ATUL
|
ATUL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Issued | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity Paid Up | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,085 Cr | ₹4,642 Cr | ₹4,399 Cr | ₹3,797 Cr | ₹3,125 Cr |
Securities Premium | - | - | - | - | ₹35 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹4,340 Cr | ₹4,153 Cr | ₹3,747 Cr | ₹3,231 Cr | ₹2,577 Cr |
General Reserves | ₹2.83 Cr | ₹2.52 Cr | ₹71 Cr | ₹71 Cr | ₹98 Cr |
Other Reserves | ₹742 Cr | ₹487 Cr | ₹581 Cr | ₹495 Cr | ₹416 Cr |
Reserve excluding Revaluation Reserve | ₹5,085 Cr | ₹4,642 Cr | ₹4,399 Cr | ₹3,797 Cr | ₹3,125 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,114 Cr | ₹4,671 Cr | ₹4,429 Cr | ₹3,827 Cr | ₹3,155 Cr |
Minority Interest | ₹49 Cr | ₹48 Cr | ₹31 Cr | ₹31 Cr | ₹26 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹205 Cr | ₹24 Cr | ₹51 Cr | ₹85 Cr | ₹82 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹209 Cr | ₹27 Cr | ₹50 Cr | ₹107 Cr | ₹92 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-4.07 Cr | ₹-3.03 Cr | ₹0.43 Cr | ₹-22 Cr | ₹-9.50 Cr |
Unsecured Loans | ₹4.50 Cr | ₹5.00 Cr | ₹11 Cr | ₹14 Cr | ₹4.52 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | ₹4.52 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹4.50 Cr | ₹5.00 Cr | ₹11 Cr | ₹14 Cr | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹153 Cr | ₹117 Cr | ₹127 Cr | ₹133 Cr | ₹108 Cr |
Deferred Tax Assets | ₹73 Cr | ₹52 Cr | ₹55 Cr | ₹30 Cr | ₹31 Cr |
Deferred Tax Liability | ₹226 Cr | ₹170 Cr | ₹182 Cr | ₹163 Cr | ₹139 Cr |
Other Long Term Liabilities | ₹9.91 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹40 Cr | ₹32 Cr | ₹34 Cr | ₹25 Cr | ₹20 Cr |
Total Non-Current Liabilities | ₹412 Cr | ₹192 Cr | ₹236 Cr | ₹272 Cr | ₹231 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹579 Cr | ₹539 Cr | ₹635 Cr | ₹563 Cr | ₹478 Cr |
Sundry Creditors | ₹579 Cr | ₹539 Cr | ₹635 Cr | ₹563 Cr | ₹478 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹269 Cr | ₹263 Cr | ₹228 Cr | ₹195 Cr | ₹205 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹38 Cr | ₹37 Cr | ₹34 Cr | ₹24 Cr | ₹25 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹232 Cr | ₹226 Cr | ₹194 Cr | ₹171 Cr | ₹180 Cr |
Short Term Borrowings | ₹18 Cr | ₹15 Cr | ₹77 Cr | ₹3.51 Cr | ₹10 Cr |
Secured ST Loans repayable on Demands | ₹18 Cr | ₹15 Cr | ₹27 Cr | ₹3.51 Cr | ₹3.39 Cr |
Working Capital Loans- Sec | ₹18 Cr | ₹15 Cr | ₹27 Cr | ₹3.51 Cr | ₹3.39 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-18 Cr | ₹-15 Cr | ₹23 Cr | ₹-3.51 Cr | ₹3.61 Cr |
Short Term Provisions | ₹138 Cr | ₹212 Cr | ₹267 Cr | ₹246 Cr | ₹251 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹117 Cr | ₹191 Cr | ₹220 Cr | ₹208 Cr | ₹214 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹21 Cr | ₹21 Cr | ₹47 Cr | ₹38 Cr | ₹38 Cr |
Total Current Liabilities | ₹1,005 Cr | ₹1,028 Cr | ₹1,207 Cr | ₹1,007 Cr | ₹945 Cr |
Total Liabilities | ₹6,580 Cr | ₹5,940 Cr | ₹5,903 Cr | ₹5,136 Cr | ₹4,356 Cr |
ASSETS | |||||
Gross Block | ₹3,903 Cr | ₹2,659 Cr | ₹2,359 Cr | ₹2,012 Cr | ₹1,615 Cr |
Less: Accumulated Depreciation | ₹1,114 Cr | ₹893 Cr | ₹729 Cr | ₹597 Cr | ₹493 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,789 Cr | ₹1,766 Cr | ₹1,631 Cr | ₹1,415 Cr | ₹1,122 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹281 Cr | ₹1,033 Cr | ₹420 Cr | ₹250 Cr | ₹368 Cr |
Non Current Investments | ₹966 Cr | ₹691 Cr | ₹789 Cr | ₹621 Cr | ₹486 Cr |
Long Term Investment | ₹966 Cr | ₹691 Cr | ₹789 Cr | ₹621 Cr | ₹486 Cr |
Quoted | ₹902 Cr | ₹647 Cr | ₹759 Cr | ₹595 Cr | ₹466 Cr |
Unquoted | ₹64 Cr | ₹44 Cr | ₹29 Cr | ₹26 Cr | ₹19 Cr |
Long Term Loans & Advances | ₹144 Cr | ₹161 Cr | ₹156 Cr | ₹63 Cr | ₹64 Cr |
Other Non Current Assets | ₹5.49 Cr | ₹6.02 Cr | ₹6.91 Cr | ₹19 Cr | ₹19 Cr |
Total Non-Current Assets | ₹4,188 Cr | ₹3,661 Cr | ₹3,006 Cr | ₹2,371 Cr | ₹2,062 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹426 Cr | ₹190 Cr | ₹550 Cr | ₹740 Cr | ₹652 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹426 Cr | ₹190 Cr | ₹550 Cr | ₹740 Cr | ₹652 Cr |
Inventories | ₹618 Cr | ₹789 Cr | ₹864 Cr | ₹594 Cr | ₹503 Cr |
Raw Materials | ₹155 Cr | ₹153 Cr | ₹201 Cr | ₹156 Cr | ₹112 Cr |
Work-in Progress | ₹127 Cr | ₹169 Cr | ₹187 Cr | ₹135 Cr | ₹131 Cr |
Finished Goods | ₹226 Cr | ₹362 Cr | ₹384 Cr | ₹250 Cr | ₹196 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹62 Cr | ₹60 Cr | ₹49 Cr | ₹36 Cr | ₹31 Cr |
Other Inventory | ₹48 Cr | ₹45 Cr | ₹44 Cr | ₹18 Cr | ₹33 Cr |
Sundry Debtors | ₹927 Cr | ₹845 Cr | ₹989 Cr | ₹733 Cr | ₹720 Cr |
Debtors more than Six months | ₹15 Cr | ₹17 Cr | ₹9.21 Cr | ₹7.26 Cr | - |
Debtors Others | ₹927 Cr | ₹844 Cr | ₹993 Cr | ₹738 Cr | ₹730 Cr |
Cash and Bank | ₹72 Cr | ₹52 Cr | ₹69 Cr | ₹348 Cr | ₹35 Cr |
Cash in hand | ₹0.26 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.13 Cr |
Balances at Bank | ₹72 Cr | ₹52 Cr | ₹69 Cr | ₹348 Cr | ₹35 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹63 Cr | ₹63 Cr | ₹40 Cr | ₹147 Cr | ₹170 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.04 Cr | ₹0.47 Cr | - | - |
Prepaid Expenses | - | - | - | ₹38 Cr | ₹44 Cr |
Other current_assets | ₹63 Cr | ₹63 Cr | ₹40 Cr | ₹110 Cr | ₹126 Cr |
Short Term Loans and Advances | ₹285 Cr | ₹341 Cr | ₹385 Cr | ₹202 Cr | ₹214 Cr |
Advances recoverable in cash or in kind | ₹32 Cr | ₹31 Cr | ₹62 Cr | - | - |
Advance income tax and TDS | ₹116 Cr | ₹188 Cr | ₹208 Cr | ₹201 Cr | ₹213 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹137 Cr | ₹122 Cr | ₹115 Cr | ₹0.78 Cr | ₹1.39 Cr |
Total Current Assets | ₹2,392 Cr | ₹2,279 Cr | ₹2,897 Cr | ₹2,765 Cr | ₹2,295 Cr |
Net Current Assets (Including Current Investments) | ₹1,387 Cr | ₹1,251 Cr | ₹1,690 Cr | ₹1,758 Cr | ₹1,350 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,580 Cr | ₹5,940 Cr | ₹5,903 Cr | ₹5,136 Cr | ₹4,356 Cr |
Contingent Liabilities | ₹267 Cr | ₹72 Cr | ₹173 Cr | ₹118 Cr | ₹115 Cr |
Total Debt | ₹232 Cr | ₹47 Cr | ₹138 Cr | ₹127 Cr | ₹108 Cr |
Book Value | 1,737.20 | 1,582.98 | 1,496.77 | 1,293.17 | 1,063.68 |
Adjusted Book Value | 1,737.20 | 1,582.98 | 1,496.77 | 1,293.17 | 1,063.68 |
Compare Balance Sheet of peers of ATUL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ATUL | ₹21,324.6 Cr | 0.4% | -4.5% | 8.8% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,420.0 Cr | -1.5% | -6.8% | 22.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹90,193.2 Cr | 2.7% | -11.7% | 45.7% | Stock Analytics | |
SRF | ₹63,501.6 Cr | -2.7% | -5.9% | -6.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,112.1 Cr | -5.4% | -20.2% | 40.1% | Stock Analytics | |
DEEPAK NITRITE | ₹35,738.4 Cr | 4.8% | -5.7% | 24.4% | Stock Analytics |
ATUL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ATUL | 0.4% |
-4.5% |
8.8% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses