Home > Balance Sheet > ASTEC LIFESCIENCES

ASTEC LIFESCIENCES
Balance Sheet

COMMUNITY POLL
for ASTEC LIFESCIENCES
Please provide your vote to see the results

ASTEC LIFESCIENCES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.38 Cr₹0.36 Cr₹0.29 Cr₹0.42 Cr₹0.67 Cr
Total Reserves ₹349 Cr₹399 Cr₹377 Cr₹289 Cr₹226 Cr
    Securities Premium ₹61 Cr₹61 Cr₹60 Cr₹60 Cr₹59 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹276 Cr₹326 Cr₹304 Cr₹217 Cr₹155 Cr
    General Reserves ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Other Reserves ₹0.01 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Reserve excluding Revaluation Reserve ₹349 Cr₹399 Cr₹377 Cr₹289 Cr₹226 Cr
Revaluation reserve -----
Shareholder's Funds ₹369 Cr₹419 Cr₹396 Cr₹309 Cr₹247 Cr
Minority Interest ₹0.23 Cr₹0.19 Cr₹0.16 Cr₹0.14 Cr₹0.33 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹199 Cr₹11 Cr-₹40 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹50 Cr----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹100 Cr₹11 Cr-₹40 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹49 Cr----
Deferred Tax Assets / Liabilities ₹6.76 Cr₹21 Cr₹8.08 Cr₹5.48 Cr₹6.14 Cr
    Deferred Tax Assets ₹29 Cr₹11 Cr₹0.99 Cr₹0.80 Cr₹0.49 Cr
    Deferred Tax Liability ₹36 Cr₹32 Cr₹9.07 Cr₹6.28 Cr₹6.63 Cr
Other Long Term Liabilities ₹2.05 Cr₹1.35 Cr₹1.00 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.48 Cr₹0.51 Cr₹29 Cr₹0.52 Cr₹0.32 Cr
Total Non-Current Liabilities ₹208 Cr₹34 Cr₹38 Cr₹46 Cr₹6.46 Cr
Current Liabilities -----
Trade Payables ₹89 Cr₹177 Cr₹190 Cr₹128 Cr₹202 Cr
    Sundry Creditors ₹89 Cr₹177 Cr₹190 Cr₹128 Cr₹202 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹24 Cr₹63 Cr₹61 Cr₹46 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.03 Cr₹2.07 Cr₹5.36 Cr₹0.11 Cr₹0.08 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹61 Cr₹56 Cr₹46 Cr₹17 Cr
Short Term Borrowings ₹283 Cr₹285 Cr₹239 Cr₹147 Cr₹99 Cr
    Secured ST Loans repayable on Demands --₹19 Cr₹18 Cr₹24 Cr
    Working Capital Loans- Sec --₹19 Cr₹18 Cr₹24 Cr
    Buyers Credits - Unsec -₹22 Cr--₹0.28 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹283 Cr₹263 Cr₹201 Cr₹111 Cr₹51 Cr
Short Term Provisions ₹1.36 Cr₹0.75 Cr₹0.43 Cr₹0.63 Cr₹0.54 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.36 Cr₹0.75 Cr₹0.43 Cr₹0.63 Cr₹0.54 Cr
Total Current Liabilities ₹397 Cr₹526 Cr₹491 Cr₹322 Cr₹318 Cr
Total Liabilities ₹975 Cr₹979 Cr₹925 Cr₹678 Cr₹572 Cr
ASSETS
Gross Block ₹592 Cr₹488 Cr₹477 Cr₹316 Cr₹271 Cr
Less: Accumulated Depreciation ₹206 Cr₹170 Cr₹137 Cr₹103 Cr₹77 Cr
Less: Impairment of Assets -----
Net Block ₹386 Cr₹318 Cr₹340 Cr₹213 Cr₹194 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹148 Cr₹112 Cr₹14 Cr₹112 Cr₹22 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹25 Cr₹36 Cr₹47 Cr₹19 Cr₹22 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹576 Cr₹481 Cr₹410 Cr₹347 Cr₹240 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹196 Cr₹295 Cr₹187 Cr₹106 Cr₹121 Cr
    Raw Materials ₹29 Cr₹128 Cr₹80 Cr₹58 Cr₹76 Cr
    Work-in Progress ₹50 Cr₹62 Cr₹58 Cr₹38 Cr₹29 Cr
    Finished Goods ₹112 Cr₹101 Cr₹45 Cr₹7.28 Cr₹13 Cr
    Packing Materials -----
    Stores  and Spare ₹4.32 Cr₹4.00 Cr₹3.30 Cr₹3.03 Cr₹2.68 Cr
    Other Inventory -----
Sundry Debtors ₹169 Cr₹155 Cr₹274 Cr₹187 Cr₹161 Cr
    Debtors more than Six months ₹0.28 Cr₹2.70 Cr₹0.94 Cr₹0.36 Cr-
    Debtors Others ₹169 Cr₹152 Cr₹273 Cr₹187 Cr₹161 Cr
Cash and Bank ₹2.43 Cr₹2.16 Cr₹2.13 Cr₹1.57 Cr₹1.49 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹2.43 Cr₹2.16 Cr₹2.13 Cr₹1.57 Cr₹1.47 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.76 Cr₹5.37 Cr₹9.85 Cr₹4.22 Cr₹6.43 Cr
    Interest accrued on Investments ₹0.07 Cr₹0.15 Cr₹0.19 Cr₹0.25 Cr₹0.19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.01 Cr₹4.97 Cr₹4.87 Cr₹2.75 Cr₹1.69 Cr
    Other current_assets ₹1.69 Cr₹0.25 Cr₹4.79 Cr₹1.21 Cr₹4.55 Cr
Short Term Loans and Advances ₹24 Cr₹42 Cr₹43 Cr₹31 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹1.32 Cr₹1.22 Cr₹4.20 Cr₹1.08 Cr₹0.72 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹29 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹40 Cr₹39 Cr₹30 Cr₹12 Cr
Total Current Assets ₹398 Cr₹499 Cr₹516 Cr₹330 Cr₹332 Cr
Net Current Assets (Including Current Investments) ₹1.33 Cr₹-27 Cr₹25 Cr₹8.15 Cr₹13 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹975 Cr₹979 Cr₹925 Cr₹678 Cr₹572 Cr
Contingent Liabilities ₹212 Cr₹203 Cr₹244 Cr₹212 Cr₹230 Cr
Total Debt ₹494 Cr₹341 Cr₹279 Cr₹187 Cr₹99 Cr
Book Value -213.72202.17157.63125.66
Adjusted Book Value 188.13213.72202.17157.63125.66

Compare Balance Sheet of peers of ASTEC LIFESCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASTEC LIFESCIENCES ₹1,666.2 Cr -6.7% -16.3% 8.8% Stock Analytics
UPL ₹52,211.3 Cr -2.6% 12.1% 36.4% Stock Analytics
PI INDUSTRIES ₹47,999.1 Cr -10.2% -11% -5.6% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹23,497.3 Cr -6.5% -4.9% 29% Stock Analytics
BAYER CROPSCIENCE ₹20,175.8 Cr -7.6% -12.1% -26.4% Stock Analytics
BASF INDIA ₹17,936.3 Cr -3.1% -17% 27.1% Stock Analytics


ASTEC LIFESCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASTEC LIFESCIENCES

-6.7%

-16.3%

8.8%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses