BALAJI AMINES
|
BALAJI AMINES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.48 Cr | ₹6.48 Cr | ₹6.48 Cr | ₹6.48 Cr | ₹6.48 Cr |
Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity - Issued | ₹6.48 Cr | ₹6.48 Cr | ₹6.48 Cr | ₹6.48 Cr | ₹6.48 Cr |
Equity Paid Up | ₹6.48 Cr | ₹6.48 Cr | ₹6.48 Cr | ₹6.48 Cr | ₹6.48 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,715 Cr | ₹1,548 Cr | ₹1,243 Cr | ₹888 Cr | ₹652 Cr |
Securities Premium | ₹5.70 Cr | ₹5.70 Cr | ₹5.70 Cr | ₹5.70 Cr | ₹5.70 Cr |
Capital Reserves | ₹3.04 Cr | ₹3.04 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Profit & Loss Account Balance | ₹1,539 Cr | ₹1,388 Cr | ₹1,168 Cr | ₹782 Cr | ₹569 Cr |
General Reserves | ₹168 Cr | ₹151 Cr | ₹67 Cr | ₹97 Cr | ₹74 Cr |
Other Reserves | - | - | ₹2.98 Cr | ₹2.98 Cr | ₹2.98 Cr |
Reserve excluding Revaluation Reserve | ₹1,715 Cr | ₹1,548 Cr | ₹1,243 Cr | ₹888 Cr | ₹652 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,722 Cr | ₹1,554 Cr | ₹1,250 Cr | ₹894 Cr | ₹658 Cr |
Minority Interest | ₹171 Cr | ₹144 Cr | ₹65 Cr | ₹16 Cr | ₹10 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11 Cr | ₹30 Cr | ₹58 Cr | ₹85 Cr | ₹116 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹11 Cr | ₹30 Cr | ₹58 Cr | ₹85 Cr | ₹116 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | ₹4.00 Cr | ₹4.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹4.00 Cr | ₹4.00 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹87 Cr | ₹81 Cr | ₹68 Cr | ₹47 Cr | ₹44 Cr |
Deferred Tax Assets | ₹0.50 Cr | - | ₹6.52 Cr | - | ₹2.02 Cr |
Deferred Tax Liability | ₹88 Cr | ₹81 Cr | ₹74 Cr | ₹47 Cr | ₹46 Cr |
Other Long Term Liabilities | ₹1.66 Cr | ₹1.97 Cr | ₹3.69 Cr | ₹3.84 Cr | ₹5.00 Cr |
Long Term Trade Payables | - | - | - | ₹18 Cr | ₹12 Cr |
Long Term Provisions | ₹4.44 Cr | ₹1.83 Cr | ₹0.66 Cr | - | - |
Total Non-Current Liabilities | ₹104 Cr | ₹115 Cr | ₹130 Cr | ₹158 Cr | ₹180 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹78 Cr | ₹62 Cr | ₹181 Cr | ₹77 Cr | ₹59 Cr |
Sundry Creditors | ₹78 Cr | ₹62 Cr | ₹181 Cr | ₹77 Cr | ₹59 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹64 Cr | ₹81 Cr | ₹99 Cr | ₹34 Cr | ₹22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.95 Cr | ₹2.54 Cr | ₹2.45 Cr | ₹2.46 Cr | - |
Interest Accrued But Not Due | - | - | ₹0.33 Cr | ₹0.35 Cr | ₹0.74 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | ₹0.00 Cr | - |
Other Liabilities | ₹61 Cr | ₹79 Cr | ₹96 Cr | ₹31 Cr | ₹22 Cr |
Short Term Borrowings | - | - | ₹16 Cr | ₹11 Cr | ₹121 Cr |
Secured ST Loans repayable on Demands | - | - | ₹16 Cr | ₹11 Cr | ₹121 Cr |
Working Capital Loans- Sec | - | - | ₹16 Cr | ₹11 Cr | ₹121 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-16 Cr | ₹-11 Cr | ₹-121 Cr |
Short Term Provisions | ₹6.57 Cr | ₹5.97 Cr | ₹5.45 Cr | ₹121 Cr | ₹61 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.66 Cr | ₹5.65 Cr | ₹5.45 Cr | ₹81 Cr | ₹40 Cr |
Provision for post retirement benefits | - | - | - | ₹0.39 Cr | ₹0.36 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.91 Cr | ₹0.32 Cr | - | ₹40 Cr | ₹21 Cr |
Total Current Liabilities | ₹149 Cr | ₹149 Cr | ₹301 Cr | ₹243 Cr | ₹264 Cr |
Total Liabilities | ₹2,146 Cr | ₹1,963 Cr | ₹1,745 Cr | ₹1,310 Cr | ₹1,113 Cr |
ASSETS | |||||
Gross Block | ₹1,255 Cr | ₹1,096 Cr | ₹962 Cr | ₹790 Cr | ₹786 Cr |
Less: Accumulated Depreciation | ₹363 Cr | ₹321 Cr | ₹286 Cr | ₹247 Cr | ₹213 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹891 Cr | ₹775 Cr | ₹676 Cr | ₹543 Cr | ₹573 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹203 Cr | ₹113 Cr | ₹141 Cr | ₹173 Cr | ₹46 Cr |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Long Term Loans & Advances | ₹48 Cr | ₹35 Cr | ₹15 Cr | ₹16 Cr | ₹32 Cr |
Other Non Current Assets | ₹1.07 Cr | ₹1.71 Cr | ₹0.80 Cr | ₹0.98 Cr | ₹0.95 Cr |
Total Non-Current Assets | ₹1,149 Cr | ₹930 Cr | ₹838 Cr | ₹733 Cr | ₹652 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹73 Cr | - | ₹0.00 Cr | ₹48 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹73 Cr | - | ₹0.00 Cr | ₹48 Cr |
Inventories | ₹287 Cr | ₹303 Cr | ₹222 Cr | ₹110 Cr | ₹109 Cr |
Raw Materials | ₹102 Cr | ₹153 Cr | ₹67 Cr | ₹43 Cr | ₹19 Cr |
Work-in Progress | ₹18 Cr | ₹18 Cr | ₹26 Cr | ₹2.46 Cr | ₹21 Cr |
Finished Goods | ₹102 Cr | ₹85 Cr | ₹68 Cr | ₹38 Cr | ₹33 Cr |
Packing Materials | ₹2.78 Cr | ₹3.69 Cr | ₹3.63 Cr | ₹3.29 Cr | ₹2.09 Cr |
Stores  and Spare | ₹13 Cr | ₹12 Cr | ₹8.88 Cr | ₹6.67 Cr | ₹6.50 Cr |
Other Inventory | ₹50 Cr | ₹32 Cr | ₹49 Cr | ₹17 Cr | ₹26 Cr |
Sundry Debtors | ₹319 Cr | ₹378 Cr | ₹588 Cr | ₹306 Cr | ₹207 Cr |
Debtors more than Six months | ₹0.38 Cr | ₹0.05 Cr | ₹0.03 Cr | - | - |
Debtors Others | ₹319 Cr | ₹378 Cr | ₹588 Cr | ₹306 Cr | ₹207 Cr |
Cash and Bank | ₹340 Cr | ₹236 Cr | ₹52 Cr | ₹20 Cr | ₹8.81 Cr |
Cash in hand | ₹0.06 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹340 Cr | ₹236 Cr | ₹52 Cr | ₹20 Cr | ₹8.80 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹27 Cr | ₹18 Cr | ₹2.92 Cr | ₹4.12 Cr | ₹2.92 Cr |
Interest accrued on Investments | ₹0.31 Cr | ₹0.17 Cr | ₹0.04 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.38 Cr | ₹6.08 Cr | ₹2.31 Cr | - | - |
Other current_assets | ₹25 Cr | ₹12 Cr | ₹0.57 Cr | ₹4.12 Cr | ₹2.92 Cr |
Short Term Loans and Advances | ₹24 Cr | ₹25 Cr | ₹42 Cr | ₹138 Cr | ₹85 Cr |
Advances recoverable in cash or in kind | ₹8.90 Cr | ₹9.64 Cr | ₹27 Cr | ₹28 Cr | ₹3.27 Cr |
Advance income tax and TDS | - | - | - | ₹80 Cr | ₹47 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹30 Cr | ₹34 Cr |
Total Current Assets | ₹997 Cr | ₹1,032 Cr | ₹907 Cr | ₹577 Cr | ₹461 Cr |
Net Current Assets (Including Current Investments) | ₹848 Cr | ₹883 Cr | ₹606 Cr | ₹334 Cr | ₹196 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹0.33 Cr | ₹0.44 Cr |
Total Assets | ₹2,146 Cr | ₹1,963 Cr | ₹1,745 Cr | ₹1,310 Cr | ₹1,113 Cr |
Contingent Liabilities | ₹11 Cr | ₹6.15 Cr | ₹2.97 Cr | ₹2.09 Cr | ₹2.00 Cr |
Total Debt | ₹20 Cr | ₹58 Cr | ₹101 Cr | ₹127 Cr | ₹260 Cr |
Book Value | 531.42 | 479.69 | 385.74 | 275.94 | 202.99 |
Adjusted Book Value | 531.42 | 479.69 | 385.74 | 275.94 | 202.99 |
Compare Balance Sheet of peers of BALAJI AMINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BALAJI AMINES | ₹4,146.7 Cr | -7.7% | -25.7% | -40.8% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹136,465.0 Cr | -2.9% | -6.6% | -1.6% | Stock Analytics | |
SRF | ₹83,796.3 Cr | 2.5% | 0.6% | 18.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹81,190.4 Cr | 1.2% | -12% | 28.3% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹37,737.9 Cr | -8.4% | -4% | -3.3% | Stock Analytics | |
GODREJ INDUSTRIES | ₹37,185.9 Cr | 0.1% | 23.9% | 36.3% | Stock Analytics |
BALAJI AMINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BALAJI AMINES | -7.7% |
-25.7% |
-40.8% |
SENSEX | -3% |
-4.8% |
-0% |
You may also like the below Video Courses