Home > Income Statement > BAJAJ HINDUSTHAN SUGAR

BAJAJ HINDUSTHAN SUGAR
Income Statement

COMMUNITY POLL
for BAJAJ HINDUSTHAN SUGAR
Please provide your vote to see the results

BAJAJ HINDUSTHAN SUGAR Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,104 Cr₹6,338 Cr₹5,576 Cr₹6,666 Cr₹6,669 Cr
     Sales ₹5,950 Cr₹6,088 Cr₹5,440 Cr₹6,497 Cr₹6,535 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹30 Cr₹32 Cr₹14 Cr₹1.50 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹124 Cr₹218 Cr₹122 Cr₹168 Cr₹124 Cr
Less: Excise Duty -----
Net Sales ₹6,104 Cr₹6,338 Cr₹5,576 Cr₹6,666 Cr₹6,669 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-93 Cr₹105 Cr₹-210 Cr₹193 Cr₹60 Cr
Raw Material Consumed ₹4,955 Cr₹5,074 Cr₹4,610 Cr₹5,297 Cr₹5,363 Cr
     Opening Raw Materials ₹2.08 Cr₹6.22 Cr₹8.33 Cr₹4.37 Cr₹6.36 Cr
     Purchases Raw Materials ₹4,953 Cr₹5,070 Cr₹4,608 Cr₹5,301 Cr₹5,361 Cr
     Closing Raw Materials ₹0.35 Cr₹2.08 Cr₹6.22 Cr₹8.33 Cr₹4.37 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹24 Cr₹22 Cr₹26 Cr₹29 Cr
     Electricity & Power ₹19 Cr₹24 Cr₹22 Cr₹26 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹406 Cr₹379 Cr₹343 Cr₹329 Cr₹300 Cr
     Salaries, Wages & Bonus ₹365 Cr₹340 Cr₹309 Cr₹297 Cr₹271 Cr
     Contributions to EPF & Pension Funds ₹27 Cr₹25 Cr₹22 Cr₹20 Cr₹27 Cr
     Workmen and Staff Welfare Expenses ₹2.21 Cr₹1.85 Cr₹1.65 Cr₹1.58 Cr₹1.73 Cr
     Other Employees Cost ₹12 Cr₹13 Cr₹10 Cr₹9.41 Cr-
Other Manufacturing Expenses ₹318 Cr₹342 Cr₹484 Cr₹522 Cr₹324 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹44 Cr₹36 Cr₹47 Cr₹46 Cr-
     Repairs and Maintenance ₹146 Cr₹163 Cr₹297 Cr₹348 Cr₹166 Cr
     Packing Material Consumed ₹55 Cr₹58 Cr₹62 Cr₹67 Cr-
     Other Mfg Exp ₹72 Cr₹86 Cr₹78 Cr₹62 Cr₹158 Cr
General and Administration Expenses ₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹12 Cr
     Rent , Rates & Taxes ₹4.03 Cr₹3.47 Cr₹3.79 Cr₹6.31 Cr₹3.40 Cr
     Insurance ₹15 Cr₹15 Cr₹15 Cr₹13 Cr₹7.94 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.97 Cr₹0.65 Cr₹0.72 Cr₹0.54 Cr₹1.03 Cr
Selling and Distribution Expenses ₹55 Cr₹54 Cr₹61 Cr₹52 Cr₹57 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹12 Cr₹12 Cr₹12 Cr₹15 Cr₹15 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹43 Cr₹41 Cr₹49 Cr₹37 Cr₹42 Cr
Miscellaneous Expenses ₹177 Cr₹77 Cr₹75 Cr₹64 Cr₹71 Cr
     Bad debts /advances written off ₹1.18 Cr----
     Provision for doubtful debts ₹5.86 Cr-₹4.44 Cr-₹1.95 Cr
     Losson disposal of fixed assets(net) ₹1.80 Cr₹0.02 Cr₹0.97 Cr₹0.39 Cr₹0.74 Cr
     Losson foreign exchange fluctuations ₹1.04 Cr₹1.17 Cr₹0.06 Cr-₹0.91 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹167 Cr₹76 Cr₹70 Cr₹64 Cr₹67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,857 Cr₹6,075 Cr₹5,404 Cr₹6,503 Cr₹6,216 Cr
Operating Profit (Excl OI) ₹247 Cr₹263 Cr₹171 Cr₹163 Cr₹453 Cr
Other Income ₹42 Cr₹23 Cr₹32 Cr₹23 Cr₹12 Cr
     Interest Received ₹1.56 Cr₹1.85 Cr₹1.30 Cr₹0.99 Cr₹2.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.19 Cr₹0.04 Cr₹4.94 Cr-
     Profits on sale of Investments ₹0.05 Cr----
     Provision Written Back -₹0.23 Cr-₹0.09 Cr-
     Foreign Exchange Gains ₹0.20 Cr-₹0.70 Cr₹0.88 Cr-
     Others ₹40 Cr₹20 Cr₹30 Cr₹16 Cr₹9.61 Cr
Operating Profit ₹289 Cr₹285 Cr₹203 Cr₹186 Cr₹465 Cr
Interest ₹162 Cr₹210 Cr₹254 Cr₹264 Cr₹301 Cr
     InterestonDebenture / Bonds ₹87 Cr₹89 Cr₹87 Cr₹35 Cr₹35 Cr
     Interest on Term Loan ₹61 Cr₹111 Cr₹151 Cr₹203 Cr₹259 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.82 Cr₹1.05 Cr₹3.52 Cr₹4.75 Cr₹2.90 Cr
     Other Interest ₹13 Cr₹9.82 Cr₹12 Cr₹21 Cr₹4.40 Cr
PBDT ₹127 Cr₹75 Cr₹-51 Cr₹-78 Cr₹164 Cr
Depreciation ₹222 Cr₹213 Cr₹215 Cr₹216 Cr₹216 Cr
Profit Before Taxation & Exceptional Items ₹-95 Cr₹-138 Cr₹-265 Cr₹-294 Cr₹-52 Cr
Exceptional Income / Expenses --₹-6.19 Cr--
Profit Before Tax ₹-95 Cr₹-138 Cr₹-272 Cr₹-294 Cr₹-52 Cr
Provision for Tax ₹-8.13 Cr₹-3.42 Cr₹-3.98 Cr₹-2.89 Cr₹-2.36 Cr
     Current Income Tax -₹0.18 Cr₹0.13 Cr--
     Deferred Tax ₹-8.56 Cr₹-3.60 Cr₹-4.11 Cr₹-3.08 Cr₹-2.36 Cr
     Other taxes ₹0.43 Cr--₹0.19 Cr-
Profit After Tax ₹-87 Cr₹-135 Cr₹-268 Cr₹-291 Cr₹-50 Cr
Extra items -----
Minority Interest ₹0.51 Cr₹0.01 Cr--₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-86 Cr₹-135 Cr₹-268 Cr₹-291 Cr₹-50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,462 Cr₹-2,326 Cr₹-2,053 Cr₹-1,762 Cr₹-1,711 Cr
Appropriations ₹-2,548 Cr₹-2,461 Cr₹-2,321 Cr₹-2,053 Cr₹-1,761 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.80 Cr₹0.99 Cr₹4.79 Cr₹0.96 Cr₹0.82 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.69₹-1.08₹-2.15₹-2.64₹-0.45
Adjusted EPS ₹-0.69₹-1.08₹-2.15₹-2.64₹-0.45

Compare Income Statement of peers of BAJAJ HINDUSTHAN SUGAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ HINDUSTHAN SUGAR ₹3,845.0 Cr -1.4% -16.9% -3.8% Stock Analytics
EID PARRY (INDIA) ₹14,646.6 Cr 6.7% 4.4% 64.8% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,270.8 Cr -7.2% -19.5% 21.1% Stock Analytics
SHREE RENUKA SUGARS ₹8,171.3 Cr -3.6% -10% -20.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,894.6 Cr -4.8% -12.2% 1.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,276.3 Cr 2.3% -7.8% 31.2% Stock Analytics


BAJAJ HINDUSTHAN SUGAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ HINDUSTHAN SUGAR

-1.4%

-16.9%

-3.8%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses