Home > Income Statement > AUTOMOTIVE STAMPINGS AND ASSEMBLIES

AUTOMOTIVE STAMPINGS AND ASSEMBLIES
Income Statement

COMMUNITY POLL
for AUTOMOTIVE STAMPINGS AND ASSEMBLIES
Please provide your vote to see the results

AUTOMOTIVE STAMPINGS AND ASSEMBLIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹880 Cr₹828 Cr₹608 Cr₹339 Cr₹362 Cr
     Sales ₹792 Cr₹730 Cr₹529 Cr₹293 Cr₹314 Cr
     Job Work/ Contract Receipts ₹5.57 Cr₹0.57 Cr₹0.14 Cr₹1.23 Cr₹2.87 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹83 Cr₹97 Cr₹79 Cr₹45 Cr₹45 Cr
Less: Excise Duty -----
Net Sales ₹880 Cr₹828 Cr₹608 Cr₹339 Cr₹362 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.40 Cr₹-3.95 Cr₹-2.58 Cr₹1.95 Cr₹12 Cr
Raw Material Consumed ₹689 Cr₹670 Cr₹493 Cr₹256 Cr₹268 Cr
     Opening Raw Materials ₹34 Cr₹28 Cr₹28 Cr₹20 Cr₹31 Cr
     Purchases Raw Materials ₹697 Cr₹675 Cr₹494 Cr₹263 Cr₹257 Cr
     Closing Raw Materials ₹42 Cr₹34 Cr₹28 Cr₹28 Cr₹20 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹12 Cr₹10 Cr₹7.59 Cr₹7.74 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹10 Cr₹7.59 Cr₹7.74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹40 Cr₹31 Cr₹29 Cr₹34 Cr
     Salaries, Wages & Bonus ₹35 Cr₹35 Cr₹26 Cr₹25 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹2.69 Cr₹2.42 Cr₹2.28 Cr₹2.30 Cr₹2.82 Cr
     Workmen and Staff Welfare Expenses ₹3.09 Cr₹3.19 Cr₹2.56 Cr₹1.90 Cr₹3.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹69 Cr₹54 Cr₹40 Cr₹28 Cr₹31 Cr
     Sub-contracted / Out sourced services ₹28 Cr₹26 Cr₹21 Cr₹14 Cr₹17 Cr
     Processing Charges ₹24 Cr₹14 Cr₹8.71 Cr₹6.28 Cr₹5.72 Cr
     Repairs and Maintenance ₹7.38 Cr₹6.02 Cr₹4.95 Cr₹3.77 Cr₹4.73 Cr
     Packing Material Consumed ₹0.04 Cr₹0.08 Cr₹0.03 Cr₹0.08 Cr₹0.67 Cr
     Other Mfg Exp ₹9.25 Cr₹7.97 Cr₹5.36 Cr₹3.21 Cr₹3.57 Cr
General and Administration Expenses ₹8.19 Cr₹8.96 Cr₹7.12 Cr₹7.48 Cr₹9.52 Cr
     Rent , Rates & Taxes ₹2.52 Cr₹2.59 Cr₹2.81 Cr₹3.63 Cr₹4.78 Cr
     Insurance ₹1.35 Cr₹1.23 Cr₹1.07 Cr₹1.02 Cr₹1.01 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.17 Cr₹2.54 Cr₹1.28 Cr₹0.75 Cr₹1.08 Cr
     Traveling and conveyance ₹0.79 Cr₹0.65 Cr₹0.32 Cr₹0.26 Cr₹0.56 Cr
     Other Administration ₹2.37 Cr₹1.95 Cr₹1.64 Cr₹1.83 Cr₹2.08 Cr
Selling and Distribution Expenses ₹10 Cr₹10 Cr₹8.64 Cr₹5.70 Cr₹6.21 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹9.84 Cr₹10 Cr₹8.64 Cr₹5.70 Cr₹6.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.41 Cr₹0.30 Cr---
Miscellaneous Expenses ₹3.96 Cr₹3.26 Cr₹4.04 Cr₹3.56 Cr₹3.47 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.40 Cr₹0.66 Cr₹0.08 Cr
     Losson disposal of fixed assets(net) ---₹0.02 Cr-
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.07 Cr₹0.14 Cr₹0.09 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.92 Cr₹3.19 Cr₹3.51 Cr₹2.79 Cr₹3.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹830 Cr₹796 Cr₹592 Cr₹339 Cr₹372 Cr
Operating Profit (Excl OI) ₹51 Cr₹33 Cr₹16 Cr₹0.01 Cr₹-9.54 Cr
Other Income ₹0.90 Cr₹2.34 Cr₹2.27 Cr₹0.05 Cr₹0.44 Cr
     Interest Received ₹0.08 Cr₹0.35 Cr₹0.02 Cr₹0.02 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.06 Cr₹0.39 Cr-₹0.37 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.46 Cr₹0.44 Cr₹1.49 Cr--
     Foreign Exchange Gains -----
     Others ₹0.22 Cr₹1.50 Cr₹0.38 Cr₹0.03 Cr₹0.08 Cr
Operating Profit ₹52 Cr₹35 Cr₹18 Cr₹0.06 Cr₹-9.10 Cr
Interest ₹15 Cr₹13 Cr₹15 Cr₹18 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.91 Cr₹1.77 Cr₹1.08 Cr₹0.28 Cr-
     Other Interest ₹13 Cr₹11 Cr₹14 Cr₹18 Cr₹0.29 Cr
PBDT ₹36 Cr₹22 Cr₹3.17 Cr₹-18 Cr₹-27 Cr
Depreciation ₹16 Cr₹14 Cr₹11 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹8.33 Cr₹-7.67 Cr₹-30 Cr₹-38 Cr
Exceptional Income / Expenses --₹60 Cr-₹21 Cr
Profit Before Tax ₹20 Cr₹8.33 Cr₹52 Cr₹-30 Cr₹-17 Cr
Provision for Tax ----₹0.12 Cr
     Current Income Tax ----₹0.12 Cr
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹20 Cr₹8.33 Cr₹52 Cr₹-30 Cr₹-17 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-93 Cr₹-101 Cr₹-154 Cr₹-125 Cr₹-107 Cr
Appropriations ₹-73 Cr₹-93 Cr₹-102 Cr₹-154 Cr₹-124 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.20 Cr₹-0.05 Cr₹-0.70 Cr₹0.19 Cr₹0.27 Cr
Equity Dividend % -----
Earnings Per Share ₹12.71₹5.25₹32.97₹-18.72₹-10.72
Adjusted EPS ₹12.71₹5.25₹32.97₹-18.72₹-10.72

Compare Income Statement of peers of AUTOMOTIVE STAMPINGS AND ASSEMBLIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AUTOMOTIVE STAMPINGS AND ASSEMBLIES ₹1,052.9 Cr 0.6% 5% 63.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,942.0 Cr -1.5% -4.8% 69.7% Stock Analytics
BOSCH ₹100,870.0 Cr -3.8% -1.7% 60.7% Stock Analytics
UNO MINDA ₹60,063.3 Cr 2.7% -1.8% 56.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,863.8 Cr -2.8% -12% 8.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,234.5 Cr 0.1% -22% -25.8% Stock Analytics


AUTOMOTIVE STAMPINGS AND ASSEMBLIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AUTOMOTIVE STAMPINGS AND ASSEMBLIES

0.6%

5%

63.3%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses