ASHOK LEYLAND
|
ASHOK LEYLAND Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹42,292 Cr | ₹26,565 Cr | ₹19,754 Cr | ₹22,412 Cr | ₹33,621 Cr |
Sales | ₹36,929 Cr | ₹22,269 Cr | ₹15,836 Cr | ₹18,320 Cr | ₹29,655 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,530 Cr | ₹953 Cr | ₹696 Cr | ₹752 Cr | ₹819 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3,832 Cr | ₹3,343 Cr | ₹3,222 Cr | ₹3,339 Cr | ₹3,147 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹41,673 Cr | ₹26,237 Cr | ₹19,454 Cr | ₹21,951 Cr | ₹33,197 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-629 Cr | ₹48 Cr | ₹-529 Cr | ₹1,307 Cr | ₹-919 Cr |
Raw Material Consumed | ₹29,448 Cr | ₹17,565 Cr | ₹12,576 Cr | ₹12,039 Cr | ₹22,518 Cr |
Opening Raw Materials | ₹1,140 Cr | ₹1,099 Cr | ₹698 Cr | ₹935 Cr | ₹961 Cr |
Purchases Raw Materials | ₹28,571 Cr | ₹16,660 Cr | ₹12,170 Cr | ₹10,928 Cr | ₹21,654 Cr |
Closing Raw Materials | ₹1,439 Cr | ₹1,140 Cr | ₹1,099 Cr | ₹698 Cr | ₹935 Cr |
Other Direct Purchases / Brought in cost | ₹1,176 Cr | ₹945 Cr | ₹808 Cr | ₹874 Cr | ₹837 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹279 Cr | ₹190 Cr | ₹169 Cr | ₹184 Cr | ₹260 Cr |
Electricity & Power | ₹279 Cr | ₹190 Cr | ₹169 Cr | ₹184 Cr | ₹260 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3,234 Cr | ₹2,617 Cr | ₹2,159 Cr | ₹2,190 Cr | ₹2,640 Cr |
Salaries, Wages & Bonus | ₹2,869 Cr | ₹2,283 Cr | ₹1,895 Cr | ₹1,922 Cr | ₹2,327 Cr |
Contributions to EPF & Pension Funds | ₹180 Cr | ₹158 Cr | ₹148 Cr | ₹165 Cr | ₹127 Cr |
Workmen and Staff Welfare Expenses | ₹240 Cr | ₹195 Cr | ₹156 Cr | ₹176 Cr | ₹240 Cr |
Other Employees Cost | ₹-54 Cr | ₹-19 Cr | ₹-40 Cr | ₹-72 Cr | ₹-54 Cr |
Other Manufacturing Expenses | ₹380 Cr | ₹348 Cr | ₹228 Cr | ₹238 Cr | ₹383 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹263 Cr | ₹223 Cr | ₹168 Cr | ₹216 Cr | ₹259 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹117 Cr | ₹125 Cr | ₹60 Cr | ₹23 Cr | ₹124 Cr |
General and Administration Expenses | ₹1,031 Cr | ₹1,505 Cr | ₹1,269 Cr | ₹1,616 Cr | ₹2,276 Cr |
Rent , Rates & Taxes | ₹32 Cr | ₹35 Cr | ₹32 Cr | ₹69 Cr | ₹92 Cr |
Insurance | ₹48 Cr | ₹46 Cr | ₹30 Cr | ₹33 Cr | ₹27 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹950 Cr | ₹1,425 Cr | ₹1,207 Cr | ₹1,515 Cr | ₹2,158 Cr |
Selling and Distribution Expenses | ₹1,671 Cr | ₹456 Cr | ₹297 Cr | ₹467 Cr | ₹566 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹819 Cr | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹852 Cr | ₹456 Cr | ₹297 Cr | ₹467 Cr | ₹566 Cr |
Miscellaneous Expenses | ₹1,165 Cr | ₹754 Cr | ₹828 Cr | ₹676 Cr | ₹598 Cr |
Bad debts /advances written off | ₹4.75 Cr | - | - | ₹37 Cr | ₹26 Cr |
Provision for doubtful debts | - | - | ₹71 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹2.63 Cr |
Losson sale of non-trade current investments | - | - | ₹4.61 Cr | - | - |
Other Miscellaneous Expenses | ₹1,161 Cr | ₹754 Cr | ₹753 Cr | ₹639 Cr | ₹570 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹36,580 Cr | ₹23,483 Cr | ₹16,998 Cr | ₹18,718 Cr | ₹28,323 Cr |
Operating Profit (Excl OI) | ₹5,093 Cr | ₹2,755 Cr | ₹2,456 Cr | ₹3,233 Cr | ₹4,874 Cr |
Other Income | ₹107 Cr | ₹98 Cr | ₹137 Cr | ₹108 Cr | ₹161 Cr |
Interest Received | ₹31 Cr | ₹28 Cr | ₹95 Cr | ₹58 Cr | ₹42 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹9.88 Cr | ₹0.93 Cr | ₹4.35 Cr | ₹4.90 Cr | ₹4.62 Cr |
Profits on sale of Investments | ₹30 Cr | ₹13 Cr | ₹6.91 Cr | ₹17 Cr | ₹47 Cr |
Provision Written Back | - | ₹11 Cr | ₹1.61 Cr | - | ₹33 Cr |
Foreign Exchange Gains | - | - | - | ₹0.01 Cr | - |
Others | ₹36 Cr | ₹45 Cr | ₹29 Cr | ₹28 Cr | ₹35 Cr |
Operating Profit | ₹5,200 Cr | ₹2,852 Cr | ₹2,594 Cr | ₹3,341 Cr | ₹5,035 Cr |
Interest | ₹2,094 Cr | ₹1,869 Cr | ₹1,901 Cr | ₹1,802 Cr | ₹1,502 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹2,094 Cr | ₹1,869 Cr | ₹1,901 Cr | ₹1,802 Cr | ₹1,502 Cr |
PBDT | ₹3,107 Cr | ₹983 Cr | ₹693 Cr | ₹1,540 Cr | ₹3,533 Cr |
Depreciation | ₹900 Cr | ₹866 Cr | ₹836 Cr | ₹750 Cr | ₹676 Cr |
Profit Before Taxation & Exceptional Items | ₹2,206 Cr | ₹117 Cr | ₹-143 Cr | ₹790 Cr | ₹2,858 Cr |
Exceptional Income / Expenses | ₹48 Cr | ₹-324 Cr | ₹76 Cr | ₹-53 Cr | ₹2.75 Cr |
Profit Before Tax | ₹2,265 Cr | ₹-200 Cr | ₹-67 Cr | ₹739 Cr | ₹2,872 Cr |
Provision for Tax | ₹906 Cr | ₹86 Cr | ₹2.52 Cr | ₹279 Cr | ₹677 Cr |
Current Income Tax | ₹967 Cr | ₹102 Cr | ₹128 Cr | ₹195 Cr | ₹526 Cr |
Deferred Tax | ₹-61 Cr | ₹-17 Cr | ₹-119 Cr | ₹85 Cr | ₹151 Cr |
Other taxes | ₹0.12 Cr | ₹0.51 Cr | ₹-6.24 Cr | - | - |
Profit After Tax | ₹1,359 Cr | ₹-285 Cr | ₹-70 Cr | ₹460 Cr | ₹2,195 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-120 Cr | ₹-73 Cr | ₹-96 Cr | ₹-123 Cr | ₹-116 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,239 Cr | ₹-359 Cr | ₹-165 Cr | ₹337 Cr | ₹2,079 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,037 Cr | ₹3,515 Cr | ₹3,719 Cr | ₹4,899 Cr | ₹3,724 Cr |
Appropriations | ₹4,276 Cr | ₹3,157 Cr | ₹3,554 Cr | ₹5,236 Cr | ₹5,803 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹30 Cr | - |
Other Appropriation | ₹460 Cr | ₹120 Cr | ₹-29 Cr | ₹1,340 Cr | ₹904 Cr |
Equity Dividend % | ₹260.00 | ₹100.00 | ₹60.00 | ₹50.00 | ₹310.00 |
Earnings Per Share | ₹4.22 | ₹-1.22 | ₹-0.56 | ₹1.15 | ₹7.08 |
Adjusted EPS | ₹4.22 | ₹-1.22 | ₹-0.56 | ₹1.15 | ₹7.08 |
Compare Income Statement of peers of ASHOK LEYLAND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASHOK LEYLAND | ₹64,248.4 Cr | 0.7% | 0.5% | 26.9% | Stock Analytics | |
TATA MOTORS | ₹284,798.0 Cr | -1.6% | -14.3% | 15.2% | Stock Analytics | |
OLECTRA GREENTECH | ₹11,726.9 Cr | 0.1% | -17.3% | 18% | Stock Analytics | |
FORCE MOTORS | ₹8,747.5 Cr | -1% | -1.7% | 59.3% | Stock Analytics | |
SML ISUZU | ₹2,313.5 Cr | -2.4% | -11.4% | 21.8% | Stock Analytics |
ASHOK LEYLAND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASHOK LEYLAND | 0.7% |
0.5% |
26.9% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses