Home > Balance Sheet > AXTEL INDUSTRIES

AXTEL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for AXTEL INDUSTRIES
Please provide your vote to see the results

AXTEL INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹97 Cr₹80 Cr₹65 Cr₹55 Cr₹39 Cr
    Securities Premium -----
    Capital Reserves ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Profit & Loss Account Balance ₹96 Cr₹80 Cr₹64 Cr₹55 Cr₹38 Cr
    General Reserves -----
    Other Reserves ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Reserve excluding Revaluation Reserve ₹97 Cr₹80 Cr₹65 Cr₹55 Cr₹39 Cr
Revaluation reserve -----
Shareholder's Funds ₹113 Cr₹96 Cr₹81 Cr₹71 Cr₹55 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹0.33 Cr₹0.65 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹0.33 Cr₹0.63 Cr₹0.65 Cr
    Term Loans - Institutions -----
    Other Secured --₹-0.33 Cr₹-0.30 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.10 Cr₹-0.42 Cr₹-0.50 Cr₹-0.41 Cr₹-0.39 Cr
    Deferred Tax Assets ₹2.10 Cr₹0.56 Cr₹0.51 Cr₹0.41 Cr₹0.39 Cr
    Deferred Tax Liability -₹0.14 Cr---
Other Long Term Liabilities --₹0.06 Cr₹0.00 Cr₹0.00 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.06 Cr₹2.69 Cr₹4.34 Cr₹4.78 Cr₹4.03 Cr
Total Non-Current Liabilities ₹0.95 Cr₹2.27 Cr₹3.89 Cr₹4.70 Cr₹4.30 Cr
Current Liabilities -----
Trade Payables ₹33 Cr₹40 Cr₹31 Cr₹19 Cr₹17 Cr
    Sundry Creditors ₹33 Cr₹40 Cr₹31 Cr₹19 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹40 Cr₹14 Cr₹12 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹37 Cr₹32 Cr₹7.74 Cr₹7.31 Cr₹15 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.88 Cr₹7.08 Cr₹6.23 Cr₹4.82 Cr₹2.84 Cr
Short Term Borrowings --₹0.08 Cr-₹6.84 Cr
    Secured ST Loans repayable on Demands --₹0.08 Cr--
    Working Capital Loans- Sec --₹0.08 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-0.08 Cr-₹6.84 Cr
Short Term Provisions ₹13 Cr₹5.99 Cr₹5.55 Cr₹7.92 Cr₹4.75 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹5.55 Cr₹5.03 Cr₹7.38 Cr₹3.54 Cr
    Provision for post retirement benefits ---₹0.53 Cr₹1.21 Cr
    Preference Dividend -----
    Other Provisions ₹0.54 Cr₹0.44 Cr₹0.52 Cr--
Total Current Liabilities ₹92 Cr₹86 Cr₹51 Cr₹39 Cr₹47 Cr
Total Liabilities ₹206 Cr₹184 Cr₹135 Cr₹115 Cr₹106 Cr
ASSETS
Gross Block ₹47 Cr₹31 Cr₹31 Cr₹29 Cr₹26 Cr
Less: Accumulated Depreciation ₹21 Cr₹18 Cr₹16 Cr₹13 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹25 Cr₹13 Cr₹14 Cr₹16 Cr₹16 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.43 Cr₹4.74 Cr₹0.33 Cr-₹0.59 Cr
Non Current Investments ----₹2.21 Cr
Long Term Investment ----₹2.21 Cr
    Quoted -----
    Unquoted ----₹2.21 Cr
Long Term Loans & Advances ₹3.88 Cr₹4.14 Cr₹4.23 Cr₹4.23 Cr₹4.86 Cr
Other Non Current Assets -₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Total Non-Current Assets ₹30 Cr₹22 Cr₹19 Cr₹20 Cr₹24 Cr
Current Assets Loans & Advances -----
Currents Investments ₹35 Cr₹34 Cr₹18 Cr₹34 Cr₹24 Cr
    Quoted -----
    Unquoted ₹35 Cr₹34 Cr₹18 Cr₹34 Cr₹24 Cr
Inventories ₹52 Cr₹45 Cr₹37 Cr₹23 Cr₹31 Cr
    Raw Materials ₹27 Cr₹26 Cr₹25 Cr₹14 Cr₹15 Cr
    Work-in Progress ₹25 Cr₹19 Cr₹12 Cr₹8.19 Cr₹16 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹50 Cr₹62 Cr₹46 Cr₹20 Cr₹12 Cr
    Debtors more than Six months ₹11 Cr₹0.91 Cr₹11 Cr₹2.93 Cr₹1.64 Cr
    Debtors Others ₹39 Cr₹61 Cr₹35 Cr₹18 Cr₹11 Cr
Cash and Bank ₹25 Cr₹12 Cr₹6.15 Cr₹8.29 Cr₹4.27 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹25 Cr₹12 Cr₹6.15 Cr₹8.28 Cr₹4.26 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.05 Cr₹1.57 Cr₹1.82 Cr₹1.74 Cr₹0.82 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.94 Cr₹1.44 Cr₹0.71 Cr₹1.70 Cr₹0.69 Cr
    Other current_assets ₹0.12 Cr₹0.13 Cr₹1.12 Cr₹0.04 Cr₹0.14 Cr
Short Term Loans and Advances ₹14 Cr₹8.21 Cr₹7.70 Cr₹8.85 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹0.58 Cr₹1.90 Cr₹1.27 Cr₹0.31 Cr₹0.67 Cr
    Advance income tax and TDS ₹13 Cr₹6.19 Cr₹6.21 Cr₹8.48 Cr₹8.02 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.11 Cr₹0.13 Cr₹0.22 Cr₹0.06 Cr₹2.16 Cr
Total Current Assets ₹177 Cr₹162 Cr₹116 Cr₹95 Cr₹83 Cr
Net Current Assets (Including Current Investments) ₹84 Cr₹77 Cr₹66 Cr₹56 Cr₹36 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹206 Cr₹184 Cr₹135 Cr₹115 Cr₹106 Cr
Contingent Liabilities ₹22 Cr₹28 Cr₹19 Cr₹7.55 Cr₹5.99 Cr
Total Debt --₹0.41 Cr₹0.63 Cr₹7.75 Cr
Book Value 69.9559.5250.0344.1834.05
Adjusted Book Value 69.9559.5250.0344.1834.05

Compare Balance Sheet of peers of AXTEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AXTEL INDUSTRIES ₹760.8 Cr -7.6% -0.8% -22% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -3.7% NA 75.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.3% -0.9% 39.8% Stock Analytics
THERMAX ₹53,373.1 Cr -6.4% -0% 52.4% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -10.7% -3.5% 83.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -6.6% -9.1% 59.5% Stock Analytics


AXTEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AXTEL INDUSTRIES

-7.6%

-0.8%

-22%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses