Cr | ₹4.79 Cr | ₹4.40 Cr | ₹5.53 Cr | ₹4.56 Cr |
Sales Commissions & Incentives | ₹7.60 Cr | ₹9.79 Cr | ₹9.30 Cr | - | - |
Freight and Forwarding | ₹44 Cr | ₹58 Cr | ₹61 Cr | ₹72 Cr | ₹58 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹6.68 Cr | ₹6.17 Cr |
Miscellaneous Expenses | ₹17 Cr | ₹14 Cr | ₹6.16 Cr | ₹3.85 Cr | ₹2.79 Cr |
Bad debts /advances written off | ₹0.97 Cr | - | - | - | - |
Provision for doubtful debts | ₹0.15 Cr | ₹0.13 Cr | ₹0.08 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹16 Cr | ₹14 Cr | ₹6.08 Cr | ₹3.85 Cr | ₹2.79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,318 Cr | ₹1,746 Cr | ₹1,700 Cr | ₹944 Cr | ₹758 Cr |
Operating Profit (Excl OI) | ₹324 Cr | ₹609 Cr | ₹623 Cr | ₹368 Cr | ₹177 Cr |
Other Income | ₹30 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹8.28 Cr |
Interest Received | ₹22 Cr | ₹3.89 Cr | ₹0.56 Cr | ₹0.58 Cr | ₹0.96 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.11 Cr | ₹0.19 Cr | ₹0.05 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.23 Cr | ₹1.09 Cr | ₹1.13 Cr | - | - |
Foreign Exchange Gains | ₹4.54 Cr | ₹4.99 Cr | ₹11 Cr | ₹5.29 Cr | ₹3.26 Cr |
Others | ₹3.10 Cr | ₹5.28 Cr | ₹2.18 Cr | ₹5.31 Cr | ₹4.01 Cr |
Operating Profit | ₹353 Cr | ₹624 Cr | ₹637 Cr | ₹379 Cr | ₹186 Cr |
Interest | ₹6.44 Cr | ₹12 Cr | ₹17 Cr | ₹18 Cr | ₹23 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.97 Cr | ₹7.77 Cr | ₹12 Cr | ₹12 Cr | ₹9.25 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.47 Cr | ₹3.71 Cr | ₹5.30 Cr | ₹2.40 Cr | ₹2.73 Cr |
Other Interest | ₹0.00 Cr | ₹0.49 Cr | - | ₹3.96 Cr | ₹11 Cr |
PBDT | ₹347 Cr | ₹612 Cr | ₹620 Cr | ₹361 Cr | ₹163 Cr |
Depreciation | ₹45 Cr | ₹46 Cr | ₹42 Cr | ₹34 Cr | ₹32 Cr |
Profit Before Taxation & Exceptional Items | ₹302 Cr | ₹567 Cr | ₹578 Cr | ₹327 Cr | ₹131 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹302 Cr | ₹567 Cr | ₹578 Cr | ₹327 Cr | ₹131 Cr |
Provision for Tax | ₹69 Cr | ₹161 Cr | ₹160 Cr | ₹83 Cr | ₹34 Cr |
Current Income Tax | ₹69 Cr | ₹147 Cr | ₹138 Cr | ₹81 Cr | ₹40 Cr |
Deferred Tax | ₹6.26 Cr | ₹14 Cr | ₹21 Cr | ₹3.51 Cr | ₹-2.02 Cr |
Other taxes | ₹-6.50 Cr | ₹0.41 Cr | ₹1.51 Cr | ₹-1.77 Cr | ₹-4.35 Cr |
Profit After Tax | ₹232 Cr | ₹406 Cr | ₹418 Cr | ₹243 Cr | ₹97 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-27 Cr | ₹-80 Cr | ₹-49 Cr | ₹-5.30 Cr | ₹7.33 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹205 Cr | ₹326 Cr | ₹368 Cr | ₹238 Cr | ₹105 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,388 Cr | ₹1,107 Cr | ₹782 Cr | ₹569 Cr | ₹496 Cr |
Appropriations | ₹1,593 Cr | ₹1,432 Cr | ₹1,150 Cr | ₹807 Cr | ₹601 Cr |
General Reserves | ₹17 Cr | ₹23 Cr | ₹-31 Cr | ₹23 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹1.73 Cr |
Other Appropriation | ₹37 Cr | ₹21 Cr | ₹13 Cr | ₹1.94 Cr | ₹11 Cr |
Equity Dividend % | ₹550.00 | ₹500.00 | ₹300.00 | ₹200.00 | ₹160.00 |
Earnings Per Share | ₹63.22 | ₹100.47 | ₹113.71 | ₹73.51 | ₹32.34 |
Adjusted EPS | ₹63.22 | ₹100.47 | ₹113.71 | ₹73.51 | ₹32.34 |
Compare Income Statement of peers of BALAJI AMINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BALAJI AMINES | ₹4,146.7 Cr | -7.7% | -25.7% | -40.8% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹136,465.0 Cr | -2.9% | -6.6% | -1.6% | Stock Analytics | |
SRF | ₹83,796.3 Cr | 2.5% | 0.6% | 18.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹81,190.4 Cr | 1.2% | -12% | 28.3% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹37,737.9 Cr | -8.4% | -4% | -3.3% | Stock Analytics | |
GODREJ INDUSTRIES | ₹37,185.9 Cr | 0.1% | 23.9% | 36.3% | Stock Analytics |
BALAJI AMINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BALAJI AMINES | -7.7% |
-25.7% |
-40.8% |
SENSEX | -3% |
-4.8% |
-0% |
You may also like the below Video Courses