ASM TECHNOLOGIES
|
ASM TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹202 Cr | ₹220 Cr | ₹192 Cr | ₹137 Cr | ₹92 Cr |
| Software Services & Operating Revenues | ₹182 Cr | ₹220 Cr | ₹192 Cr | ₹137 Cr | ₹92 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | ₹19 Cr | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹202 Cr | ₹220 Cr | ₹192 Cr | ₹137 Cr | ₹92 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-1.21 Cr | ₹6.35 Cr | ₹-3.27 Cr | ₹-2.18 Cr | ₹-1.29 Cr |
| Raw Material Consumed | ₹24 Cr | ₹20 Cr | ₹13 Cr | ₹5.53 Cr | ₹4.18 Cr |
| Opening Raw Materials | ₹0.47 Cr | ₹0.23 Cr | ₹0.07 Cr | - | - |
| Purchases Raw Materials | ₹24 Cr | ₹20 Cr | ₹13 Cr | ₹5.60 Cr | - |
| Closing Raw Materials | ₹0.57 Cr | ₹0.47 Cr | ₹0.23 Cr | ₹0.07 Cr | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹4.18 Cr |
| Others raw material cost | - | - | - | ₹5.60 Cr | ₹8.35 Cr |
| Power & Fuel Cost | ₹1.66 Cr | ₹1.27 Cr | ₹0.67 Cr | ₹0.44 Cr | ₹0.42 Cr |
| Electricity & Power | ₹1.66 Cr | ₹1.27 Cr | ₹0.67 Cr | ₹0.44 Cr | ₹0.42 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹139 Cr | ₹139 Cr | ₹127 Cr | ₹89 Cr | ₹64 Cr |
| Salaries, Wages & Bonus | ₹128 Cr | ₹128 Cr | ₹118 Cr | ₹83 Cr | ₹59 Cr |
| Contributions to EPF & Pension Funds | ₹6.48 Cr | ₹6.36 Cr | ₹5.78 Cr | ₹4.04 Cr | ₹3.09 Cr |
| Wheeling & Transmission Charges recoverable | ₹2.33 Cr | ₹2.40 Cr | ₹1.77 Cr | ₹1.17 Cr | ₹1.09 Cr |
| Other Employees Cost | ₹1.97 Cr | ₹1.66 Cr | ₹1.52 Cr | ₹1.52 Cr | ₹0.54 Cr |
| Cost of Software developments | ₹1.84 Cr | ₹7.36 Cr | ₹5.58 Cr | ₹5.67 Cr | ₹1.25 Cr |
| Software Purchase | ₹1.84 Cr | ₹7.36 Cr | ₹5.58 Cr | ₹5.67 Cr | ₹1.25 Cr |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹1.04 Cr | ₹4.14 Cr | ₹6.21 Cr | ₹4.21 Cr | ₹7.38 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹1.04 Cr | ₹4.14 Cr | ₹6.21 Cr | ₹4.21 Cr | ₹7.38 Cr |
| General and Administration Expenses | ₹25 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr |
| Rates & Taxes | ₹0.45 Cr | ₹0.42 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.10 Cr |
| Insurance | ₹1.93 Cr | ₹0.43 Cr | ₹1.18 Cr | ₹0.62 Cr | ₹0.47 Cr |
| Printing and stationery | ₹0.16 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹6.98 Cr | ₹2.34 Cr | ₹7.40 Cr | ₹7.85 Cr | ₹0.87 Cr |
| Other Administration | ₹13 Cr | ₹13 Cr | ₹7.50 Cr | ₹4.16 Cr | ₹8.05 Cr |
| Selling and Marketing Expenses | ₹1.41 Cr | ₹2.82 Cr | ₹1.79 Cr | ₹0.96 Cr | ₹2.30 Cr |
| Advertisement & Sales Promotion | ₹1.41 Cr | ₹2.82 Cr | ₹1.79 Cr | ₹0.96 Cr | ₹2.30 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.87 Cr | ₹1.65 Cr | ₹2.32 Cr | ₹1.96 Cr | ₹1.12 Cr |
| Bad debts /advances written off | ₹2.01 Cr | ₹0.65 Cr | - | - | - |
| Provision for doubtful debts | ₹1.66 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.85 Cr | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | - |
| Other Miscellaneous Expenses | ₹-0.80 Cr | ₹0.97 Cr | ₹2.28 Cr | ₹1.00 Cr | ₹1.07 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹196 Cr | ₹199 Cr | ₹171 Cr | ₹120 Cr | ₹90 Cr |
| Operating Profit (Excl OI) | ₹6.04 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹2.37 Cr |
| Other Income | ₹4.84 Cr | ₹6.31 Cr | ₹6.93 Cr | ₹3.26 Cr | ₹4.13 Cr |
| Interest Received | ₹1.02 Cr | ₹1.24 Cr | ₹2.94 Cr | ₹1.33 Cr | ₹0.83 Cr |
| Dividend Received | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹0.04 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.58 Cr | ₹0.23 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.22 Cr | ₹2.64 Cr | ₹0.49 Cr | - | ₹1.68 Cr |
| Others | ₹3.03 Cr | ₹2.17 Cr | ₹3.51 Cr | ₹1.93 Cr | ₹1.61 Cr |
| Operating Profit | ₹11 Cr | ₹27 Cr | ₹28 Cr | ₹20 Cr | ₹6.50 Cr |
| Interest | ₹9.93 Cr | ₹7.18 Cr | ₹5.58 Cr | ₹2.83 Cr | ₹1.69 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹9.69 Cr | ₹6.91 Cr | ₹0.38 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.24 Cr | ₹0.27 Cr | ₹5.20 Cr | ₹2.70 Cr | ₹1.61 Cr |
| PBDT | ₹0.94 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr | ₹4.81 Cr |
| Depreciation | ₹11 Cr | ₹8.51 Cr | ₹4.44 Cr | ₹3.57 Cr | ₹2.95 Cr |
| Profit Before Taxation & Exceptional Items | ₹-10 Cr | ₹12 Cr | ₹18 Cr | ₹14 Cr | ₹1.87 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-11 Cr | ₹11 Cr | ₹18 Cr | ₹14 Cr | ₹1.87 Cr |
| Provision for Tax | ₹-3.49 Cr | ₹4.22 Cr | ₹3.99 Cr | ₹5.15 Cr | ₹1.17 Cr |
| Current Income Tax | ₹0.23 Cr | ₹7.49 Cr | ₹6.39 Cr | ₹5.44 Cr | ₹0.58 Cr |
| Deferred Tax | ₹-3.72 Cr | ₹-3.27 Cr | ₹-2.39 Cr | ₹-0.30 Cr | ₹0.59 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-7.15 Cr | ₹7.15 Cr | ₹14 Cr | ₹8.60 Cr | ₹0.70 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹2.85 Cr | ₹2.41 Cr | ₹0.71 Cr | ₹-0.09 Cr | ₹0.55 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-4.30 Cr | ₹9.55 Cr | ₹15 Cr | ₹8.51 Cr | ₹1.24 Cr |
| Adjustments to PAT | ₹0.00 Cr | - | - | - | - |
| Profit Balance B/F | ₹52 Cr | ₹48 Cr | ₹42 Cr | ₹37 Cr | ₹37 Cr |
| Appropriations | ₹47 Cr | ₹57 Cr | ₹57 Cr | ₹45 Cr | ₹39 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹0.31 Cr |
| Other Appropriation | ₹47 Cr | ₹57 Cr | ₹57 Cr | ₹45 Cr | ₹38 Cr |
| Equity Dividend % | ₹10.00 | ₹70.00 | ₹85.00 | ₹70.00 | ₹25.00 |
| Earnings Per Share | ₹-3.66 | ₹9.55 | ₹14.61 | ₹8.51 | ₹2.49 |
| Adjusted EPS | ₹-3.66 | ₹9.55 | ₹14.61 | ₹7.87 | ₹1.15 |
Compare Income Statement of peers of ASM TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASM TECHNOLOGIES | ₹5,075.7 Cr | -5% | -20.2% | 130.6% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,106,000.0 Cr | 1.7% | 3.3% | -24.2% | Stock Analytics | |
| INFOSYS | ₹623,410.0 Cr | 1.9% | 1.1% | -19.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹412,898.0 Cr | 2.3% | 6.9% | -16.9% | Stock Analytics | |
| WIPRO | ₹254,129.0 Cr | 0.4% | 0.2% | -10.9% | Stock Analytics | |
| TECH MAHINDRA | ₹141,780.0 Cr | -0.1% | 0.2% | -15.7% | Stock Analytics | |
ASM TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASM TECHNOLOGIES | -5% |
-20.2% |
130.6% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses