ASTEC LIFESCIENCES
|
ASTEC LIFESCIENCES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.11 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹0.29 Cr | ₹0.42 Cr |
| Total Reserves | ₹215 Cr | ₹349 Cr | ₹399 Cr | ₹377 Cr | ₹289 Cr |
| Securities Premium | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹60 Cr | ₹60 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹141 Cr | ₹276 Cr | ₹326 Cr | ₹304 Cr | ₹217 Cr |
| General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹215 Cr | ₹349 Cr | ₹399 Cr | ₹377 Cr | ₹289 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹235 Cr | ₹369 Cr | ₹419 Cr | ₹396 Cr | ₹309 Cr |
| Minority Interest | ₹0.27 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.14 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹280 Cr | ₹199 Cr | ₹11 Cr | - | ₹40 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹39 Cr | ₹50 Cr | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹192 Cr | ₹100 Cr | ₹11 Cr | - | ₹40 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹49 Cr | ₹49 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.04 Cr | ₹6.76 Cr | ₹21 Cr | ₹8.08 Cr | ₹5.48 Cr |
| Deferred Tax Assets | ₹38 Cr | ₹29 Cr | ₹11 Cr | ₹0.99 Cr | ₹0.80 Cr |
| Deferred Tax Liability | ₹38 Cr | ₹36 Cr | ₹32 Cr | ₹9.07 Cr | ₹6.28 Cr |
| Other Long Term Liabilities | ₹0.29 Cr | ₹2.05 Cr | ₹1.35 Cr | ₹1.00 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.86 Cr | ₹0.48 Cr | ₹0.51 Cr | ₹29 Cr | ₹0.52 Cr |
| Total Non-Current Liabilities | ₹286 Cr | ₹208 Cr | ₹34 Cr | ₹38 Cr | ₹46 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹82 Cr | ₹89 Cr | ₹177 Cr | ₹190 Cr | ₹128 Cr |
| Sundry Creditors | ₹82 Cr | ₹89 Cr | ₹177 Cr | ₹190 Cr | ₹128 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹19 Cr | ₹24 Cr | ₹63 Cr | ₹61 Cr | ₹46 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.08 Cr | ₹0.03 Cr | ₹2.07 Cr | ₹5.36 Cr | ₹0.11 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹19 Cr | ₹24 Cr | ₹61 Cr | ₹56 Cr | ₹46 Cr |
| Short Term Borrowings | ₹264 Cr | ₹283 Cr | ₹285 Cr | ₹239 Cr | ₹147 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹19 Cr | ₹18 Cr |
| Working Capital Loans- Sec | - | - | - | ₹19 Cr | ₹18 Cr |
| Buyers Credits - Unsec | ₹48 Cr | - | ₹22 Cr | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹217 Cr | ₹283 Cr | ₹263 Cr | ₹201 Cr | ₹111 Cr |
| Short Term Provisions | ₹0.98 Cr | ₹1.36 Cr | ₹0.75 Cr | ₹0.43 Cr | ₹0.63 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.98 Cr | ₹1.36 Cr | ₹0.75 Cr | ₹0.43 Cr | ₹0.63 Cr |
| Total Current Liabilities | ₹366 Cr | ₹397 Cr | ₹526 Cr | ₹491 Cr | ₹322 Cr |
| Total Liabilities | ₹887 Cr | ₹975 Cr | ₹979 Cr | ₹925 Cr | ₹678 Cr |
| ASSETS | |||||
| Gross Block | ₹749 Cr | ₹592 Cr | ₹488 Cr | ₹477 Cr | ₹316 Cr |
| Less: Accumulated Depreciation | ₹250 Cr | ₹206 Cr | ₹170 Cr | ₹137 Cr | ₹103 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹499 Cr | ₹386 Cr | ₹318 Cr | ₹340 Cr | ₹213 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.13 Cr | ₹148 Cr | ₹112 Cr | ₹14 Cr | ₹112 Cr |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹26 Cr | ₹25 Cr | ₹36 Cr | ₹47 Cr | ₹19 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹546 Cr | ₹576 Cr | ₹481 Cr | ₹410 Cr | ₹347 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹160 Cr | ₹196 Cr | ₹295 Cr | ₹187 Cr | ₹106 Cr |
| Raw Materials | ₹40 Cr | ₹29 Cr | ₹128 Cr | ₹80 Cr | ₹58 Cr |
| Work-in Progress | ₹69 Cr | ₹50 Cr | ₹62 Cr | ₹58 Cr | ₹38 Cr |
| Finished Goods | ₹45 Cr | ₹112 Cr | ₹101 Cr | ₹45 Cr | ₹7.28 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.24 Cr | ₹4.32 Cr | ₹4.00 Cr | ₹3.30 Cr | ₹3.03 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹147 Cr | ₹169 Cr | ₹155 Cr | ₹274 Cr | ₹187 Cr |
| Debtors more than Six months | ₹1.60 Cr | ₹0.28 Cr | ₹2.70 Cr | ₹0.94 Cr | ₹0.36 Cr |
| Debtors Others | ₹146 Cr | ₹169 Cr | ₹152 Cr | ₹273 Cr | ₹187 Cr |
| Cash and Bank | ₹2.71 Cr | ₹2.43 Cr | ₹2.16 Cr | ₹2.13 Cr | ₹1.57 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹2.70 Cr | ₹2.43 Cr | ₹2.16 Cr | ₹2.13 Cr | ₹1.57 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.04 Cr | ₹6.76 Cr | ₹5.37 Cr | ₹9.85 Cr | ₹4.22 Cr |
| Interest accrued on Investments | ₹0.08 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.25 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.68 Cr | ₹5.01 Cr | ₹4.97 Cr | ₹4.87 Cr | ₹2.75 Cr |
| Other current_assets | ₹0.28 Cr | ₹1.69 Cr | ₹0.25 Cr | ₹4.79 Cr | ₹1.21 Cr |
| Short Term Loans and Advances | ₹26 Cr | ₹24 Cr | ₹42 Cr | ₹43 Cr | ₹31 Cr |
| Advances recoverable in cash or in kind | ₹2.15 Cr | ₹1.32 Cr | ₹1.22 Cr | ₹4.20 Cr | ₹1.08 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹24 Cr | ₹23 Cr | ₹40 Cr | ₹39 Cr | ₹30 Cr |
| Total Current Assets | ₹341 Cr | ₹398 Cr | ₹499 Cr | ₹516 Cr | ₹330 Cr |
| Net Current Assets (Including Current Investments) | ₹-25 Cr | ₹1.33 Cr | ₹-27 Cr | ₹25 Cr | ₹8.15 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹887 Cr | ₹975 Cr | ₹979 Cr | ₹925 Cr | ₹678 Cr |
| Contingent Liabilities | ₹156 Cr | ₹212 Cr | ₹203 Cr | ₹244 Cr | ₹212 Cr |
| Total Debt | ₹555 Cr | ₹494 Cr | ₹341 Cr | ₹279 Cr | ₹187 Cr |
| Book Value | 119.64 | 188.13 | 213.72 | 202.17 | 157.63 |
| Adjusted Book Value | 118.77 | 186.77 | 212.17 | 200.71 | 156.49 |
Compare Balance Sheet of peers of ASTEC LIFESCIENCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASTEC LIFESCIENCES | ₹1,471.5 Cr | -0.1% | -17.7% | -37.1% | Stock Analytics | |
| UPL | ₹60,816.1 Cr | 6% | 9.8% | 41.5% | Stock Analytics | |
| PI INDUSTRIES | ₹54,223.3 Cr | -0.9% | 1.7% | -17.5% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,079.6 Cr | -3% | -5.7% | -1.1% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹21,944.3 Cr | -2.8% | 1.6% | -23.9% | Stock Analytics | |
| BASF INDIA | ₹19,103.2 Cr | -0.5% | 0.4% | -39.4% | Stock Analytics | |
ASTEC LIFESCIENCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASTEC LIFESCIENCES | -0.1% |
-17.7% |
-37.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses