AXTEL INDUSTRIES
|
AXTEL INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹97 Cr | ₹80 Cr | ₹65 Cr | ₹55 Cr | ₹39 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Profit & Loss Account Balance | ₹96 Cr | ₹80 Cr | ₹64 Cr | ₹55 Cr | ₹38 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
Reserve excluding Revaluation Reserve | ₹97 Cr | ₹80 Cr | ₹65 Cr | ₹55 Cr | ₹39 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹113 Cr | ₹96 Cr | ₹81 Cr | ₹71 Cr | ₹55 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.33 Cr | ₹0.65 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹0.33 Cr | ₹0.63 Cr | ₹0.65 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-0.33 Cr | ₹-0.30 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.10 Cr | ₹-0.42 Cr | ₹-0.50 Cr | ₹-0.41 Cr | ₹-0.39 Cr |
Deferred Tax Assets | ₹2.10 Cr | ₹0.56 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹0.39 Cr |
Deferred Tax Liability | - | ₹0.14 Cr | - | - | - |
Other Long Term Liabilities | - | - | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.06 Cr | ₹2.69 Cr | ₹4.34 Cr | ₹4.78 Cr | ₹4.03 Cr |
Total Non-Current Liabilities | ₹0.95 Cr | ₹2.27 Cr | ₹3.89 Cr | ₹4.70 Cr | ₹4.30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹33 Cr | ₹40 Cr | ₹31 Cr | ₹19 Cr | ₹17 Cr |
Sundry Creditors | ₹33 Cr | ₹40 Cr | ₹31 Cr | ₹19 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹47 Cr | ₹40 Cr | ₹14 Cr | ₹12 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹37 Cr | ₹32 Cr | ₹7.74 Cr | ₹7.31 Cr | ₹15 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹9.88 Cr | ₹7.08 Cr | ₹6.23 Cr | ₹4.82 Cr | ₹2.84 Cr |
Short Term Borrowings | - | - | ₹0.08 Cr | - | ₹6.84 Cr |
Secured ST Loans repayable on Demands | - | - | ₹0.08 Cr | - | - |
Working Capital Loans- Sec | - | - | ₹0.08 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-0.08 Cr | - | ₹6.84 Cr |
Short Term Provisions | ₹13 Cr | ₹5.99 Cr | ₹5.55 Cr | ₹7.92 Cr | ₹4.75 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹5.55 Cr | ₹5.03 Cr | ₹7.38 Cr | ₹3.54 Cr |
Provision for post retirement benefits | - | - | - | ₹0.53 Cr | ₹1.21 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.54 Cr | ₹0.44 Cr | ₹0.52 Cr | - | - |
Total Current Liabilities | ₹92 Cr | ₹86 Cr | ₹51 Cr | ₹39 Cr | ₹47 Cr |
Total Liabilities | ₹206 Cr | ₹184 Cr | ₹135 Cr | ₹115 Cr | ₹106 Cr |
ASSETS | |||||
Gross Block | ₹47 Cr | ₹31 Cr | ₹31 Cr | ₹29 Cr | ₹26 Cr |
Less: Accumulated Depreciation | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹25 Cr | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.43 Cr | ₹4.74 Cr | ₹0.33 Cr | - | ₹0.59 Cr |
Non Current Investments | - | - | - | - | ₹2.21 Cr |
Long Term Investment | - | - | - | - | ₹2.21 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹2.21 Cr |
Long Term Loans & Advances | ₹3.88 Cr | ₹4.14 Cr | ₹4.23 Cr | ₹4.23 Cr | ₹4.86 Cr |
Other Non Current Assets | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Total Non-Current Assets | ₹30 Cr | ₹22 Cr | ₹19 Cr | ₹20 Cr | ₹24 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹35 Cr | ₹34 Cr | ₹18 Cr | ₹34 Cr | ₹24 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹35 Cr | ₹34 Cr | ₹18 Cr | ₹34 Cr | ₹24 Cr |
Inventories | ₹52 Cr | ₹45 Cr | ₹37 Cr | ₹23 Cr | ₹31 Cr |
Raw Materials | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹14 Cr | ₹15 Cr |
Work-in Progress | ₹25 Cr | ₹19 Cr | ₹12 Cr | ₹8.19 Cr | ₹16 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹50 Cr | ₹62 Cr | ₹46 Cr | ₹20 Cr | ₹12 Cr |
Debtors more than Six months | ₹11 Cr | ₹0.91 Cr | ₹11 Cr | ₹2.93 Cr | ₹1.64 Cr |
Debtors Others | ₹39 Cr | ₹61 Cr | ₹35 Cr | ₹18 Cr | ₹11 Cr |
Cash and Bank | ₹25 Cr | ₹12 Cr | ₹6.15 Cr | ₹8.29 Cr | ₹4.27 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹25 Cr | ₹12 Cr | ₹6.15 Cr | ₹8.28 Cr | ₹4.26 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.05 Cr | ₹1.57 Cr | ₹1.82 Cr | ₹1.74 Cr | ₹0.82 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.94 Cr | ₹1.44 Cr | ₹0.71 Cr | ₹1.70 Cr | ₹0.69 Cr |
Other current_assets | ₹0.12 Cr | ₹0.13 Cr | ₹1.12 Cr | ₹0.04 Cr | ₹0.14 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹8.21 Cr | ₹7.70 Cr | ₹8.85 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹0.58 Cr | ₹1.90 Cr | ₹1.27 Cr | ₹0.31 Cr | ₹0.67 Cr |
Advance income tax and TDS | ₹13 Cr | ₹6.19 Cr | ₹6.21 Cr | ₹8.48 Cr | ₹8.02 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.11 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.06 Cr | ₹2.16 Cr |
Total Current Assets | ₹177 Cr | ₹162 Cr | ₹116 Cr | ₹95 Cr | ₹83 Cr |
Net Current Assets (Including Current Investments) | ₹84 Cr | ₹77 Cr | ₹66 Cr | ₹56 Cr | ₹36 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹206 Cr | ₹184 Cr | ₹135 Cr | ₹115 Cr | ₹106 Cr |
Contingent Liabilities | ₹22 Cr | ₹28 Cr | ₹19 Cr | ₹7.55 Cr | ₹5.99 Cr |
Total Debt | - | - | ₹0.41 Cr | ₹0.63 Cr | ₹7.75 Cr |
Book Value | 69.95 | 59.52 | 50.03 | 44.18 | 34.05 |
Adjusted Book Value | 69.95 | 59.52 | 50.03 | 44.18 | 34.05 |
Compare Balance Sheet of peers of AXTEL INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AXTEL INDUSTRIES | ₹760.8 Cr | -7.6% | -0.8% | -22% | Stock Analytics | |
BHARAT ELECTRONICS | ₹215,894.0 Cr | -3.7% | NA | 75.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹84,196.3 Cr | -0.3% | -0.9% | 39.8% | Stock Analytics | |
THERMAX | ₹53,373.1 Cr | -6.4% | -0% | 52.4% | Stock Analytics | |
TRIVENI TURBINE | ₹23,465.7 Cr | -10.7% | -3.5% | 83.2% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,859.0 Cr | -6.6% | -9.1% | 59.5% | Stock Analytics |
AXTEL INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AXTEL INDUSTRIES | -7.6% |
-0.8% |
-22% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses