ASM TECHNOLOGIES
|
ASM TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹10 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹5.00 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹7.00 Cr |
Equity - Issued | ₹12 Cr | ₹11 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹5.00 Cr |
Equity Paid Up | ₹12 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹5.00 Cr |
Equity Shares Forfeited | ₹0.01 Cr | - | - | - | - |
Adjustments to Equity | - | ₹0.30 Cr | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹33 Cr | - | - | - | - |
Total Reserves | ₹97 Cr | ₹61 Cr | ₹56 Cr | ₹47 Cr | ₹45 Cr |
Securities Premium | ₹47 Cr | ₹2.89 Cr | - | - | ₹3.30 Cr |
Capital Reserves | ₹0.26 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.31 Cr | ₹0.03 Cr |
Profit & Loss Account Balance | ₹43 Cr | ₹52 Cr | ₹48 Cr | ₹42 Cr | ₹37 Cr |
General Reserves | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹11 Cr |
Other Reserves | ₹-2.63 Cr | ₹-2.62 Cr | ₹-1.57 Cr | ₹-4.90 Cr | ₹-5.73 Cr |
Reserve excluding Revaluation Reserve | ₹97 Cr | ₹61 Cr | ₹56 Cr | ₹47 Cr | ₹45 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹142 Cr | ₹72 Cr | ₹66 Cr | ₹57 Cr | ₹50 Cr |
Minority Interest | ₹-5.50 Cr | ₹-2.67 Cr | ₹-0.26 Cr | ₹0.43 Cr | ₹0.35 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹25 Cr | ₹20 Cr | ₹9.69 Cr | ₹7.79 Cr | ₹4.80 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹17 Cr | ₹18 Cr | ₹7.79 Cr | ₹9.69 Cr | ₹5.81 Cr |
Term Loans - Institutions | ₹16 Cr | ₹7.81 Cr | ₹4.91 Cr | - | - |
Other Secured | ₹-8.98 Cr | ₹-6.30 Cr | ₹-3.01 Cr | ₹-1.90 Cr | ₹-1.01 Cr |
Unsecured Loans | ₹2.87 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹2.17 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.71 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹-8.99 Cr | ₹-5.87 Cr | ₹-4.20 Cr | ₹-3.36 Cr |
Deferred Tax Assets | ₹16 Cr | ₹14 Cr | ₹8.47 Cr | ₹5.31 Cr | ₹4.30 Cr |
Deferred Tax Liability | ₹3.75 Cr | ₹4.94 Cr | ₹2.60 Cr | ₹1.11 Cr | ₹0.94 Cr |
Other Long Term Liabilities | ₹9.65 Cr | ₹9.17 Cr | ₹2.99 Cr | ₹3.33 Cr | ₹1.13 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.71 Cr | ₹1.57 Cr | ₹1.63 Cr | ₹1.31 Cr | ₹0.26 Cr |
Total Non-Current Liabilities | ₹28 Cr | ₹22 Cr | ₹8.44 Cr | ₹8.23 Cr | ₹2.83 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.61 Cr | ₹8.91 Cr | ₹15 Cr | ₹11 Cr | ₹3.60 Cr |
Sundry Creditors | ₹4.61 Cr | ₹8.91 Cr | ₹15 Cr | ₹11 Cr | ₹3.60 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹7.57 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.64 Cr | ₹0.31 Cr | ₹0.94 Cr | ₹0.09 Cr | ₹1.09 Cr |
Interest Accrued But Not Due | ₹0.06 Cr | - | ₹0.02 Cr | ₹0.00 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹21 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹6.48 Cr |
Short Term Borrowings | ₹33 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr | ₹15 Cr |
Secured ST Loans repayable on Demands | ₹33 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr | ₹15 Cr |
Working Capital Loans- Sec | ₹33 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr | ₹15 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-33 Cr | ₹-35 Cr | ₹-32 Cr | ₹-21 Cr | ₹-15 Cr |
Short Term Provisions | ₹1.99 Cr | ₹5.47 Cr | ₹3.32 Cr | ₹1.75 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹2.54 Cr | ₹1.36 Cr | ₹0.26 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.99 Cr | ₹2.94 Cr | ₹1.96 Cr | ₹1.50 Cr | - |
Total Current Liabilities | ₹61 Cr | ₹69 Cr | ₹66 Cr | ₹46 Cr | ₹26 Cr |
Total Liabilities | ₹225 Cr | ₹160 Cr | ₹140 Cr | ₹111 Cr | ₹80 Cr |
ASSETS | |||||
Gross Block | ₹80 Cr | ₹68 Cr | ₹43 Cr | ₹27 Cr | ₹22 Cr |
Less: Accumulated Depreciation | ₹31 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹7.10 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹49 Cr | ₹48 Cr | ₹28 Cr | ₹16 Cr | ₹15 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹1.02 Cr | - | ₹1.22 Cr | ₹0.34 Cr |
Non Current Investments | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹7.96 Cr | ₹5.17 Cr |
Long Term Investment | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹7.96 Cr | ₹5.17 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹7.96 Cr | ₹5.17 Cr |
Long Term Loans & Advances | ₹17 Cr | ₹9.10 Cr | ₹5.90 Cr | ₹5.35 Cr | ₹7.88 Cr |
Other Non Current Assets | ₹0.17 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.19 Cr | ₹4.86 Cr |
Total Non-Current Assets | ₹82 Cr | ₹74 Cr | ₹48 Cr | ₹32 Cr | ₹33 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹9.12 Cr | ₹7.52 Cr |
Quoted | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹9.12 Cr | ₹7.52 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹3.50 Cr | ₹3.22 Cr | ₹9.34 Cr | ₹5.96 Cr | ₹3.78 Cr |
Raw Materials | ₹0.57 Cr | ₹0.47 Cr | ₹0.23 Cr | ₹0.07 Cr | - |
Work-in Progress | ₹2.94 Cr | ₹2.75 Cr | ₹9.11 Cr | ₹5.89 Cr | ₹3.78 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹52 Cr | ₹55 Cr | ₹57 Cr | ₹50 Cr | ₹21 Cr |
Debtors more than Six months | ₹8.43 Cr | ₹5.50 Cr | ₹5.89 Cr | ₹2.91 Cr | ₹2.09 Cr |
Debtors Others | ₹44 Cr | ₹50 Cr | ₹51 Cr | ₹48 Cr | ₹19 Cr |
Cash and Bank | ₹73 Cr | ₹9.89 Cr | ₹9.27 Cr | ₹10 Cr | ₹6.67 Cr |
Cash in hand | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹73 Cr | ₹9.80 Cr | ₹9.26 Cr | ₹10 Cr | ₹6.66 Cr |
Other cash and bank balances | - | ₹0.09 Cr | - | - | - |
Other Current Assets | ₹2.24 Cr | ₹4.74 Cr | ₹3.92 Cr | ₹2.43 Cr | ₹1.68 Cr |
Interest accrued on Investments | ₹0.15 Cr | ₹1.37 Cr | ₹0.98 Cr | ₹0.62 Cr | ₹0.37 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.97 Cr | ₹3.21 Cr | ₹2.93 Cr | ₹1.82 Cr | ₹1.31 Cr |
Other current_assets | ₹0.11 Cr | ₹0.15 Cr | ₹0.00 Cr | - | - |
Short Term Loans and Advances | ₹1.47 Cr | ₹1.15 Cr | ₹1.36 Cr | ₹1.53 Cr | ₹6.06 Cr |
Advances recoverable in cash or in kind | ₹1.15 Cr | ₹0.72 Cr | ₹0.95 Cr | ₹0.91 Cr | ₹5.45 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.33 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.62 Cr | ₹0.62 Cr |
Total Current Assets | ₹143 Cr | ₹85 Cr | ₹92 Cr | ₹79 Cr | ₹47 Cr |
Net Current Assets (Including Current Investments) | ₹82 Cr | ₹16 Cr | ₹26 Cr | ₹33 Cr | ₹21 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹225 Cr | ₹160 Cr | ₹140 Cr | ₹111 Cr | ₹80 Cr |
Contingent Liabilities | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹29 Cr | ₹28 Cr |
Total Debt | ₹69 Cr | ₹61 Cr | ₹45 Cr | ₹31 Cr | ₹21 Cr |
Book Value | 92.06 | 71.43 | 65.73 | 56.82 | 100.81 |
Adjusted Book Value | 92.06 | 71.43 | 65.73 | 52.52 | 46.59 |
Compare Balance Sheet of peers of ASM TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASM TECHNOLOGIES | ₹1,757.3 Cr | 3.5% | -0.1% | 206.2% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,612,560.0 Cr | 0.2% | 6.2% | 22.1% | Stock Analytics | |
INFOSYS | ₹824,948.0 Cr | 3.3% | 6.8% | 32.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹525,271.0 Cr | 0.7% | 3.7% | 41.6% | Stock Analytics | |
WIPRO | ₹323,422.0 Cr | 4% | 8% | 46.5% | Stock Analytics | |
LTIMINDTREE | ₹197,585.0 Cr | 4.6% | 11.7% | 15.6% | Stock Analytics |
ASM TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASM TECHNOLOGIES | 3.5% |
-0.1% |
206.2% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses