ATUL
|
ATUL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,810 Cr | ₹5,516 Cr | ₹5,148 Cr | ₹3,763 Cr | ₹4,093 Cr |
Sales | ₹4,686 Cr | ₹5,270 Cr | ₹4,892 Cr | ₹3,665 Cr | ₹3,954 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹66 Cr | ₹186 Cr | ₹199 Cr | ₹55 Cr | ₹64 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹58 Cr | ₹61 Cr | ₹57 Cr | ₹43 Cr | ₹75 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,726 Cr | ₹5,428 Cr | ₹5,081 Cr | ₹3,731 Cr | ₹4,093 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹149 Cr | ₹35 Cr | ₹-207 Cr | ₹-60 Cr | ₹5.28 Cr |
Raw Material Consumed | ₹2,361 Cr | ₹2,829 Cr | ₹2,796 Cr | ₹1,756 Cr | ₹1,965 Cr |
Opening Raw Materials | ₹153 Cr | ₹201 Cr | ₹156 Cr | ₹112 Cr | ₹114 Cr |
Purchases Raw Materials | ₹2,205 Cr | ₹2,556 Cr | ₹2,645 Cr | ₹1,646 Cr | ₹1,813 Cr |
Closing Raw Materials | ₹155 Cr | ₹153 Cr | ₹201 Cr | ₹156 Cr | ₹112 Cr |
Other Direct Purchases / Brought in cost | ₹159 Cr | ₹224 Cr | ₹196 Cr | ₹153 Cr | ₹150 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹553 Cr | ₹648 Cr | ₹510 Cr | ₹309 Cr | ₹373 Cr |
Electricity & Power | ₹553 Cr | ₹648 Cr | ₹510 Cr | ₹309 Cr | ₹373 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹398 Cr | ₹370 Cr | ₹343 Cr | ₹310 Cr | ₹301 Cr |
Salaries, Wages & Bonus | ₹360 Cr | ₹334 Cr | ₹311 Cr | ₹284 Cr | ₹271 Cr |
Contributions to EPF & Pension Funds | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr |
Workmen and Staff Welfare Expenses | ₹13 Cr | ₹13 Cr | ₹10.00 Cr | ₹7.41 Cr | ₹12 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹431 Cr | ₹562 Cr | ₹563 Cr | ₹363 Cr | ₹404 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹93 Cr | ₹94 Cr | ₹93 Cr | ₹99 Cr | ₹86 Cr |
Repairs and Maintenance | ₹144 Cr | ₹139 Cr | ₹143 Cr | ₹116 Cr | ₹132 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹194 Cr | ₹330 Cr | ₹328 Cr | ₹149 Cr | ₹186 Cr |
General and Administration Expenses | ₹60 Cr | ₹53 Cr | ₹38 Cr | ₹32 Cr | ₹40 Cr |
Rent , Rates & Taxes | ₹6.26 Cr | ₹5.30 Cr | ₹3.67 Cr | ₹3.63 Cr | ₹3.70 Cr |
Insurance | ₹28 Cr | ₹25 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹22 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹19 Cr |
Other Administration | ₹3.63 Cr | ₹3.22 Cr | ₹2.91 Cr | ₹2.91 Cr | ₹4.23 Cr |
Selling and Distribution Expenses | ₹6.21 Cr | ₹7.52 Cr | ₹10 Cr | ₹5.46 Cr | ₹0.02 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹6.21 Cr | ₹7.52 Cr | ₹10 Cr | ₹5.46 Cr | ₹0.02 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹132 Cr | ₹149 Cr | ₹118 Cr | ₹107 Cr | ₹103 Cr |
Bad debts /advances written off | ₹3.86 Cr | ₹1.59 Cr | - | ₹0.62 Cr | ₹4.66 Cr |
Provision for doubtful debts | - | ₹3.83 Cr | ₹0.57 Cr | ₹1.85 Cr | ₹5.17 Cr |
Losson disposal of fixed assets(net) | ₹2.76 Cr | ₹32 Cr | ₹2.43 Cr | ₹0.95 Cr | ₹0.41 Cr |
Losson foreign exchange fluctuations | - | - | ₹0.88 Cr | ₹8.41 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹126 Cr | ₹111 Cr | ₹114 Cr | ₹95 Cr | ₹93 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,092 Cr | ₹4,653 Cr | ₹4,171 Cr | ₹2,823 Cr | ₹3,191 Cr |
Operating Profit (Excl OI) | ₹634 Cr | ₹775 Cr | ₹910 Cr | ₹909 Cr | ₹902 Cr |
Other Income | ₹61 Cr | ₹115 Cr | ₹78 Cr | ₹111 Cr | ₹78 Cr |
Interest Received | ₹11 Cr | ₹11 Cr | ₹18 Cr | ₹17 Cr | ₹5.33 Cr |
Dividend Received | ₹8.97 Cr | ₹7.06 Cr | ₹4.17 Cr | ₹57 Cr | ₹19 Cr |
Profit on sale of Fixed Assets | ₹0.07 Cr | ₹0.30 Cr | - | ₹0.86 Cr | ₹0.69 Cr |
Profits on sale of Investments | ₹20 Cr | ₹11 Cr | - | - | - |
Provision Written Back | ₹0.17 Cr | - | - | - | - |
Foreign Exchange Gains | ₹2.24 Cr | ₹29 Cr | ₹11 Cr | - | ₹22 Cr |
Others | ₹18 Cr | ₹56 Cr | ₹44 Cr | ₹37 Cr | ₹31 Cr |
Operating Profit | ₹695 Cr | ₹890 Cr | ₹987 Cr | ₹1,020 Cr | ₹980 Cr |
Interest | ₹11 Cr | ₹7.90 Cr | ₹9.17 Cr | ₹9.35 Cr | ₹9.40 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.02 Cr | ₹4.42 Cr | ₹5.53 Cr | ₹5.56 Cr | ₹4.51 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.28 Cr | ₹0.23 Cr | ₹0.96 Cr | ₹0.46 Cr | ₹0.62 Cr |
Other Interest | ₹3.78 Cr | ₹3.25 Cr | ₹2.68 Cr | ₹3.33 Cr | ₹4.27 Cr |
PBDT | ₹684 Cr | ₹882 Cr | ₹978 Cr | ₹1,011 Cr | ₹971 Cr |
Depreciation | ₹243 Cr | ₹198 Cr | ₹177 Cr | ₹136 Cr | ₹130 Cr |
Profit Before Taxation & Exceptional Items | ₹441 Cr | ₹684 Cr | ₹802 Cr | ₹874 Cr | ₹840 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹451 Cr | ₹688 Cr | ₹810 Cr | ₹882 Cr | ₹845 Cr |
Provision for Tax | ₹127 Cr | ₹181 Cr | ₹205 Cr | ₹222 Cr | ₹175 Cr |
Current Income Tax | ₹114 Cr | ₹179 Cr | ₹213 Cr | ₹209 Cr | ₹214 Cr |
Deferred Tax | ₹13 Cr | ₹2.05 Cr | ₹-8.51 Cr | ₹15 Cr | ₹-38 Cr |
Other taxes | ₹-0.13 Cr | ₹-0.22 Cr | ₹0.63 Cr | ₹-1.49 Cr | ₹-1.47 Cr |
Profit After Tax | ₹324 Cr | ₹507 Cr | ₹605 Cr | ₹660 Cr | ₹671 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.10 Cr | ₹7.46 Cr | ₹-0.48 Cr | ₹-4.26 Cr | ₹-4.45 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹323 Cr | ₹514 Cr | ₹604 Cr | ₹656 Cr | ₹666 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4,153 Cr | ₹3,747 Cr | ₹3,231 Cr | ₹2,577 Cr | ₹2,065 Cr |
Appropriations | ₹4,476 Cr | ₹4,261 Cr | ₹3,835 Cr | ₹3,232 Cr | ₹2,731 Cr |
General Reserves | ₹0.31 Cr | - | ₹0.25 Cr | ₹0.44 Cr | ₹0.28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹16 Cr |
Other Appropriation | ₹134 Cr | ₹86 Cr | ₹88 Cr | ₹1.02 Cr | ₹57 Cr |
Equity Dividend % | ₹200.00 | ₹325.00 | ₹250.00 | ₹200.00 | ₹275.00 |
Earnings Per Share | ₹109.72 | ₹174.21 | ₹204.21 | ₹221.62 | ₹224.70 |
Adjusted EPS | ₹109.72 | ₹174.21 | ₹204.21 | ₹221.62 | ₹224.70 |
Compare Income Statement of peers of ATUL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ATUL | ₹15,911.0 Cr | -10.2% | -19.2% | -12.5% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹142,704.0 Cr | -2.1% | -0.3% | 5.8% | Stock Analytics | |
SRF | ₹81,556.8 Cr | -3.7% | 5.6% | 20.5% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹80,205.0 Cr | -3.4% | -8.7% | 25.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,740.6 Cr | -0.7% | -1.8% | 8.8% | Stock Analytics | |
DEEPAK NITRITE | ₹25,913.3 Cr | -17% | -19.5% | -0.9% | Stock Analytics |
ATUL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ATUL | -10.2% |
-19.2% |
-12.5% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses