ASM TECHNOLOGIES
|
ASM TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹202 Cr | ₹220 Cr | ₹192 Cr | ₹137 Cr | ₹92 Cr |
Software Services & Operating Revenues | ₹202 Cr | ₹220 Cr | ₹192 Cr | ₹137 Cr | ₹92 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹202 Cr | ₹220 Cr | ₹192 Cr | ₹137 Cr | ₹92 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-0.18 Cr | ₹6.35 Cr | ₹-3.27 Cr | ₹-2.18 Cr | ₹-1.29 Cr |
Raw Material Consumed | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹5.53 Cr | ₹4.18 Cr |
Opening Raw Materials | ₹0.47 Cr | ₹0.23 Cr | ₹0.07 Cr | - | - |
Purchases Raw Materials | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹5.60 Cr | - |
Closing Raw Materials | ₹0.57 Cr | ₹0.47 Cr | ₹0.23 Cr | ₹0.07 Cr | - |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹4.18 Cr |
Others raw material cost | - | - | - | ₹5.60 Cr | ₹8.35 Cr |
Power & Fuel Cost | ₹1.66 Cr | ₹1.27 Cr | ₹0.67 Cr | ₹0.44 Cr | ₹0.42 Cr |
Electricity & Power | ₹1.66 Cr | ₹1.27 Cr | ₹0.67 Cr | ₹0.44 Cr | ₹0.42 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹139 Cr | ₹139 Cr | ₹127 Cr | ₹89 Cr | ₹64 Cr |
Salaries, Wages & Bonus | ₹128 Cr | ₹128 Cr | ₹118 Cr | ₹83 Cr | ₹59 Cr |
Contributions to EPF & Pension Funds | ₹6.48 Cr | ₹6.36 Cr | ₹5.78 Cr | ₹4.04 Cr | ₹3.09 Cr |
Wheeling & Transmission Charges recoverable | ₹2.33 Cr | ₹2.40 Cr | ₹1.77 Cr | ₹1.17 Cr | ₹1.09 Cr |
Other Employees Cost | ₹2.04 Cr | ₹1.66 Cr | ₹1.52 Cr | ₹1.52 Cr | ₹0.54 Cr |
Cost of Software developments | ₹7.18 Cr | ₹7.36 Cr | ₹5.58 Cr | ₹5.67 Cr | ₹1.25 Cr |
Software Purchase | ₹7.18 Cr | ₹7.36 Cr | ₹5.58 Cr | ₹5.67 Cr | ₹1.25 Cr |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹3.53 Cr | ₹4.14 Cr | ₹6.21 Cr | ₹4.21 Cr | ₹7.38 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹3.53 Cr | ₹4.14 Cr | ₹6.21 Cr | ₹4.21 Cr | ₹7.38 Cr |
General and Administration Expenses | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr |
Rates & Taxes | ₹0.45 Cr | ₹0.42 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.10 Cr |
Insurance | ₹1.93 Cr | ₹0.43 Cr | ₹1.18 Cr | ₹0.62 Cr | ₹0.47 Cr |
Printing and stationery | ₹0.16 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.06 Cr |
Professional and legal fees | ₹4.49 Cr | ₹2.34 Cr | ₹7.40 Cr | ₹7.85 Cr | ₹0.87 Cr |
Other Administration | ₹13 Cr | ₹13 Cr | ₹7.50 Cr | ₹4.16 Cr | ₹8.05 Cr |
Selling and Marketing Expenses | ₹1.41 Cr | ₹2.82 Cr | ₹1.79 Cr | ₹0.96 Cr | ₹2.30 Cr |
Advertisement & Sales Promotion | ₹1.41 Cr | ₹2.82 Cr | ₹1.79 Cr | ₹0.96 Cr | ₹2.30 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.87 Cr | ₹1.65 Cr | ₹2.32 Cr | ₹1.96 Cr | ₹1.12 Cr |
Bad debts /advances written off | ₹2.01 Cr | ₹0.65 Cr | - | - | - |
Provision for doubtful debts | - | ₹0.03 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.05 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.85 Cr | - |
Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | - |
Other Miscellaneous Expenses | ₹0.86 Cr | ₹0.97 Cr | ₹2.28 Cr | ₹1.00 Cr | ₹1.07 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹196 Cr | ₹199 Cr | ₹171 Cr | ₹120 Cr | ₹90 Cr |
Operating Profit (Excl OI) | ₹5.96 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹2.37 Cr |
Other Income | ₹4.84 Cr | ₹6.31 Cr | ₹6.93 Cr | ₹3.26 Cr | ₹4.13 Cr |
Interest Received | ₹1.02 Cr | ₹1.24 Cr | ₹2.94 Cr | ₹1.33 Cr | ₹0.83 Cr |
Dividend Received | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | ₹0.04 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.58 Cr | ₹0.23 Cr | - | - | - |
Foreign Exchange Gains | ₹0.22 Cr | ₹2.64 Cr | ₹0.49 Cr | - | ₹1.68 Cr |
Others | ₹3.03 Cr | ₹2.17 Cr | ₹3.51 Cr | ₹1.93 Cr | ₹1.61 Cr |
Operating Profit | ₹11 Cr | ₹27 Cr | ₹28 Cr | ₹20 Cr | ₹6.50 Cr |
Interest | ₹9.93 Cr | ₹7.18 Cr | ₹5.58 Cr | ₹2.83 Cr | ₹1.69 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹9.69 Cr | ₹6.91 Cr | ₹0.38 Cr | ₹0.13 Cr | ₹0.08 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.24 Cr | ₹0.27 Cr | ₹5.20 Cr | ₹2.70 Cr | ₹1.61 Cr |
PBDT | ₹0.87 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr | ₹4.81 Cr |
Depreciation | ₹11 Cr | ₹8.51 Cr | ₹4.44 Cr | ₹3.57 Cr | ₹2.95 Cr |
Profit Before Taxation & Exceptional Items | ₹-10 Cr | ₹12 Cr | ₹18 Cr | ₹14 Cr | ₹1.87 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-11 Cr | ₹11 Cr | ₹18 Cr | ₹14 Cr | ₹1.87 Cr |
Provision for Tax | ₹-3.49 Cr | ₹4.22 Cr | ₹3.99 Cr | ₹5.15 Cr | ₹1.17 Cr |
Current Income Tax | ₹0.23 Cr | ₹7.49 Cr | ₹6.39 Cr | ₹5.44 Cr | ₹0.58 Cr |
Deferred Tax | ₹-3.72 Cr | ₹-3.27 Cr | ₹-2.39 Cr | ₹-0.30 Cr | ₹0.59 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-7.14 Cr | ₹7.15 Cr | ₹14 Cr | ₹8.60 Cr | ₹0.70 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹2.85 Cr | ₹2.41 Cr | ₹0.71 Cr | ₹-0.09 Cr | ₹0.55 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-4.29 Cr | ₹9.55 Cr | ₹15 Cr | ₹8.51 Cr | ₹1.24 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹52 Cr | ₹48 Cr | ₹42 Cr | ₹37 Cr | ₹37 Cr |
Appropriations | ₹47 Cr | ₹57 Cr | ₹57 Cr | ₹45 Cr | ₹39 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.31 Cr |
Other Appropriation | ₹47 Cr | ₹57 Cr | ₹57 Cr | ₹45 Cr | ₹38 Cr |
Equity Dividend % | ₹10.00 | ₹70.00 | ₹85.00 | ₹70.00 | ₹25.00 |
Earnings Per Share | ₹-3.65 | ₹9.55 | ₹14.61 | ₹8.51 | ₹2.49 |
Adjusted EPS | ₹-3.65 | ₹9.55 | ₹14.61 | ₹7.87 | ₹1.15 |
Compare Income Statement of peers of ASM TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASM TECHNOLOGIES | ₹1,757.3 Cr | 3.5% | -0.1% | 206.2% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,612,560.0 Cr | 0.2% | 6.2% | 22.1% | Stock Analytics | |
INFOSYS | ₹824,948.0 Cr | 3.3% | 6.8% | 32.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹525,271.0 Cr | 0.7% | 3.7% | 41.6% | Stock Analytics | |
WIPRO | ₹323,422.0 Cr | 4% | 8% | 46.5% | Stock Analytics | |
LTIMINDTREE | ₹197,585.0 Cr | 4.6% | 11.7% | 15.6% | Stock Analytics |
ASM TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASM TECHNOLOGIES | 3.5% |
-0.1% |
206.2% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses