Home > Balance Sheet > BAJAJ HINDUSTHAN SUGAR

BAJAJ HINDUSTHAN SUGAR
Balance Sheet

COMMUNITY POLL
for BAJAJ HINDUSTHAN SUGAR
Please provide your vote to see the results

BAJAJ HINDUSTHAN SUGAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹124 Cr₹124 Cr₹124 Cr₹110 Cr₹110 Cr
    Equity - Authorised ₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹500 Cr
    Equity - Issued ₹132 Cr₹132 Cr₹132 Cr₹118 Cr₹118 Cr
    Equity Paid Up ₹124 Cr₹124 Cr₹124 Cr₹110 Cr₹110 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹4,351 Cr₹4,300 Cr₹2,135 Cr₹2,262 Cr₹2,587 Cr
    Securities Premium ₹4,362 Cr₹4,362 Cr₹4,362 Cr₹4,185 Cr₹4,185 Cr
    Capital Reserves ₹42 Cr₹42 Cr---
    Profit & Loss Account Balance ₹-2,549 Cr₹-2,462 Cr₹-2,326 Cr₹-2,053 Cr₹-1,762 Cr
    General Reserves ₹156 Cr₹156 Cr₹156 Cr₹156 Cr₹156 Cr
    Other Reserves ₹2,340 Cr₹2,202 Cr₹-57 Cr₹-26 Cr₹7.39 Cr
Reserve excluding Revaluation Reserve ₹4,351 Cr₹4,300 Cr₹2,135 Cr₹2,262 Cr₹2,587 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,475 Cr₹4,424 Cr₹2,259 Cr₹2,372 Cr₹2,697 Cr
Minority Interest ₹10 Cr₹10 Cr₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr
Long-Term Borrowings -----
Secured Loans ₹3,483 Cr₹3,800 Cr₹4,236 Cr₹4,670 Cr₹5,022 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds ₹3,483 Cr₹3,483 Cr₹3,483 Cr₹3,483 Cr₹3,483 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹317 Cr₹752 Cr₹1,187 Cr₹1,539 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹70 Cr₹51 Cr₹8.10 Cr₹132 Cr₹118 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹22 Cr₹20 Cr₹8.10 Cr₹132 Cr₹118 Cr
    Other Unsecured Loan ₹48 Cr₹31 Cr---
Deferred Tax Assets / Liabilities ₹1,289 Cr₹1,303 Cr₹506 Cr₹591 Cr₹610 Cr
    Deferred Tax Assets ₹493 Cr₹521 Cr₹825 Cr₹925 Cr₹908 Cr
    Deferred Tax Liability ₹1,781 Cr₹1,825 Cr₹1,330 Cr₹1,516 Cr₹1,518 Cr
Other Long Term Liabilities ₹17 Cr₹20 Cr₹24 Cr₹41 Cr₹33 Cr
Long Term Trade Payables -----
Long Term Provisions ₹102 Cr₹100 Cr₹90 Cr₹77 Cr₹69 Cr
Total Non-Current Liabilities ₹4,961 Cr₹5,275 Cr₹4,863 Cr₹5,511 Cr₹5,852 Cr
Current Liabilities -----
Trade Payables ₹3,630 Cr₹4,556 Cr₹4,095 Cr₹4,462 Cr₹4,444 Cr
    Sundry Creditors ₹3,630 Cr₹4,556 Cr₹4,095 Cr₹4,462 Cr₹4,444 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,791 Cr₹1,634 Cr₹1,787 Cr₹754 Cr₹535 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due --₹79 Cr₹15 Cr₹40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2,791 Cr₹1,634 Cr₹1,707 Cr₹739 Cr₹494 Cr
Short Term Borrowings ₹11 Cr₹15 Cr₹25 Cr₹21 Cr₹6.40 Cr
    Secured ST Loans repayable on Demands ----₹6.40 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹11 Cr₹15 Cr₹25 Cr₹21 Cr-
Short Term Provisions ₹33 Cr₹30 Cr₹28 Cr₹16 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.59 Cr₹6.62 Cr₹7.14 Cr₹0.16 Cr₹3.93 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹29 Cr₹24 Cr₹21 Cr₹16 Cr₹14 Cr
Total Current Liabilities ₹6,465 Cr₹6,237 Cr₹5,934 Cr₹5,253 Cr₹5,003 Cr
Total Liabilities ₹15,911 Cr₹15,946 Cr₹13,057 Cr₹13,136 Cr₹13,552 Cr
ASSETS
Gross Block ₹11,980 Cr₹11,991 Cr₹10,755 Cr₹10,734 Cr₹10,724 Cr
Less: Accumulated Depreciation ₹4,398 Cr₹4,191 Cr₹3,950 Cr₹3,740 Cr₹3,529 Cr
Less: Impairment of Assets -----
Net Block ₹7,582 Cr₹7,800 Cr₹6,805 Cr₹6,993 Cr₹7,194 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.05 Cr₹5.25 Cr₹8.35 Cr₹35 Cr₹53 Cr
Non Current Investments ₹4,596 Cr₹4,480 Cr₹1,918 Cr₹48 Cr₹99 Cr
Long Term Investment ₹4,596 Cr₹4,480 Cr₹1,918 Cr₹48 Cr₹99 Cr
    Quoted -----
    Unquoted ₹4,596 Cr₹4,480 Cr₹2,640 Cr₹722 Cr₹722 Cr
Long Term Loans & Advances ₹88 Cr₹155 Cr₹139 Cr₹382 Cr₹263 Cr
Other Non Current Assets ₹12 Cr₹16 Cr₹13 Cr₹13 Cr₹2.07 Cr
Total Non-Current Assets ₹12,285 Cr₹12,457 Cr₹8,884 Cr₹7,472 Cr₹7,611 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹1,037 Cr₹1,037 Cr
    Quoted -----
    Unquoted ---₹1,037 Cr₹1,037 Cr
Inventories ₹2,721 Cr₹2,613 Cr₹2,746 Cr₹2,541 Cr₹2,711 Cr
    Raw Materials ₹0.35 Cr₹2.08 Cr₹6.22 Cr₹8.33 Cr₹4.37 Cr
    Work-in Progress ₹27 Cr₹25 Cr₹34 Cr₹26 Cr₹62 Cr
    Finished Goods ₹2,422 Cr₹2,031 Cr₹2,184 Cr₹2,093 Cr₹2,398 Cr
    Packing Materials -----
    Stores  and Spare ₹101 Cr₹84 Cr₹109 Cr₹112 Cr₹93 Cr
    Other Inventory ₹170 Cr₹471 Cr₹412 Cr₹302 Cr₹154 Cr
Sundry Debtors ₹156 Cr₹141 Cr₹214 Cr₹213 Cr₹169 Cr
    Debtors more than Six months ₹173 Cr₹154 Cr₹22 Cr₹24 Cr₹13 Cr
    Debtors Others --₹209 Cr₹202 Cr₹169 Cr
Cash and Bank ₹52 Cr₹23 Cr₹52 Cr₹74 Cr₹115 Cr
    Cash in hand ₹0.53 Cr₹0.48 Cr₹0.60 Cr₹0.54 Cr₹0.74 Cr
    Balances at Bank ₹50 Cr₹23 Cr₹46 Cr₹74 Cr₹114 Cr
    Other cash and bank balances ₹1.24 Cr₹0.01 Cr₹5.11 Cr₹0.01 Cr₹0.04 Cr
Other Current Assets ₹619 Cr₹616 Cr₹810 Cr₹1,042 Cr₹1,045 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹196 Cr₹435 Cr₹439 Cr
    Prepaid Expenses -----
    Other current_assets ₹619 Cr₹616 Cr₹613 Cr₹607 Cr₹606 Cr
Short Term Loans and Advances ₹78 Cr₹96 Cr₹352 Cr₹757 Cr₹864 Cr
    Advances recoverable in cash or in kind ₹46 Cr₹61 Cr₹75 Cr₹81 Cr₹107 Cr
    Advance income tax and TDS ₹32 Cr₹35 Cr₹22 Cr₹20 Cr₹22 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.36 Cr₹-0.34 Cr₹254 Cr₹656 Cr₹735 Cr
Total Current Assets ₹3,626 Cr₹3,489 Cr₹4,173 Cr₹5,664 Cr₹5,941 Cr
Net Current Assets (Including Current Investments) ₹-2,839 Cr₹-2,747 Cr₹-1,761 Cr₹411 Cr₹938 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹15,911 Cr₹15,946 Cr₹13,057 Cr₹13,136 Cr₹13,552 Cr
Contingent Liabilities ₹1,478 Cr₹1,315 Cr₹1,114 Cr₹1,115 Cr₹414 Cr
Total Debt ₹3,840 Cr₹4,301 Cr₹4,812 Cr₹5,402 Cr₹5,493 Cr
Book Value 35.9635.5518.1521.5524.50
Adjusted Book Value 35.9635.5518.1521.5524.50

Compare Balance Sheet of peers of BAJAJ HINDUSTHAN SUGAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ HINDUSTHAN SUGAR ₹3,845.0 Cr -1.4% -16.9% -3.8% Stock Analytics
EID PARRY (INDIA) ₹14,646.6 Cr 6.7% 4.4% 64.8% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,270.8 Cr -7.2% -19.5% 21.1% Stock Analytics
SHREE RENUKA SUGARS ₹8,171.3 Cr -3.6% -10% -20.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,894.6 Cr -4.8% -12.2% 1.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,276.3 Cr 2.3% -7.8% 31.2% Stock Analytics


BAJAJ HINDUSTHAN SUGAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ HINDUSTHAN SUGAR

-1.4%

-16.9%

-3.8%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses