ASHOK LEYLAND
|
ASHOK LEYLAND Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr |
Equity - Authorised | ₹2,786 Cr | ₹2,786 Cr | ₹2,786 Cr | ₹2,786 Cr | ₹2,786 Cr |
Equity - Issued | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr |
Equity Paid Up | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹48 Cr | ₹43 Cr | ₹41 Cr | ₹45 Cr | ₹26 Cr |
Total Reserves | ₹8,663 Cr | ₹8,216 Cr | ₹6,969 Cr | ₹7,524 Cr | ₹7,470 Cr |
Securities Premium | ₹2,547 Cr | ₹2,544 Cr | ₹2,014 Cr | ₹2,012 Cr | ₹2,007 Cr |
Capital Reserves | ₹264 Cr | ₹264 Cr | ₹264 Cr | ₹264 Cr | ₹264 Cr |
Profit & Loss Account Balance | ₹3,773 Cr | ₹3,717 Cr | ₹3,037 Cr | ₹3,515 Cr | ₹3,719 Cr |
General Reserves | ₹1,022 Cr | ₹1,021 Cr | ₹1,021 Cr | ₹1,018 Cr | ₹1,018 Cr |
Other Reserves | ₹1,058 Cr | ₹670 Cr | ₹634 Cr | ₹714 Cr | ₹461 Cr |
Reserve excluding Revaluation Reserve | ₹8,663 Cr | ₹8,216 Cr | ₹6,969 Cr | ₹7,524 Cr | ₹7,470 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹9,005 Cr | ₹8,552 Cr | ₹7,304 Cr | ₹7,862 Cr | ₹7,789 Cr |
Minority Interest | ₹2,810 Cr | ₹2,244 Cr | ₹1,286 Cr | ₹1,268 Cr | ₹1,107 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹25,459 Cr | ₹18,132 Cr | ₹13,532 Cr | ₹13,481 Cr | ₹11,376 Cr |
Non Convertible Debentures | ₹640 Cr | ₹1,883 Cr | ₹2,304 Cr | ₹1,850 Cr | ₹800 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹33,867 Cr | ₹24,890 Cr | ₹17,803 Cr | ₹17,114 Cr | ₹16,208 Cr |
Term Loans - Institutions | ₹31 Cr | ₹38 Cr | ₹31 Cr | ₹62 Cr | - |
Other Secured | ₹-9,080 Cr | ₹-8,679 Cr | ₹-6,606 Cr | ₹-5,545 Cr | ₹-5,633 Cr |
Unsecured Loans | ₹1,237 Cr | ₹1,371 Cr | ₹1,765 Cr | ₹2,084 Cr | ₹1,933 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹390 Cr | ₹716 Cr | ₹910 Cr | ₹877 Cr | ₹958 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹847 Cr | ₹655 Cr | ₹855 Cr | ₹1,206 Cr | ₹975 Cr |
Deferred Tax Assets / Liabilities | ₹981 Cr | ₹693 Cr | ₹289 Cr | ₹377 Cr | ₹331 Cr |
Deferred Tax Assets | ₹496 Cr | ₹690 Cr | ₹780 Cr | ₹829 Cr | ₹739 Cr |
Deferred Tax Liability | ₹1,477 Cr | ₹1,383 Cr | ₹1,069 Cr | ₹1,206 Cr | ₹1,070 Cr |
Other Long Term Liabilities | ₹566 Cr | ₹617 Cr | ₹498 Cr | ₹533 Cr | ₹561 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹858 Cr | ₹633 Cr | ₹284 Cr | ₹229 Cr | ₹229 Cr |
Total Non-Current Liabilities | ₹29,101 Cr | ₹21,446 Cr | ₹16,368 Cr | ₹16,704 Cr | ₹14,429 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6,798 Cr | ₹7,582 Cr | ₹7,250 Cr | ₹5,346 Cr | ₹3,277 Cr |
Sundry Creditors | ₹6,551 Cr | ₹7,312 Cr | ₹6,577 Cr | ₹5,346 Cr | ₹3,277 Cr |
Acceptances | ₹247 Cr | ₹270 Cr | ₹673 Cr | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹14,080 Cr | ₹11,738 Cr | ₹8,914 Cr | ₹7,645 Cr | ₹7,959 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹557 Cr | ₹458 Cr | ₹499 Cr | ₹474 Cr | ₹598 Cr |
Interest Accrued But Not Due | ₹222 Cr | ₹238 Cr | ₹219 Cr | ₹136 Cr | ₹127 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹13 Cr | ₹1,604 Cr | ₹630 Cr | ₹846 Cr | ₹822 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13,288 Cr | ₹9,437 Cr | ₹7,566 Cr | ₹6,189 Cr | ₹6,413 Cr |
Short Term Borrowings | ₹4,455 Cr | ₹2,410 Cr | ₹1,784 Cr | ₹2,600 Cr | ₹2,843 Cr |
Secured ST Loans repayable on Demands | ₹2,117 Cr | ₹1,510 Cr | ₹927 Cr | ₹1,020 Cr | ₹1,566 Cr |
Working Capital Loans- Sec | ₹11 Cr | ₹13 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | ₹29 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹2,327 Cr | ₹887 Cr | ₹856 Cr | ₹1,580 Cr | ₹1,247 Cr |
Short Term Provisions | ₹1,330 Cr | ₹715 Cr | ₹657 Cr | ₹633 Cr | ₹716 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹527 Cr | ₹128 Cr | ₹124 Cr | ₹54 Cr | ₹0.01 Cr |
Provision for post retirement benefits | - | - | ₹87 Cr | ₹95 Cr | ₹89 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹803 Cr | ₹587 Cr | ₹446 Cr | ₹485 Cr | ₹627 Cr |
Total Current Liabilities | ₹26,663 Cr | ₹22,444 Cr | ₹18,604 Cr | ₹16,224 Cr | ₹14,795 Cr |
Total Liabilities | ₹67,595 Cr | ₹54,697 Cr | ₹43,574 Cr | ₹42,058 Cr | ₹38,119 Cr |
ASSETS | |||||
Gross Block | ₹14,471 Cr | ₹13,567 Cr | ₹12,495 Cr | ₹12,416 Cr | ₹11,134 Cr |
Less: Accumulated Depreciation | ₹6,314 Cr | ₹5,420 Cr | ₹4,600 Cr | ₹3,932 Cr | ₹3,103 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹8,157 Cr | ₹8,146 Cr | ₹7,895 Cr | ₹8,484 Cr | ₹8,031 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹170 Cr | ₹139 Cr | ₹139 Cr | ₹233 Cr | ₹442 Cr |
Non Current Investments | ₹1,305 Cr | ₹1,341 Cr | ₹998 Cr | ₹851 Cr | ₹777 Cr |
Long Term Investment | ₹1,305 Cr | ₹1,341 Cr | ₹998 Cr | ₹851 Cr | ₹777 Cr |
Quoted | ₹379 Cr | ₹112 Cr | ₹52 Cr | ₹90 Cr | ₹27 Cr |
Unquoted | ₹933 Cr | ₹1,235 Cr | ₹953 Cr | ₹766 Cr | ₹755 Cr |
Long Term Loans & Advances | ₹28,564 Cr | ₹20,655 Cr | ₹15,775 Cr | ₹16,391 Cr | ₹13,230 Cr |
Other Non Current Assets | ₹28 Cr | ₹43 Cr | ₹28 Cr | ₹77 Cr | ₹198 Cr |
Total Non-Current Assets | ₹38,469 Cr | ₹30,453 Cr | ₹24,935 Cr | ₹26,139 Cr | ₹22,810 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,023 Cr | ₹3,511 Cr | ₹1,654 Cr | ₹245 Cr | ₹183 Cr |
Quoted | ₹70 Cr | ₹61 Cr | ₹15 Cr | ₹11 Cr | - |
Unquoted | ₹953 Cr | ₹3,450 Cr | ₹1,639 Cr | ₹234 Cr | ₹183 Cr |
Inventories | ₹4,008 Cr | ₹3,440 Cr | ₹2,541 Cr | ₹2,496 Cr | ₹1,536 Cr |
Raw Materials | ₹1,274 Cr | ₹1,439 Cr | ₹1,140 Cr | ₹1,099 Cr | ₹698 Cr |
Work-in Progress | ₹431 Cr | ₹333 Cr | ₹309 Cr | ₹350 Cr | ₹326 Cr |
Finished Goods | ₹1,671 Cr | ₹1,238 Cr | ₹679 Cr | ₹596 Cr | ₹217 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹141 Cr | ₹96 Cr | ₹98 Cr | ₹114 Cr | ₹109 Cr |
Other Inventory | ₹492 Cr | ₹334 Cr | ₹314 Cr | ₹336 Cr | ₹186 Cr |
Sundry Debtors | ₹3,898 Cr | ₹4,187 Cr | ₹3,264 Cr | ₹3,021 Cr | ₹1,505 Cr |
Debtors more than Six months | ₹541 Cr | ₹328 Cr | ₹335 Cr | ₹521 Cr | - |
Debtors Others | ₹3,489 Cr | ₹4,005 Cr | ₹3,070 Cr | ₹2,653 Cr | ₹1,610 Cr |
Cash and Bank | ₹7,080 Cr | ₹2,187 Cr | ₹2,138 Cr | ₹1,779 Cr | ₹2,235 Cr |
Cash in hand | ₹62 Cr | ₹23 Cr | ₹47 Cr | ₹75 Cr | ₹14 Cr |
Balances at Bank | ₹6,926 Cr | ₹2,117 Cr | ₹1,929 Cr | ₹1,504 Cr | ₹2,175 Cr |
Other cash and bank balances | ₹92 Cr | ₹47 Cr | ₹162 Cr | ₹199 Cr | ₹47 Cr |
Other Current Assets | ₹513 Cr | ₹698 Cr | ₹544 Cr | ₹792 Cr | ₹778 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.03 Cr | ₹0.01 Cr | ₹0.66 Cr | ₹1.08 Cr | ₹6.12 Cr |
Interest accrued and or due on loans | ₹4.43 Cr | ₹9.14 Cr | ₹14 Cr | ₹26 Cr | ₹50 Cr |
Prepaid Expenses | ₹142 Cr | ₹149 Cr | ₹229 Cr | ₹200 Cr | ₹140 Cr |
Other current_assets | ₹367 Cr | ₹539 Cr | ₹300 Cr | ₹565 Cr | ₹582 Cr |
Short Term Loans and Advances | ₹12,464 Cr | ₹10,148 Cr | ₹8,435 Cr | ₹7,587 Cr | ₹9,072 Cr |
Advances recoverable in cash or in kind | ₹279 Cr | ₹233 Cr | ₹203 Cr | ₹143 Cr | ₹68 Cr |
Advance income tax and TDS | ₹3.85 Cr | ₹1.84 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹390 Cr | - | ₹53 Cr | ₹53 Cr | ₹500 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹11,792 Cr | ₹9,913 Cr | ₹8,178 Cr | ₹7,391 Cr | ₹8,504 Cr |
Total Current Assets | ₹28,987 Cr | ₹24,172 Cr | ₹18,575 Cr | ₹15,919 Cr | ₹15,309 Cr |
Net Current Assets (Including Current Investments) | ₹2,324 Cr | ₹1,727 Cr | ₹-29 Cr | ₹-305 Cr | ₹515 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹67,595 Cr | ₹54,697 Cr | ₹43,574 Cr | ₹42,058 Cr | ₹38,119 Cr |
Contingent Liabilities | ₹449 Cr | ₹454 Cr | ₹599 Cr | ₹587 Cr | ₹476 Cr |
Total Debt | ₹40,564 Cr | ₹30,920 Cr | ₹23,939 Cr | ₹23,890 Cr | ₹22,238 Cr |
Book Value | - | 28.99 | 24.74 | 26.63 | 26.45 |
Adjusted Book Value | 30.50 | 28.98 | 24.74 | 26.63 | 26.45 |
Compare Balance Sheet of peers of ASHOK LEYLAND
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASHOK LEYLAND | ₹64,248.4 Cr | 0% | -0.9% | 26.1% | Stock Analytics | |
TATA MOTORS | ₹284,798.0 Cr | -0.2% | -13.9% | 15% | Stock Analytics | |
OLECTRA GREENTECH | ₹11,726.9 Cr | -6.1% | -15.8% | 21.2% | Stock Analytics | |
FORCE MOTORS | ₹8,747.5 Cr | -4.5% | -3.7% | 56.3% | Stock Analytics | |
SML ISUZU | ₹2,313.5 Cr | -1.9% | -8.4% | 23.2% | Stock Analytics |
ASHOK LEYLAND Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASHOK LEYLAND | 0% |
-0.9% |
26.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses