ASIAN ENERGY SERVICES
|
ASIAN ENERGY SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹110 Cr | ₹260 Cr | ₹229 Cr | ₹273 Cr | ₹194 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹109 Cr | ₹258 Cr | ₹227 Cr | ₹273 Cr | ₹194 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.00 Cr | ₹2.89 Cr | ₹1.35 Cr | ₹0.11 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹110 Cr | ₹260 Cr | ₹229 Cr | ₹273 Cr | ₹194 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.33 Cr | ₹5.46 Cr | ₹1.79 Cr | ₹0.19 Cr | ₹0.31 Cr |
Electricity & Power | ₹1.33 Cr | ₹0.34 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.17 Cr |
Oil, Fuel & Natural gas | - | ₹5.12 Cr | ₹1.68 Cr | ₹0.05 Cr | ₹0.14 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹10 Cr | ₹21 Cr |
Salaries, Wages & Bonus | ₹27 Cr | ₹18 Cr | ₹12 Cr | ₹9.18 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹1.33 Cr | ₹1.43 Cr | ₹1.08 Cr | ₹0.39 Cr | ₹0.66 Cr |
Workmen and Staff Welfare Expenses | ₹0.43 Cr | ₹2.24 Cr | ₹0.60 Cr | ₹0.13 Cr | ₹0.15 Cr |
Other Employees Cost | ₹0.24 Cr | ₹0.28 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.63 Cr |
Other Manufacturing Expenses | ₹70 Cr | ₹139 Cr | ₹101 Cr | ₹114 Cr | ₹110 Cr |
Sub-contracted / Out sourced services | ₹25 Cr | ₹74 Cr | ₹81 Cr | ₹110 Cr | ₹91 Cr |
Processing Charges | ₹4.41 Cr | ₹21 Cr | ₹5.14 Cr | ₹0.36 Cr | ₹1.17 Cr |
Repairs and Maintenance | ₹5.03 Cr | ₹4.50 Cr | ₹1.62 Cr | ₹1.05 Cr | ₹2.80 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹36 Cr | ₹39 Cr | ₹13 Cr | ₹3.08 Cr | ₹16 Cr |
General and Administration Expenses | ₹24 Cr | ₹24 Cr | ₹55 Cr | ₹78 Cr | ₹28 Cr |
Rent , Rates & Taxes | ₹1.64 Cr | ₹1.54 Cr | ₹1.07 Cr | ₹1.53 Cr | ₹2.83 Cr |
Insurance | ₹0.66 Cr | ₹0.66 Cr | ₹1.09 Cr | ₹0.67 Cr | ₹0.75 Cr |
Printing and stationery | ₹0.17 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.13 Cr |
Professional and legal fees | ₹18 Cr | ₹17 Cr | ₹12 Cr | ₹20 Cr | ₹10 Cr |
Traveling and conveyance | ₹2.90 Cr | ₹3.21 Cr | ₹2.54 Cr | ₹2.69 Cr | ₹2.27 Cr |
Other Administration | ₹1.14 Cr | ₹0.76 Cr | ₹38 Cr | ₹53 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹0.56 Cr | ₹0.94 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.13 Cr |
Advertisement & Sales Promotion | ₹0.56 Cr | ₹0.94 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.13 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.11 Cr | ₹3.00 Cr | ₹1.02 Cr | ₹3.58 Cr | ₹1.66 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.62 Cr | ₹0.80 Cr | ₹0.04 Cr | ₹1.18 Cr | ₹1.05 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.09 Cr | ₹0.48 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.41 Cr | ₹1.71 Cr | ₹0.97 Cr | ₹2.39 Cr | ₹0.61 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹129 Cr | ₹194 Cr | ₹173 Cr | ₹207 Cr | ₹161 Cr |
Operating Profit (Excl OI) | ₹-19 Cr | ₹66 Cr | ₹55 Cr | ₹67 Cr | ₹33 Cr |
Other Income | ₹4.10 Cr | ₹2.83 Cr | ₹5.42 Cr | ₹3.47 Cr | ₹3.98 Cr |
Interest Received | ₹3.49 Cr | ₹2.63 Cr | ₹4.76 Cr | ₹2.12 Cr | ₹1.95 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | ₹0.22 Cr | ₹0.14 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | ₹1.14 Cr |
Foreign Exchange Gains | - | - | ₹0.51 Cr | ₹0.51 Cr | - |
Others | ₹0.61 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.62 Cr | ₹0.76 Cr |
Operating Profit | ₹-15 Cr | ₹69 Cr | ₹61 Cr | ₹70 Cr | ₹37 Cr |
Interest | ₹2.46 Cr | ₹0.81 Cr | ₹0.71 Cr | ₹2.85 Cr | ₹5.72 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.79 Cr | ₹0.34 Cr | ₹0.05 Cr | ₹1.70 Cr | ₹2.52 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.46 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.43 Cr | ₹2.26 Cr |
Other Interest | ₹0.21 Cr | ₹0.10 Cr | ₹0.32 Cr | ₹0.72 Cr | ₹0.94 Cr |
PBDT | ₹-17 Cr | ₹68 Cr | ₹60 Cr | ₹67 Cr | ₹31 Cr |
Depreciation | ₹22 Cr | ₹28 Cr | ₹23 Cr | ₹20 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹-39 Cr | ₹41 Cr | ₹37 Cr | ₹48 Cr | ₹12 Cr |
Exceptional Income / Expenses | ₹-6.07 Cr | - | ₹-12 Cr | ₹-6.87 Cr | ₹-2.51 Cr |
Profit Before Tax | ₹-45 Cr | ₹41 Cr | ₹25 Cr | ₹41 Cr | ₹9.18 Cr |
Provision for Tax | ₹-0.12 Cr | ₹1.86 Cr | ₹1.94 Cr | ₹11 Cr | ₹0.08 Cr |
Current Income Tax | ₹0.05 Cr | ₹3.31 Cr | ₹1.94 Cr | ₹11 Cr | ₹0.08 Cr |
Deferred Tax | ₹-0.17 Cr | ₹0.17 Cr | - | - | - |
Other taxes | - | ₹-1.62 Cr | - | - | - |
Profit After Tax | ₹-44 Cr | ₹39 Cr | ₹23 Cr | ₹29 Cr | ₹9.10 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.09 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-44 Cr | ₹39 Cr | ₹23 Cr | ₹29 Cr | ₹9.10 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹10 Cr | ₹-29 Cr | ₹-53 Cr | ₹-83 Cr | ₹-92 Cr |
Appropriations | ₹-34 Cr | ₹9.70 Cr | ₹-30 Cr | ₹-54 Cr | ₹-83 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.56 Cr | ₹-0.54 Cr | ₹-1.03 Cr | ₹-0.83 Cr | ₹-0.04 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-11.77 | ₹10.30 | ₹5.99 | ₹7.76 | ₹2.39 |
Adjusted EPS | ₹-11.77 | ₹10.30 | ₹5.99 | ₹7.76 | ₹2.39 |
Compare Income Statement of peers of ASIAN ENERGY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASIAN ENERGY SERVICES | ₹1,445.9 Cr | -6.8% | -5.3% | 79.2% | Stock Analytics | |
OIL & NATURAL GAS CORPORATION | ₹308,783.0 Cr | -2.2% | -9.3% | 23.4% | Stock Analytics | |
OIL INDIA | ₹82,501.5 Cr | 6.6% | -1.8% | 131.3% | Stock Analytics | |
HINDUSTAN OIL EXPLORATION COMPANY | ₹2,476.9 Cr | -0.9% | -5.3% | 11.8% | Stock Analytics | |
JINDAL DRILLING & INDUSTRIES | ₹2,158.2 Cr | 4.5% | 24.1% | 9.3% | Stock Analytics | |
SELAN EXPLORATION TECHNOLOGY | ₹1,301.7 Cr | 2.2% | 7.7% | 86.5% | Stock Analytics |
ASIAN ENERGY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASIAN ENERGY SERVICES | -6.8% |
-5.3% |
79.2% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses