AUTOMOTIVE STAMPINGS AND ASSEMBLIES
|
AUTOMOTIVE STAMPINGS AND ASSEMBLIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹880 Cr | ₹828 Cr | ₹608 Cr | ₹339 Cr | ₹362 Cr |
Sales | ₹792 Cr | ₹730 Cr | ₹529 Cr | ₹293 Cr | ₹314 Cr |
Job Work/ Contract Receipts | ₹5.57 Cr | ₹0.57 Cr | ₹0.14 Cr | ₹1.23 Cr | ₹2.87 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹83 Cr | ₹97 Cr | ₹79 Cr | ₹45 Cr | ₹45 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹880 Cr | ₹828 Cr | ₹608 Cr | ₹339 Cr | ₹362 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.40 Cr | ₹-3.95 Cr | ₹-2.58 Cr | ₹1.95 Cr | ₹12 Cr |
Raw Material Consumed | ₹689 Cr | ₹670 Cr | ₹493 Cr | ₹256 Cr | ₹268 Cr |
Opening Raw Materials | ₹34 Cr | ₹28 Cr | ₹28 Cr | ₹20 Cr | ₹31 Cr |
Purchases Raw Materials | ₹697 Cr | ₹675 Cr | ₹494 Cr | ₹263 Cr | ₹257 Cr |
Closing Raw Materials | ₹42 Cr | ₹34 Cr | ₹28 Cr | ₹28 Cr | ₹20 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹7.59 Cr | ₹7.74 Cr |
Electricity & Power | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹7.59 Cr | ₹7.74 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹41 Cr | ₹40 Cr | ₹31 Cr | ₹29 Cr | ₹34 Cr |
Salaries, Wages & Bonus | ₹35 Cr | ₹35 Cr | ₹26 Cr | ₹25 Cr | ₹29 Cr |
Contributions to EPF & Pension Funds | ₹2.69 Cr | ₹2.42 Cr | ₹2.28 Cr | ₹2.30 Cr | ₹2.82 Cr |
Workmen and Staff Welfare Expenses | ₹3.09 Cr | ₹3.19 Cr | ₹2.56 Cr | ₹1.90 Cr | ₹3.02 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹69 Cr | ₹54 Cr | ₹40 Cr | ₹28 Cr | ₹31 Cr |
Sub-contracted / Out sourced services | ₹28 Cr | ₹26 Cr | ₹21 Cr | ₹14 Cr | ₹17 Cr |
Processing Charges | ₹24 Cr | ₹14 Cr | ₹8.71 Cr | ₹6.28 Cr | ₹5.72 Cr |
Repairs and Maintenance | ₹7.38 Cr | ₹6.02 Cr | ₹4.95 Cr | ₹3.77 Cr | ₹4.73 Cr |
Packing Material Consumed | ₹0.04 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.67 Cr |
Other Mfg Exp | ₹9.25 Cr | ₹7.97 Cr | ₹5.36 Cr | ₹3.21 Cr | ₹3.57 Cr |
General and Administration Expenses | ₹8.19 Cr | ₹8.96 Cr | ₹7.12 Cr | ₹7.48 Cr | ₹9.52 Cr |
Rent , Rates & Taxes | ₹2.52 Cr | ₹2.59 Cr | ₹2.81 Cr | ₹3.63 Cr | ₹4.78 Cr |
Insurance | ₹1.35 Cr | ₹1.23 Cr | ₹1.07 Cr | ₹1.02 Cr | ₹1.01 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.17 Cr | ₹2.54 Cr | ₹1.28 Cr | ₹0.75 Cr | ₹1.08 Cr |
Traveling and conveyance | ₹0.79 Cr | ₹0.65 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹0.56 Cr |
Other Administration | ₹2.37 Cr | ₹1.95 Cr | ₹1.64 Cr | ₹1.83 Cr | ₹2.08 Cr |
Selling and Distribution Expenses | ₹10 Cr | ₹10 Cr | ₹8.64 Cr | ₹5.70 Cr | ₹6.21 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹9.84 Cr | ₹10 Cr | ₹8.64 Cr | ₹5.70 Cr | ₹6.21 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.41 Cr | ₹0.30 Cr | - | - | - |
Miscellaneous Expenses | ₹3.96 Cr | ₹3.26 Cr | ₹4.04 Cr | ₹3.56 Cr | ₹3.47 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.40 Cr | ₹0.66 Cr | ₹0.08 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.92 Cr | ₹3.19 Cr | ₹3.51 Cr | ₹2.79 Cr | ₹3.39 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹830 Cr | ₹796 Cr | ₹592 Cr | ₹339 Cr | ₹372 Cr |
Operating Profit (Excl OI) | ₹51 Cr | ₹33 Cr | ₹16 Cr | ₹0.01 Cr | ₹-9.54 Cr |
Other Income | ₹0.90 Cr | ₹2.34 Cr | ₹2.27 Cr | ₹0.05 Cr | ₹0.44 Cr |
Interest Received | ₹0.08 Cr | ₹0.35 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.06 Cr | ₹0.39 Cr | - | ₹0.37 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.46 Cr | ₹0.44 Cr | ₹1.49 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.22 Cr | ₹1.50 Cr | ₹0.38 Cr | ₹0.03 Cr | ₹0.08 Cr |
Operating Profit | ₹52 Cr | ₹35 Cr | ₹18 Cr | ₹0.06 Cr | ₹-9.10 Cr |
Interest | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹18 Cr | ₹17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹17 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.91 Cr | ₹1.77 Cr | ₹1.08 Cr | ₹0.28 Cr | - |
Other Interest | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹18 Cr | ₹0.29 Cr |
PBDT | ₹36 Cr | ₹22 Cr | ₹3.17 Cr | ₹-18 Cr | ₹-27 Cr |
Depreciation | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹8.33 Cr | ₹-7.67 Cr | ₹-30 Cr | ₹-38 Cr |
Exceptional Income / Expenses | - | - | ₹60 Cr | - | ₹21 Cr |
Profit Before Tax | ₹20 Cr | ₹8.33 Cr | ₹52 Cr | ₹-30 Cr | ₹-17 Cr |
Provision for Tax | - | - | - | - | ₹0.12 Cr |
Current Income Tax | - | - | - | - | ₹0.12 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹20 Cr | ₹8.33 Cr | ₹52 Cr | ₹-30 Cr | ₹-17 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-93 Cr | ₹-101 Cr | ₹-154 Cr | ₹-125 Cr | ₹-107 Cr |
Appropriations | ₹-73 Cr | ₹-93 Cr | ₹-102 Cr | ₹-154 Cr | ₹-124 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.20 Cr | ₹-0.05 Cr | ₹-0.70 Cr | ₹0.19 Cr | ₹0.27 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹12.71 | ₹5.25 | ₹32.97 | ₹-18.72 | ₹-10.72 |
Adjusted EPS | ₹12.71 | ₹5.25 | ₹32.97 | ₹-18.72 | ₹-10.72 |
Compare Income Statement of peers of AUTOMOTIVE STAMPINGS AND ASSEMBLIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AUTOMOTIVE STAMPINGS AND ASSEMBLIES | ₹1,052.9 Cr | 0.6% | 5% | 63.3% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,942.0 Cr | -1.5% | -4.8% | 69.7% | Stock Analytics | |
BOSCH | ₹100,870.0 Cr | -3.8% | -1.7% | 60.7% | Stock Analytics | |
UNO MINDA | ₹60,063.3 Cr | 2.7% | -1.8% | 56.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,863.8 Cr | -2.8% | -12% | 8.6% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,234.5 Cr | 0.1% | -22% | -25.8% | Stock Analytics |
AUTOMOTIVE STAMPINGS AND ASSEMBLIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AUTOMOTIVE STAMPINGS AND ASSEMBLIES | 0.6% |
5% |
63.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses