Home > Income Statement > AXTEL INDUSTRIES

AXTEL INDUSTRIES
Income Statement

COMMUNITY POLL
for AXTEL INDUSTRIES
Please provide your vote to see the results

AXTEL INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹223 Cr₹180 Cr₹144 Cr₹153 Cr₹100 Cr
     Sales ₹208 Cr₹165 Cr₹137 Cr₹149 Cr₹94 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹15 Cr₹13 Cr₹5.75 Cr₹3.85 Cr₹4.73 Cr
     Revenue from property development -----
     Other Operational Income ₹1.12 Cr₹1.66 Cr₹1.01 Cr₹0.62 Cr₹0.59 Cr
Less: Excise Duty -----
Net Sales ₹223 Cr₹180 Cr₹144 Cr₹153 Cr₹100 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.98 Cr₹-7.03 Cr₹-3.61 Cr₹8.03 Cr₹-8.24 Cr
Raw Material Consumed ₹114 Cr₹103 Cr₹80 Cr₹74 Cr₹56 Cr
     Opening Raw Materials ₹26 Cr₹25 Cr₹14 Cr₹15 Cr₹14 Cr
     Purchases Raw Materials ₹115 Cr₹104 Cr₹90 Cr₹73 Cr₹57 Cr
     Closing Raw Materials ₹27 Cr₹26 Cr₹25 Cr₹14 Cr₹15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.08 Cr₹0.91 Cr₹0.93 Cr₹0.80 Cr₹0.72 Cr
     Electricity & Power ₹1.08 Cr₹0.91 Cr₹0.93 Cr₹0.80 Cr₹0.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹29 Cr₹26 Cr₹23 Cr₹20 Cr
     Salaries, Wages & Bonus ₹32 Cr₹27 Cr₹25 Cr₹22 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.30 Cr₹1.09 Cr₹1.06 Cr₹0.97 Cr₹0.85 Cr
     Workmen and Staff Welfare Expenses ₹0.83 Cr₹0.82 Cr₹0.51 Cr₹0.33 Cr₹0.37 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹23 Cr₹19 Cr₹13 Cr₹10 Cr₹8.12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹7.37 Cr₹6.42 Cr₹6.01 Cr₹7.60 Cr
     Repairs and Maintenance ₹0.44 Cr₹0.25 Cr₹0.33 Cr₹0.47 Cr₹0.26 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10 Cr₹12 Cr₹5.89 Cr₹3.64 Cr₹0.26 Cr
General and Administration Expenses ₹12 Cr₹9.05 Cr₹8.03 Cr₹7.81 Cr₹7.40 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.00 Cr₹0.02 Cr₹0.09 Cr₹0.01 Cr
     Insurance ₹0.70 Cr₹0.72 Cr₹0.39 Cr₹0.36 Cr₹0.29 Cr
     Printing and stationery ₹0.17 Cr₹0.12 Cr₹0.13 Cr₹0.13 Cr₹0.14 Cr
     Professional and legal fees ₹3.53 Cr₹2.52 Cr₹2.02 Cr₹2.09 Cr₹1.98 Cr
     Traveling and conveyance ₹1.99 Cr₹1.70 Cr₹1.69 Cr₹1.42 Cr₹1.32 Cr
     Other Administration ₹5.53 Cr₹3.99 Cr₹3.78 Cr₹3.73 Cr₹3.65 Cr
Selling and Distribution Expenses ₹1.49 Cr₹2.55 Cr₹1.72 Cr₹0.88 Cr₹1.09 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.90 Cr₹1.75 Cr₹1.25 Cr₹0.86 Cr₹0.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.59 Cr₹0.80 Cr₹0.48 Cr₹0.03 Cr₹0.73 Cr
Miscellaneous Expenses ₹0.46 Cr₹0.40 Cr₹1.06 Cr₹0.61 Cr₹0.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.33 Cr-
     Other Miscellaneous Expenses ₹0.46 Cr₹0.40 Cr₹1.06 Cr₹0.28 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹179 Cr₹157 Cr₹127 Cr₹125 Cr₹85 Cr
Operating Profit (Excl OI) ₹44 Cr₹23 Cr₹17 Cr₹29 Cr₹14 Cr
Other Income ₹3.19 Cr₹3.68 Cr₹3.14 Cr₹3.47 Cr₹3.90 Cr
     Interest Received ₹0.21 Cr₹0.14 Cr₹0.29 Cr₹1.22 Cr₹1.04 Cr
     Dividend Received ---₹0.05 Cr₹0.89 Cr
     Profit on sale of Fixed Assets -₹0.14 Cr---
     Profits on sale of Investments -----
     Provision Written Back -₹0.97 Cr---
     Foreign Exchange Gains ₹0.29 Cr₹0.49 Cr₹0.37 Cr₹0.29 Cr₹0.35 Cr
     Others ₹2.69 Cr₹1.94 Cr₹2.48 Cr₹1.92 Cr₹1.62 Cr
Operating Profit ₹47 Cr₹26 Cr₹20 Cr₹32 Cr₹18 Cr
Interest ₹1.62 Cr₹1.09 Cr₹0.48 Cr₹0.72 Cr₹0.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.53 Cr₹0.74 Cr₹0.42 Cr₹0.19 Cr₹0.34 Cr
     Other Interest ₹0.08 Cr₹0.35 Cr₹0.06 Cr₹0.53 Cr₹0.37 Cr
PBDT ₹46 Cr₹25 Cr₹20 Cr₹31 Cr₹18 Cr
Depreciation ₹2.76 Cr₹2.41 Cr₹2.85 Cr₹2.59 Cr₹2.68 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹23 Cr₹17 Cr₹29 Cr₹15 Cr
Exceptional Income / Expenses --₹1.97 Cr--
Profit Before Tax ₹43 Cr₹23 Cr₹19 Cr₹29 Cr₹15 Cr
Provision for Tax ₹11 Cr₹5.65 Cr₹4.99 Cr₹7.57 Cr₹3.97 Cr
     Current Income Tax ₹12 Cr₹5.55 Cr₹5.09 Cr₹7.59 Cr₹4.01 Cr
     Deferred Tax ₹-1.69 Cr₹0.09 Cr₹-0.10 Cr₹-0.02 Cr₹-0.04 Cr
     Other taxes -₹0.02 Cr---
Profit After Tax ₹32 Cr₹17 Cr₹14 Cr₹21 Cr₹11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹80 Cr₹64 Cr₹55 Cr₹38 Cr₹35 Cr
Appropriations ₹112 Cr₹82 Cr₹69 Cr₹60 Cr₹46 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.83 Cr
     Other Appropriation ₹0.74 Cr₹1.97 Cr₹4.39 Cr₹0.07 Cr₹3.08 Cr
Equity Dividend % ₹60.00₹30.00₹20.00₹60.00₹25.00
Earnings Per Share ₹19.89₹10.71₹8.56₹13.18₹6.74
Adjusted EPS ₹19.89₹10.71₹8.56₹13.18₹6.74

Compare Income Statement of peers of AXTEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AXTEL INDUSTRIES ₹760.8 Cr -7.6% -0.8% -22% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -3.7% NA 75.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.3% -0.9% 39.8% Stock Analytics
THERMAX ₹53,373.1 Cr -6.4% -0% 52.4% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -10.7% -3.5% 83.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -6.6% -9.1% 59.5% Stock Analytics


AXTEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AXTEL INDUSTRIES

-7.6%

-0.8%

-22%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses