ASIAN ENERGY SERVICES
|
ASIAN ENERGY SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹41 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹41 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Paid Up | ₹41 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹13 Cr | ₹0.07 Cr | - | ₹0.79 Cr | ₹0.51 Cr |
Total Reserves | ₹225 Cr | ₹162 Cr | ₹204 Cr | ₹165 Cr | ₹143 Cr |
Securities Premium | ₹219 Cr | ₹184 Cr | ₹184 Cr | ₹185 Cr | ₹185 Cr |
Capital Reserves | ₹8.57 Cr | ₹4.46 Cr | ₹4.46 Cr | ₹4.46 Cr | ₹5.51 Cr |
Profit & Loss Account Balance | ₹-8.14 Cr | ₹-34 Cr | ₹10 Cr | ₹-29 Cr | ₹-53 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹5.44 Cr | ₹6.72 Cr | ₹5.30 Cr | ₹4.22 Cr | ₹5.07 Cr |
Reserve excluding Revaluation Reserve | ₹225 Cr | ₹162 Cr | ₹204 Cr | ₹165 Cr | ₹143 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹278 Cr | ₹199 Cr | ₹242 Cr | ₹203 Cr | ₹181 Cr |
Minority Interest | ₹0.10 Cr | ₹0.02 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.94 Cr | ₹2.60 Cr | ₹2.52 Cr | ₹2.18 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.94 Cr | ₹2.60 Cr | ₹2.52 Cr | ₹2.18 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.42 Cr | - | ₹0.17 Cr | - | - |
Deferred Tax Assets | ₹2.17 Cr | - | ₹1.85 Cr | - | - |
Deferred Tax Liability | ₹4.58 Cr | - | ₹2.02 Cr | - | - |
Other Long Term Liabilities | ₹0.33 Cr | ₹1.04 Cr | ₹1.17 Cr | ₹0.53 Cr | ₹2.81 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.00 Cr | ₹0.36 Cr | ₹0.60 Cr | ₹0.21 Cr | ₹0.11 Cr |
Total Non-Current Liabilities | ₹4.68 Cr | ₹4.00 Cr | ₹4.46 Cr | ₹2.92 Cr | ₹2.92 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹73 Cr | ₹44 Cr | ₹71 Cr | ₹92 Cr | ₹63 Cr |
Sundry Creditors | ₹73 Cr | ₹44 Cr | ₹71 Cr | ₹92 Cr | ₹63 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹19 Cr | ₹3.15 Cr | ₹37 Cr | ₹49 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.81 Cr | ₹15 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | ₹0.55 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.09 Cr | ₹4.50 Cr | ₹3.15 Cr | ₹37 Cr | ₹48 Cr |
Short Term Borrowings | ₹18 Cr | ₹16 Cr | ₹4.01 Cr | - | - |
Secured ST Loans repayable on Demands | ₹18 Cr | ₹16 Cr | ₹4.01 Cr | - | - |
Working Capital Loans- Sec | ₹18 Cr | ₹16 Cr | ₹4.01 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-18 Cr | ₹-16 Cr | ₹-4.01 Cr | - | - |
Short Term Provisions | ₹0.09 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.08 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹1.20 Cr | ₹1.28 Cr | ₹1.11 Cr | ₹1.13 Cr |
Total Current Liabilities | ₹102 Cr | ₹93 Cr | ₹92 Cr | ₹142 Cr | ₹123 Cr |
Total Liabilities | ₹384 Cr | ₹297 Cr | ₹338 Cr | ₹348 Cr | ₹308 Cr |
ASSETS | |||||
Gross Block | ₹314 Cr | ₹281 Cr | ₹275 Cr | ₹221 Cr | ₹157 Cr |
Less: Accumulated Depreciation | ₹202 Cr | ₹185 Cr | ₹163 Cr | ₹89 Cr | ₹67 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹112 Cr | ₹96 Cr | ₹112 Cr | ₹132 Cr | ₹90 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.16 Cr | - | - | - | - |
Non Current Investments | ₹8.42 Cr | ₹6.85 Cr | ₹6.10 Cr | - | - |
Long Term Investment | ₹8.42 Cr | ₹6.85 Cr | ₹6.10 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹8.52 Cr | ₹6.95 Cr | ₹6.10 Cr | - | - |
Long Term Loans & Advances | ₹13 Cr | ₹9.89 Cr | ₹4.96 Cr | ₹6.63 Cr | ₹16 Cr |
Other Non Current Assets | ₹27 Cr | ₹6.94 Cr | ₹4.93 Cr | ₹5.21 Cr | ₹12 Cr |
Total Non-Current Assets | ₹162 Cr | ₹119 Cr | ₹128 Cr | ₹144 Cr | ₹118 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3.41 Cr | ₹13 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹3.41 Cr | ₹13 Cr | - | - | - |
Inventories | ₹0.29 Cr | - | - | - | ₹0.02 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹0.29 Cr | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | ₹0.02 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹136 Cr | ₹107 Cr | ₹111 Cr | ₹125 Cr | ₹88 Cr |
Debtors more than Six months | ₹29 Cr | ₹58 Cr | ₹58 Cr | ₹70 Cr | - |
Debtors Others | ₹129 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹89 Cr |
Cash and Bank | ₹39 Cr | ₹27 Cr | ₹50 Cr | ₹24 Cr | ₹82 Cr |
Cash in hand | ₹0.23 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.08 Cr | ₹0.05 Cr |
Balances at Bank | ₹39 Cr | ₹27 Cr | ₹50 Cr | ₹24 Cr | ₹82 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.19 Cr | ₹4.79 Cr | ₹7.77 Cr | ₹3.76 Cr | ₹5.17 Cr |
Interest accrued on Investments | ₹0.28 Cr | ₹0.32 Cr | ₹0.93 Cr | ₹0.07 Cr | ₹1.94 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.12 Cr | ₹2.28 Cr | ₹5.19 Cr | ₹3.69 Cr | ₹1.61 Cr |
Other current_assets | ₹2.80 Cr | ₹2.19 Cr | ₹1.65 Cr | - | ₹1.62 Cr |
Short Term Loans and Advances | ₹39 Cr | ₹26 Cr | ₹41 Cr | ₹52 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹31 Cr | ₹11 Cr | ₹24 Cr | ₹36 Cr | ₹5.40 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.00 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹9.29 Cr |
Total Current Assets | ₹223 Cr | ₹177 Cr | ₹210 Cr | ₹204 Cr | ₹190 Cr |
Net Current Assets (Including Current Investments) | ₹121 Cr | ₹84 Cr | ₹118 Cr | ₹63 Cr | ₹67 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹384 Cr | ₹297 Cr | ₹338 Cr | ₹348 Cr | ₹308 Cr |
Contingent Liabilities | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹1.30 Cr |
Total Debt | ₹21 Cr | ₹19 Cr | ₹7.33 Cr | ₹2.48 Cr | - |
Book Value | - | 52.90 | 64.14 | 53.76 | 48.00 |
Adjusted Book Value | 65.27 | 52.90 | 64.14 | 53.76 | 48.00 |
Compare Balance Sheet of peers of ASIAN ENERGY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASIAN ENERGY SERVICES | ₹1,329.9 Cr | 10.6% | 14.3% | 4.6% | Stock Analytics | |
OIL & NATURAL GAS CORPORATION | ₹306,141.0 Cr | 4.5% | 11.2% | -7.4% | Stock Analytics | |
OIL INDIA | ₹62,787.1 Cr | 3% | 14.3% | -3.7% | Stock Analytics | |
DEEP INDUSTRIES | ₹3,187.2 Cr | 3.1% | 16.3% | 60% | Stock Analytics | |
JINDAL DRILLING & INDUSTRIES | ₹2,489.8 Cr | 2.1% | 12.2% | 34.1% | Stock Analytics | |
HINDUSTAN OIL EXPLORATION COMPANY | ₹2,296.4 Cr | 0.9% | -4.2% | -1.1% | Stock Analytics |
ASIAN ENERGY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASIAN ENERGY SERVICES | 10.6% |
14.3% |
4.6% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses