AUTOMOTIVE STAMPINGS AND ASSEMBLIES
|
AUTOMOTIVE STAMPINGS AND ASSEMBLIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-23 Cr | ₹-43 Cr | ₹-52 Cr | ₹-105 Cr | ₹-75 Cr |
Securities Premium | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-73 Cr | ₹-93 Cr | ₹-101 Cr | ₹-154 Cr | ₹-125 Cr |
General Reserves | ₹4.44 Cr | ₹4.44 Cr | ₹4.44 Cr | ₹4.44 Cr | ₹4.44 Cr |
Other Reserves | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
Reserve excluding Revaluation Reserve | ₹-23 Cr | ₹-43 Cr | ₹-52 Cr | ₹-105 Cr | ₹-75 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-7.37 Cr | ₹-27 Cr | ₹-36 Cr | ₹-89 Cr | ₹-59 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹18 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹2.07 Cr |
Term Loans - Institutions | - | - | - | ₹21 Cr | - |
Other Secured | - | - | - | ₹-3.27 Cr | ₹-2.07 Cr |
Unsecured Loans | - | - | - | ₹19 Cr | ₹27 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | ₹5.00 Cr | ₹13 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹14 Cr | ₹14 Cr |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | ₹10 Cr | ₹13 Cr | ₹9.55 Cr | ₹9.22 Cr | ₹14 Cr |
Deferred Tax Liability | ₹10 Cr | ₹13 Cr | ₹9.55 Cr | ₹9.22 Cr | ₹14 Cr |
Other Long Term Liabilities | ₹57 Cr | ₹34 Cr | ₹37 Cr | - | ₹1.09 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.79 Cr | ₹7.60 Cr | ₹3.77 Cr | ₹6.68 Cr | ₹4.16 Cr |
Total Non-Current Liabilities | ₹62 Cr | ₹42 Cr | ₹40 Cr | ₹43 Cr | ₹32 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹152 Cr | ₹138 Cr | ₹111 Cr | ₹77 Cr | ₹70 Cr |
Sundry Creditors | ₹87 Cr | ₹82 Cr | ₹62 Cr | ₹69 Cr | ₹67 Cr |
Acceptances | ₹65 Cr | ₹56 Cr | ₹48 Cr | ₹7.95 Cr | ₹3.33 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹32 Cr | ₹30 Cr | ₹22 Cr | ₹25 Cr | ₹23 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹19 Cr | ₹15 Cr | ₹9.92 Cr | ₹3.47 Cr | ₹6.13 Cr |
Interest Accrued But Not Due | ₹0.67 Cr | ₹0.31 Cr | ₹1.14 Cr | ₹1.06 Cr | ₹1.41 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12 Cr | ₹15 Cr | ₹11 Cr | ₹20 Cr | ₹15 Cr |
Short Term Borrowings | ₹46 Cr | ₹46 Cr | ₹43 Cr | ₹118 Cr | ₹117 Cr |
Secured ST Loans repayable on Demands | ₹1.99 Cr | - | ₹1.84 Cr | ₹38 Cr | ₹65 Cr |
Working Capital Loans- Sec | ₹1.99 Cr | - | ₹1.84 Cr | ₹38 Cr | ₹65 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹42 Cr | ₹46 Cr | ₹39 Cr | ₹43 Cr | ₹-13 Cr |
Short Term Provisions | ₹1.15 Cr | ₹1.05 Cr | ₹0.42 Cr | ₹2.78 Cr | ₹2.49 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.82 Cr | ₹0.82 Cr | ₹0.16 Cr | ₹2.47 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.34 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹2.49 Cr |
Total Current Liabilities | ₹231 Cr | ₹215 Cr | ₹176 Cr | ₹222 Cr | ₹212 Cr |
Total Liabilities | ₹285 Cr | ₹229 Cr | ₹181 Cr | ₹176 Cr | ₹185 Cr |
ASSETS | |||||
Gross Block | ₹199 Cr | ₹164 Cr | ₹147 Cr | ₹140 Cr | ₹148 Cr |
Less: Accumulated Depreciation | ₹84 Cr | ₹71 Cr | ₹57 Cr | ₹57 Cr | ₹49 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹115 Cr | ₹93 Cr | ₹90 Cr | ₹84 Cr | ₹99 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.89 Cr | ₹0.38 Cr | ₹3.16 Cr | ₹0.92 Cr | ₹3.78 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹6.53 Cr | ₹9.11 Cr | ₹7.90 Cr | ₹7.41 Cr | ₹5.50 Cr |
Other Non Current Assets | ₹0.03 Cr | ₹0.03 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹1.21 Cr |
Total Non-Current Assets | ₹125 Cr | ₹103 Cr | ₹101 Cr | ₹92 Cr | ₹110 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹66 Cr | ₹51 Cr | ₹41 Cr | ₹37 Cr | ₹31 Cr |
Raw Materials | ₹42 Cr | ₹34 Cr | ₹28 Cr | ₹28 Cr | ₹20 Cr |
Work-in Progress | ₹14 Cr | ₹8.37 Cr | ₹4.51 Cr | ₹4.05 Cr | ₹5.10 Cr |
Finished Goods | ₹3.70 Cr | ₹3.15 Cr | ₹2.29 Cr | ₹0.98 Cr | ₹1.78 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.24 Cr | ₹5.15 Cr | ₹3.58 Cr | ₹3.02 Cr | ₹3.12 Cr |
Other Inventory | ₹1.17 Cr | ₹1.08 Cr | ₹1.86 Cr | ₹1.04 Cr | ₹1.13 Cr |
Sundry Debtors | ₹72 Cr | ₹45 Cr | ₹23 Cr | ₹31 Cr | ₹32 Cr |
Debtors more than Six months | ₹1.59 Cr | ₹4.03 Cr | ₹1.21 Cr | ₹3.50 Cr | - |
Debtors Others | ₹71 Cr | ₹42 Cr | ₹23 Cr | ₹29 Cr | ₹33 Cr |
Cash and Bank | ₹1.88 Cr | ₹2.92 Cr | ₹4.23 Cr | ₹0.04 Cr | ₹0.54 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹1.88 Cr | ₹2.91 Cr | ₹4.22 Cr | ₹0.03 Cr | ₹0.54 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.94 Cr | ₹12 Cr | ₹0.99 Cr | ₹8.30 Cr | ₹5.05 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.08 Cr | ₹0.68 Cr | ₹0.95 Cr | ₹0.62 Cr | ₹0.70 Cr |
Other current_assets | ₹7.86 Cr | ₹12 Cr | ₹0.04 Cr | ₹7.68 Cr | ₹4.35 Cr |
Short Term Loans and Advances | ₹12 Cr | ₹15 Cr | ₹11 Cr | ₹8.09 Cr | ₹7.06 Cr |
Advances recoverable in cash or in kind | ₹7.32 Cr | ₹13 Cr | ₹9.70 Cr | ₹6.09 Cr | ₹5.26 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.48 Cr | ₹1.10 Cr | ₹1.09 Cr | ₹2.01 Cr | ₹1.80 Cr |
Total Current Assets | ₹160 Cr | ₹126 Cr | ₹80 Cr | ₹84 Cr | ₹76 Cr |
Net Current Assets (Including Current Investments) | ₹-70 Cr | ₹-89 Cr | ₹-97 Cr | ₹-138 Cr | ₹-137 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹285 Cr | ₹229 Cr | ₹181 Cr | ₹176 Cr | ₹185 Cr |
Contingent Liabilities | ₹3.73 Cr | ₹3.60 Cr | ₹5.53 Cr | ₹10 Cr | ₹4.84 Cr |
Total Debt | ₹46 Cr | ₹46 Cr | ₹43 Cr | ₹157 Cr | ₹145 Cr |
Book Value | -4.65 | -17.23 | -22.51 | -55.92 | -37.09 |
Adjusted Book Value | -4.65 | -17.23 | -22.51 | -55.92 | -37.09 |
Compare Balance Sheet of peers of AUTOMOTIVE STAMPINGS AND ASSEMBLIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AUTOMOTIVE STAMPINGS AND ASSEMBLIES | ₹1,052.9 Cr | 0.6% | 5% | 63.3% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,942.0 Cr | -1.5% | -4.8% | 69.7% | Stock Analytics | |
BOSCH | ₹100,870.0 Cr | -3.8% | -1.7% | 60.7% | Stock Analytics | |
UNO MINDA | ₹60,063.3 Cr | 2.7% | -1.8% | 56.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,863.8 Cr | -2.8% | -12% | 8.6% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,234.5 Cr | 0.1% | -22% | -25.8% | Stock Analytics |
AUTOMOTIVE STAMPINGS AND ASSEMBLIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AUTOMOTIVE STAMPINGS AND ASSEMBLIES | 0.6% |
5% |
63.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses