Home > Balance Sheet > AUTOMOTIVE STAMPINGS AND ASSEMBLIES

AUTOMOTIVE STAMPINGS AND ASSEMBLIES
Balance Sheet

COMMUNITY POLL
for AUTOMOTIVE STAMPINGS AND ASSEMBLIES
Please provide your vote to see the results

AUTOMOTIVE STAMPINGS AND ASSEMBLIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-23 Cr₹-43 Cr₹-52 Cr₹-105 Cr₹-75 Cr
    Securities Premium ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-73 Cr₹-93 Cr₹-101 Cr₹-154 Cr₹-125 Cr
    General Reserves ₹4.44 Cr₹4.44 Cr₹4.44 Cr₹4.44 Cr₹4.44 Cr
    Other Reserves ₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
Reserve excluding Revaluation Reserve ₹-23 Cr₹-43 Cr₹-52 Cr₹-105 Cr₹-75 Cr
Revaluation reserve -----
Shareholder's Funds ₹-7.37 Cr₹-27 Cr₹-36 Cr₹-89 Cr₹-59 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹18 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹2.07 Cr
    Term Loans - Institutions ---₹21 Cr-
    Other Secured ---₹-3.27 Cr₹-2.07 Cr
Unsecured Loans ---₹19 Cr₹27 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ---₹5.00 Cr₹13 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹14 Cr₹14 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets ₹10 Cr₹13 Cr₹9.55 Cr₹9.22 Cr₹14 Cr
    Deferred Tax Liability ₹10 Cr₹13 Cr₹9.55 Cr₹9.22 Cr₹14 Cr
Other Long Term Liabilities ₹57 Cr₹34 Cr₹37 Cr-₹1.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.79 Cr₹7.60 Cr₹3.77 Cr₹6.68 Cr₹4.16 Cr
Total Non-Current Liabilities ₹62 Cr₹42 Cr₹40 Cr₹43 Cr₹32 Cr
Current Liabilities -----
Trade Payables ₹152 Cr₹138 Cr₹111 Cr₹77 Cr₹70 Cr
    Sundry Creditors ₹87 Cr₹82 Cr₹62 Cr₹69 Cr₹67 Cr
    Acceptances ₹65 Cr₹56 Cr₹48 Cr₹7.95 Cr₹3.33 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹32 Cr₹30 Cr₹22 Cr₹25 Cr₹23 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹19 Cr₹15 Cr₹9.92 Cr₹3.47 Cr₹6.13 Cr
    Interest Accrued But Not Due ₹0.67 Cr₹0.31 Cr₹1.14 Cr₹1.06 Cr₹1.41 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹15 Cr₹11 Cr₹20 Cr₹15 Cr
Short Term Borrowings ₹46 Cr₹46 Cr₹43 Cr₹118 Cr₹117 Cr
    Secured ST Loans repayable on Demands ₹1.99 Cr-₹1.84 Cr₹38 Cr₹65 Cr
    Working Capital Loans- Sec ₹1.99 Cr-₹1.84 Cr₹38 Cr₹65 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹42 Cr₹46 Cr₹39 Cr₹43 Cr₹-13 Cr
Short Term Provisions ₹1.15 Cr₹1.05 Cr₹0.42 Cr₹2.78 Cr₹2.49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.82 Cr₹0.82 Cr₹0.16 Cr₹2.47 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.34 Cr₹0.24 Cr₹0.26 Cr₹0.31 Cr₹2.49 Cr
Total Current Liabilities ₹231 Cr₹215 Cr₹176 Cr₹222 Cr₹212 Cr
Total Liabilities ₹285 Cr₹229 Cr₹181 Cr₹176 Cr₹185 Cr
ASSETS
Gross Block ₹199 Cr₹164 Cr₹147 Cr₹140 Cr₹148 Cr
Less: Accumulated Depreciation ₹84 Cr₹71 Cr₹57 Cr₹57 Cr₹49 Cr
Less: Impairment of Assets -----
Net Block ₹115 Cr₹93 Cr₹90 Cr₹84 Cr₹99 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.89 Cr₹0.38 Cr₹3.16 Cr₹0.92 Cr₹3.78 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹6.53 Cr₹9.11 Cr₹7.90 Cr₹7.41 Cr₹5.50 Cr
Other Non Current Assets ₹0.03 Cr₹0.03 Cr₹0.21 Cr₹0.21 Cr₹1.21 Cr
Total Non-Current Assets ₹125 Cr₹103 Cr₹101 Cr₹92 Cr₹110 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹66 Cr₹51 Cr₹41 Cr₹37 Cr₹31 Cr
    Raw Materials ₹42 Cr₹34 Cr₹28 Cr₹28 Cr₹20 Cr
    Work-in Progress ₹14 Cr₹8.37 Cr₹4.51 Cr₹4.05 Cr₹5.10 Cr
    Finished Goods ₹3.70 Cr₹3.15 Cr₹2.29 Cr₹0.98 Cr₹1.78 Cr
    Packing Materials -----
    Stores  and Spare ₹5.24 Cr₹5.15 Cr₹3.58 Cr₹3.02 Cr₹3.12 Cr
    Other Inventory ₹1.17 Cr₹1.08 Cr₹1.86 Cr₹1.04 Cr₹1.13 Cr
Sundry Debtors ₹72 Cr₹45 Cr₹23 Cr₹31 Cr₹32 Cr
    Debtors more than Six months ₹1.59 Cr₹4.03 Cr₹1.21 Cr₹3.50 Cr-
    Debtors Others ₹71 Cr₹42 Cr₹23 Cr₹29 Cr₹33 Cr
Cash and Bank ₹1.88 Cr₹2.92 Cr₹4.23 Cr₹0.04 Cr₹0.54 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹1.88 Cr₹2.91 Cr₹4.22 Cr₹0.03 Cr₹0.54 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.94 Cr₹12 Cr₹0.99 Cr₹8.30 Cr₹5.05 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.08 Cr₹0.68 Cr₹0.95 Cr₹0.62 Cr₹0.70 Cr
    Other current_assets ₹7.86 Cr₹12 Cr₹0.04 Cr₹7.68 Cr₹4.35 Cr
Short Term Loans and Advances ₹12 Cr₹15 Cr₹11 Cr₹8.09 Cr₹7.06 Cr
    Advances recoverable in cash or in kind ₹7.32 Cr₹13 Cr₹9.70 Cr₹6.09 Cr₹5.26 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.48 Cr₹1.10 Cr₹1.09 Cr₹2.01 Cr₹1.80 Cr
Total Current Assets ₹160 Cr₹126 Cr₹80 Cr₹84 Cr₹76 Cr
Net Current Assets (Including Current Investments) ₹-70 Cr₹-89 Cr₹-97 Cr₹-138 Cr₹-137 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹285 Cr₹229 Cr₹181 Cr₹176 Cr₹185 Cr
Contingent Liabilities ₹3.73 Cr₹3.60 Cr₹5.53 Cr₹10 Cr₹4.84 Cr
Total Debt ₹46 Cr₹46 Cr₹43 Cr₹157 Cr₹145 Cr
Book Value -4.65-17.23-22.51-55.92-37.09
Adjusted Book Value -4.65-17.23-22.51-55.92-37.09

Compare Balance Sheet of peers of AUTOMOTIVE STAMPINGS AND ASSEMBLIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AUTOMOTIVE STAMPINGS AND ASSEMBLIES ₹1,052.9 Cr 0.6% 5% 63.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,942.0 Cr -1.5% -4.8% 69.7% Stock Analytics
BOSCH ₹100,870.0 Cr -3.8% -1.7% 60.7% Stock Analytics
UNO MINDA ₹60,063.3 Cr 2.7% -1.8% 56.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,863.8 Cr -2.8% -12% 8.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,234.5 Cr 0.1% -22% -25.8% Stock Analytics


AUTOMOTIVE STAMPINGS AND ASSEMBLIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AUTOMOTIVE STAMPINGS AND ASSEMBLIES

0.6%

5%

63.3%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses