Home > Income Statement > ASTEC LIFESCIENCES

ASTEC LIFESCIENCES
Income Statement

COMMUNITY POLL
for ASTEC LIFESCIENCES
Please provide your vote to see the results

ASTEC LIFESCIENCES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹631 Cr₹680 Cr₹559 Cr₹526 Cr₹433 Cr
     Sales ₹631 Cr₹680 Cr₹559 Cr₹526 Cr₹433 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹628 Cr₹677 Cr₹555 Cr₹523 Cr₹431 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-60 Cr₹-58 Cr₹-2.55 Cr₹4.73 Cr₹-16 Cr
Raw Material Consumed ₹461 Cr₹445 Cr₹345 Cr₹334 Cr₹295 Cr
     Opening Raw Materials ₹80 Cr₹58 Cr₹76 Cr₹44 Cr₹44 Cr
     Purchases Raw Materials ₹508 Cr₹467 Cr₹327 Cr₹366 Cr₹294 Cr
     Closing Raw Materials ₹128 Cr₹80 Cr₹58 Cr₹76 Cr₹44 Cr
     Other Direct Purchases / Brought in cost ---₹0.37 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹46 Cr₹38 Cr₹25 Cr₹29 Cr₹24 Cr
     Electricity & Power ₹46 Cr₹38 Cr₹25 Cr₹29 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹52 Cr₹50 Cr₹38 Cr₹30 Cr₹25 Cr
     Salaries, Wages & Bonus ₹48 Cr₹47 Cr₹36 Cr₹28 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹2.55 Cr₹2.02 Cr₹1.98 Cr₹1.30 Cr₹1.05 Cr
     Workmen and Staff Welfare Expenses ₹1.27 Cr₹1.48 Cr₹0.82 Cr₹0.86 Cr₹0.95 Cr
     Other Employees Cost ₹0.33 Cr₹0.11 Cr₹0.01 Cr₹0.06 Cr₹0.16 Cr
Other Manufacturing Expenses ₹18 Cr₹14 Cr₹13 Cr₹10 Cr₹8.67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.64 Cr₹5.19 Cr₹3.64 Cr₹3.04 Cr₹2.72 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹9.10 Cr₹8.99 Cr₹7.12 Cr₹5.95 Cr
General and Administration Expenses ₹17 Cr₹12 Cr₹9.95 Cr₹11 Cr₹7.87 Cr
     Rent , Rates & Taxes ₹1.72 Cr₹1.62 Cr₹1.62 Cr₹1.83 Cr₹1.63 Cr
     Insurance ₹6.45 Cr₹5.03 Cr₹3.55 Cr₹2.21 Cr₹1.30 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.58 Cr₹2.90 Cr₹2.85 Cr₹4.94 Cr₹3.02 Cr
     Traveling and conveyance ₹0.80 Cr₹0.36 Cr₹0.22 Cr₹0.81 Cr₹0.85 Cr
     Other Administration ₹2.22 Cr₹1.90 Cr₹1.71 Cr₹1.48 Cr₹1.06 Cr
Selling and Distribution Expenses ₹7.51 Cr₹11 Cr₹6.30 Cr₹5.58 Cr₹3.87 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.51 Cr₹11 Cr₹6.30 Cr₹5.58 Cr₹3.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹10 Cr₹8.87 Cr₹13 Cr₹5.63 Cr
     Bad debts /advances written off -₹0.00 Cr₹0.11 Cr-₹2.43 Cr
     Provision for doubtful debts ₹0.02 Cr--₹0.31 Cr₹0.04 Cr
     Losson disposal of fixed assets(net) ₹0.52 Cr-₹0.02 Cr₹0.18 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.96 Cr₹10 Cr₹8.74 Cr₹13 Cr₹3.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹552 Cr₹522 Cr₹443 Cr₹437 Cr₹354 Cr
Operating Profit (Excl OI) ₹76 Cr₹154 Cr₹111 Cr₹85 Cr₹76 Cr
Other Income ₹13 Cr₹10 Cr₹8.03 Cr₹12 Cr₹11 Cr
     Interest Received ₹4.05 Cr₹0.26 Cr₹0.79 Cr₹0.28 Cr₹0.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr---
     Profits on sale of Investments --₹0.25 Cr--
     Provision Written Back ₹0.07 Cr₹0.28 Cr--₹1.75 Cr
     Foreign Exchange Gains ₹8.39 Cr₹7.25 Cr₹3.04 Cr₹5.28 Cr₹1.70 Cr
     Others ₹0.55 Cr₹2.66 Cr₹3.95 Cr₹6.37 Cr₹7.35 Cr
Operating Profit ₹89 Cr₹165 Cr₹119 Cr₹97 Cr₹88 Cr
Interest ₹21 Cr₹9.06 Cr₹4.75 Cr₹13 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹8.70 Cr₹4.27 Cr₹12 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.56 Cr₹0.36 Cr₹0.48 Cr₹0.97 Cr₹0.94 Cr
     Other Interest -----
PBDT ₹69 Cr₹155 Cr₹115 Cr₹85 Cr₹75 Cr
Depreciation ₹34 Cr₹34 Cr₹26 Cr₹23 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹121 Cr₹89 Cr₹61 Cr₹56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹35 Cr₹121 Cr₹89 Cr₹61 Cr₹56 Cr
Provision for Tax ₹9.35 Cr₹31 Cr₹24 Cr₹14 Cr₹20 Cr
     Current Income Tax ₹0.03 Cr₹29 Cr₹23 Cr₹16 Cr₹15 Cr
     Deferred Tax ₹9.33 Cr₹2.61 Cr₹-0.61 Cr₹-3.05 Cr₹4.43 Cr
     Other taxes --₹1.35 Cr₹0.80 Cr₹0.40 Cr
Profit After Tax ₹26 Cr₹90 Cr₹65 Cr₹48 Cr₹36 Cr
Extra items -----
Minority Interest ₹-0.03 Cr₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr₹-0.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹90 Cr₹65 Cr₹48 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹304 Cr₹217 Cr₹155 Cr₹111 Cr₹79 Cr
Appropriations ₹329 Cr₹307 Cr₹220 Cr₹159 Cr₹115 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.17 Cr₹2.94 Cr₹3.11 Cr₹3.72 Cr₹3.58 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00₹15.00
Earnings Per Share ₹13.04₹45.85₹33.21₹24.28₹18.28
Adjusted EPS ₹13.04₹45.85₹33.21₹24.28₹18.28

Compare Income Statement of peers of ASTEC LIFESCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASTEC LIFESCIENCES ₹1,467.6 Cr 5.8% 8.2% -43.6% Stock Analytics
UPL ₹55,690.4 Cr 7.3% 8.5% 35.9% Stock Analytics
PI INDUSTRIES ₹55,229.2 Cr 11% 9.2% -7.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹27,787.4 Cr -0.5% 13.1% 37.4% Stock Analytics
BAYER CROPSCIENCE ₹21,846.8 Cr 0.8% 2.8% -10.9% Stock Analytics
BASF INDIA ₹19,608.6 Cr 3.8% -2.1% 20.3% Stock Analytics


ASTEC LIFESCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASTEC LIFESCIENCES

5.8%

8.2%

-43.6%

SENSEX

5.3%

4%

3.2%


You may also like the below Video Courses