BAJAJ HINDUSTHAN SUGAR
|
BAJAJ HINDUSTHAN SUGAR Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,104 Cr | ₹6,338 Cr | ₹5,576 Cr | ₹6,666 Cr | ₹6,669 Cr |
Sales | ₹5,950 Cr | ₹6,088 Cr | ₹5,440 Cr | ₹6,497 Cr | ₹6,535 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹30 Cr | ₹32 Cr | ₹14 Cr | ₹1.50 Cr | ₹11 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹124 Cr | ₹218 Cr | ₹122 Cr | ₹168 Cr | ₹124 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,104 Cr | ₹6,338 Cr | ₹5,576 Cr | ₹6,666 Cr | ₹6,669 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-93 Cr | ₹105 Cr | ₹-210 Cr | ₹193 Cr | ₹60 Cr |
Raw Material Consumed | ₹4,955 Cr | ₹5,074 Cr | ₹4,610 Cr | ₹5,297 Cr | ₹5,363 Cr |
Opening Raw Materials | ₹2.08 Cr | ₹6.22 Cr | ₹8.33 Cr | ₹4.37 Cr | ₹6.36 Cr |
Purchases Raw Materials | ₹4,953 Cr | ₹5,070 Cr | ₹4,608 Cr | ₹5,301 Cr | ₹5,361 Cr |
Closing Raw Materials | ₹0.35 Cr | ₹2.08 Cr | ₹6.22 Cr | ₹8.33 Cr | ₹4.37 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹19 Cr | ₹24 Cr | ₹22 Cr | ₹26 Cr | ₹29 Cr |
Electricity & Power | ₹19 Cr | ₹24 Cr | ₹22 Cr | ₹26 Cr | ₹29 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹406 Cr | ₹379 Cr | ₹343 Cr | ₹329 Cr | ₹300 Cr |
Salaries, Wages & Bonus | ₹365 Cr | ₹340 Cr | ₹309 Cr | ₹297 Cr | ₹271 Cr |
Contributions to EPF & Pension Funds | ₹27 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹27 Cr |
Workmen and Staff Welfare Expenses | ₹2.21 Cr | ₹1.85 Cr | ₹1.65 Cr | ₹1.58 Cr | ₹1.73 Cr |
Other Employees Cost | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹9.41 Cr | - |
Other Manufacturing Expenses | ₹318 Cr | ₹342 Cr | ₹484 Cr | ₹522 Cr | ₹324 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹44 Cr | ₹36 Cr | ₹47 Cr | ₹46 Cr | - |
Repairs and Maintenance | ₹146 Cr | ₹163 Cr | ₹297 Cr | ₹348 Cr | ₹166 Cr |
Packing Material Consumed | ₹55 Cr | ₹58 Cr | ₹62 Cr | ₹67 Cr | - |
Other Mfg Exp | ₹72 Cr | ₹86 Cr | ₹78 Cr | ₹62 Cr | ₹158 Cr |
General and Administration Expenses | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹4.03 Cr | ₹3.47 Cr | ₹3.79 Cr | ₹6.31 Cr | ₹3.40 Cr |
Insurance | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹7.94 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.97 Cr | ₹0.65 Cr | ₹0.72 Cr | ₹0.54 Cr | ₹1.03 Cr |
Selling and Distribution Expenses | ₹55 Cr | ₹54 Cr | ₹61 Cr | ₹52 Cr | ₹57 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹43 Cr | ₹41 Cr | ₹49 Cr | ₹37 Cr | ₹42 Cr |
Miscellaneous Expenses | ₹177 Cr | ₹77 Cr | ₹75 Cr | ₹64 Cr | ₹71 Cr |
Bad debts /advances written off | ₹1.18 Cr | - | - | - | - |
Provision for doubtful debts | ₹5.86 Cr | - | ₹4.44 Cr | - | ₹1.95 Cr |
Losson disposal of fixed assets(net) | ₹1.80 Cr | ₹0.02 Cr | ₹0.97 Cr | ₹0.39 Cr | ₹0.74 Cr |
Losson foreign exchange fluctuations | ₹1.04 Cr | ₹1.17 Cr | ₹0.06 Cr | - | ₹0.91 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹167 Cr | ₹76 Cr | ₹70 Cr | ₹64 Cr | ₹67 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,857 Cr | ₹6,075 Cr | ₹5,404 Cr | ₹6,503 Cr | ₹6,216 Cr |
Operating Profit (Excl OI) | ₹247 Cr | ₹263 Cr | ₹171 Cr | ₹163 Cr | ₹453 Cr |
Other Income | ₹42 Cr | ₹23 Cr | ₹32 Cr | ₹23 Cr | ₹12 Cr |
Interest Received | ₹1.56 Cr | ₹1.85 Cr | ₹1.30 Cr | ₹0.99 Cr | ₹2.37 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.19 Cr | ₹0.04 Cr | ₹4.94 Cr | - |
Profits on sale of Investments | ₹0.05 Cr | - | - | - | - |
Provision Written Back | - | ₹0.23 Cr | - | ₹0.09 Cr | - |
Foreign Exchange Gains | ₹0.20 Cr | - | ₹0.70 Cr | ₹0.88 Cr | - |
Others | ₹40 Cr | ₹20 Cr | ₹30 Cr | ₹16 Cr | ₹9.61 Cr |
Operating Profit | ₹289 Cr | ₹285 Cr | ₹203 Cr | ₹186 Cr | ₹465 Cr |
Interest | ₹162 Cr | ₹210 Cr | ₹254 Cr | ₹264 Cr | ₹301 Cr |
InterestonDebenture / Bonds | ₹87 Cr | ₹89 Cr | ₹87 Cr | ₹35 Cr | ₹35 Cr |
Interest on Term Loan | ₹61 Cr | ₹111 Cr | ₹151 Cr | ₹203 Cr | ₹259 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.82 Cr | ₹1.05 Cr | ₹3.52 Cr | ₹4.75 Cr | ₹2.90 Cr |
Other Interest | ₹13 Cr | ₹9.82 Cr | ₹12 Cr | ₹21 Cr | ₹4.40 Cr |
PBDT | ₹127 Cr | ₹75 Cr | ₹-51 Cr | ₹-78 Cr | ₹164 Cr |
Depreciation | ₹222 Cr | ₹213 Cr | ₹215 Cr | ₹216 Cr | ₹216 Cr |
Profit Before Taxation & Exceptional Items | ₹-95 Cr | ₹-138 Cr | ₹-265 Cr | ₹-294 Cr | ₹-52 Cr |
Exceptional Income / Expenses | - | - | ₹-6.19 Cr | - | - |
Profit Before Tax | ₹-95 Cr | ₹-138 Cr | ₹-272 Cr | ₹-294 Cr | ₹-52 Cr |
Provision for Tax | ₹-8.13 Cr | ₹-3.42 Cr | ₹-3.98 Cr | ₹-2.89 Cr | ₹-2.36 Cr |
Current Income Tax | - | ₹0.18 Cr | ₹0.13 Cr | - | - |
Deferred Tax | ₹-8.56 Cr | ₹-3.60 Cr | ₹-4.11 Cr | ₹-3.08 Cr | ₹-2.36 Cr |
Other taxes | ₹0.43 Cr | - | - | ₹0.19 Cr | - |
Profit After Tax | ₹-87 Cr | ₹-135 Cr | ₹-268 Cr | ₹-291 Cr | ₹-50 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.51 Cr | ₹0.01 Cr | - | - | ₹0.01 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-86 Cr | ₹-135 Cr | ₹-268 Cr | ₹-291 Cr | ₹-50 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-2,462 Cr | ₹-2,326 Cr | ₹-2,053 Cr | ₹-1,762 Cr | ₹-1,711 Cr |
Appropriations | ₹-2,548 Cr | ₹-2,461 Cr | ₹-2,321 Cr | ₹-2,053 Cr | ₹-1,761 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.80 Cr | ₹0.99 Cr | ₹4.79 Cr | ₹0.96 Cr | ₹0.82 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.69 | ₹-1.08 | ₹-2.15 | ₹-2.64 | ₹-0.45 |
Adjusted EPS | ₹-0.69 | ₹-1.08 | ₹-2.15 | ₹-2.64 | ₹-0.45 |
Compare Income Statement of peers of BAJAJ HINDUSTHAN SUGAR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BAJAJ HINDUSTHAN SUGAR | ₹3,845.0 Cr | -1.4% | -16.9% | -3.8% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,646.6 Cr | 6.7% | 4.4% | 64.8% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,270.8 Cr | -7.2% | -19.5% | 21.1% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,171.3 Cr | -3.6% | -10% | -20.7% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹7,894.6 Cr | -4.8% | -12.2% | 1.8% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,276.3 Cr | 2.3% | -7.8% | 31.2% | Stock Analytics |
BAJAJ HINDUSTHAN SUGAR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BAJAJ HINDUSTHAN SUGAR | -1.4% |
-16.9% |
-3.8% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses