ASTEC LIFESCIENCES
|
ASTEC LIFESCIENCES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹631 Cr | ₹680 Cr | ₹559 Cr | ₹526 Cr | ₹433 Cr |
Sales | ₹631 Cr | ₹680 Cr | ₹559 Cr | ₹526 Cr | ₹433 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹628 Cr | ₹677 Cr | ₹555 Cr | ₹523 Cr | ₹431 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-60 Cr | ₹-58 Cr | ₹-2.55 Cr | ₹4.73 Cr | ₹-16 Cr |
Raw Material Consumed | ₹461 Cr | ₹445 Cr | ₹345 Cr | ₹334 Cr | ₹295 Cr |
Opening Raw Materials | ₹80 Cr | ₹58 Cr | ₹76 Cr | ₹44 Cr | ₹44 Cr |
Purchases Raw Materials | ₹508 Cr | ₹467 Cr | ₹327 Cr | ₹366 Cr | ₹294 Cr |
Closing Raw Materials | ₹128 Cr | ₹80 Cr | ₹58 Cr | ₹76 Cr | ₹44 Cr |
Other Direct Purchases / Brought in cost | - | - | - | ₹0.37 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹46 Cr | ₹38 Cr | ₹25 Cr | ₹29 Cr | ₹24 Cr |
Electricity & Power | ₹46 Cr | ₹38 Cr | ₹25 Cr | ₹29 Cr | ₹24 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹52 Cr | ₹50 Cr | ₹38 Cr | ₹30 Cr | ₹25 Cr |
Salaries, Wages & Bonus | ₹48 Cr | ₹47 Cr | ₹36 Cr | ₹28 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹2.55 Cr | ₹2.02 Cr | ₹1.98 Cr | ₹1.30 Cr | ₹1.05 Cr |
Workmen and Staff Welfare Expenses | ₹1.27 Cr | ₹1.48 Cr | ₹0.82 Cr | ₹0.86 Cr | ₹0.95 Cr |
Other Employees Cost | ₹0.33 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.16 Cr |
Other Manufacturing Expenses | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹8.67 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5.64 Cr | ₹5.19 Cr | ₹3.64 Cr | ₹3.04 Cr | ₹2.72 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹12 Cr | ₹9.10 Cr | ₹8.99 Cr | ₹7.12 Cr | ₹5.95 Cr |
General and Administration Expenses | ₹17 Cr | ₹12 Cr | ₹9.95 Cr | ₹11 Cr | ₹7.87 Cr |
Rent , Rates & Taxes | ₹1.72 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.83 Cr | ₹1.63 Cr |
Insurance | ₹6.45 Cr | ₹5.03 Cr | ₹3.55 Cr | ₹2.21 Cr | ₹1.30 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹5.58 Cr | ₹2.90 Cr | ₹2.85 Cr | ₹4.94 Cr | ₹3.02 Cr |
Traveling and conveyance | ₹0.80 Cr | ₹0.36 Cr | ₹0.22 Cr | ₹0.81 Cr | ₹0.85 Cr |
Other Administration | ₹2.22 Cr | ₹1.90 Cr | ₹1.71 Cr | ₹1.48 Cr | ₹1.06 Cr |
Selling and Distribution Expenses | ₹7.51 Cr | ₹11 Cr | ₹6.30 Cr | ₹5.58 Cr | ₹3.87 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹7.51 Cr | ₹11 Cr | ₹6.30 Cr | ₹5.58 Cr | ₹3.87 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹10 Cr | ₹8.87 Cr | ₹13 Cr | ₹5.63 Cr |
Bad debts /advances written off | - | ₹0.00 Cr | ₹0.11 Cr | - | ₹2.43 Cr |
Provision for doubtful debts | ₹0.02 Cr | - | - | ₹0.31 Cr | ₹0.04 Cr |
Losson disposal of fixed assets(net) | ₹0.52 Cr | - | ₹0.02 Cr | ₹0.18 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.96 Cr | ₹10 Cr | ₹8.74 Cr | ₹13 Cr | ₹3.17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹552 Cr | ₹522 Cr | ₹443 Cr | ₹437 Cr | ₹354 Cr |
Operating Profit (Excl OI) | ₹76 Cr | ₹154 Cr | ₹111 Cr | ₹85 Cr | ₹76 Cr |
Other Income | ₹13 Cr | ₹10 Cr | ₹8.03 Cr | ₹12 Cr | ₹11 Cr |
Interest Received | ₹4.05 Cr | ₹0.26 Cr | ₹0.79 Cr | ₹0.28 Cr | ₹0.36 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹0.25 Cr | - | - |
Provision Written Back | ₹0.07 Cr | ₹0.28 Cr | - | - | ₹1.75 Cr |
Foreign Exchange Gains | ₹8.39 Cr | ₹7.25 Cr | ₹3.04 Cr | ₹5.28 Cr | ₹1.70 Cr |
Others | ₹0.55 Cr | ₹2.66 Cr | ₹3.95 Cr | ₹6.37 Cr | ₹7.35 Cr |
Operating Profit | ₹89 Cr | ₹165 Cr | ₹119 Cr | ₹97 Cr | ₹88 Cr |
Interest | ₹21 Cr | ₹9.06 Cr | ₹4.75 Cr | ₹13 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹20 Cr | ₹8.70 Cr | ₹4.27 Cr | ₹12 Cr | ₹11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.56 Cr | ₹0.36 Cr | ₹0.48 Cr | ₹0.97 Cr | ₹0.94 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹69 Cr | ₹155 Cr | ₹115 Cr | ₹85 Cr | ₹75 Cr |
Depreciation | ₹34 Cr | ₹34 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹121 Cr | ₹89 Cr | ₹61 Cr | ₹56 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹35 Cr | ₹121 Cr | ₹89 Cr | ₹61 Cr | ₹56 Cr |
Provision for Tax | ₹9.35 Cr | ₹31 Cr | ₹24 Cr | ₹14 Cr | ₹20 Cr |
Current Income Tax | ₹0.03 Cr | ₹29 Cr | ₹23 Cr | ₹16 Cr | ₹15 Cr |
Deferred Tax | ₹9.33 Cr | ₹2.61 Cr | ₹-0.61 Cr | ₹-3.05 Cr | ₹4.43 Cr |
Other taxes | - | - | ₹1.35 Cr | ₹0.80 Cr | ₹0.40 Cr |
Profit After Tax | ₹26 Cr | ₹90 Cr | ₹65 Cr | ₹48 Cr | ₹36 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.03 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.03 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹26 Cr | ₹90 Cr | ₹65 Cr | ₹48 Cr | ₹36 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹304 Cr | ₹217 Cr | ₹155 Cr | ₹111 Cr | ₹79 Cr |
Appropriations | ₹329 Cr | ₹307 Cr | ₹220 Cr | ₹159 Cr | ₹115 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.17 Cr | ₹2.94 Cr | ₹3.11 Cr | ₹3.72 Cr | ₹3.58 Cr |
Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹13.04 | ₹45.85 | ₹33.21 | ₹24.28 | ₹18.28 |
Adjusted EPS | ₹13.04 | ₹45.85 | ₹33.21 | ₹24.28 | ₹18.28 |
Compare Income Statement of peers of ASTEC LIFESCIENCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASTEC LIFESCIENCES | ₹1,467.6 Cr | 5.8% | 8.2% | -43.6% | Stock Analytics | |
UPL | ₹55,690.4 Cr | 7.3% | 8.5% | 35.9% | Stock Analytics | |
PI INDUSTRIES | ₹55,229.2 Cr | 11% | 9.2% | -7.1% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹27,787.4 Cr | -0.5% | 13.1% | 37.4% | Stock Analytics | |
BAYER CROPSCIENCE | ₹21,846.8 Cr | 0.8% | 2.8% | -10.9% | Stock Analytics | |
BASF INDIA | ₹19,608.6 Cr | 3.8% | -2.1% | 20.3% | Stock Analytics |
ASTEC LIFESCIENCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASTEC LIFESCIENCES | 5.8% |
8.2% |
-43.6% |
SENSEX | 5.3% |
4% |
3.2% |
You may also like the below Video Courses