ARTEMIS ELECTRICALS AND PROJECTS
|
ARTEMIS ELECTRICALS AND PROJECTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹58 Cr | ₹34 Cr | ₹34 Cr |
Sales | - | ₹0.03 Cr | ₹0.03 Cr |
Job Work/ Contract Receipts | ₹58 Cr | ₹34 Cr | ₹34 Cr |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | - | - | - |
Less: Excise Duty | - | - | - |
Net Sales | ₹58 Cr | ₹34 Cr | ₹34 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹5.31 Cr | ₹5.91 Cr | ₹5.91 Cr |
Raw Material Consumed | ₹5.30 Cr | ₹16 Cr | ₹16 Cr |
Opening Raw Materials | ₹1.05 Cr | ₹11 Cr | ₹11 Cr |
Purchases Raw Materials | ₹4.34 Cr | ₹6.25 Cr | ₹6.25 Cr |
Closing Raw Materials | ₹0.08 Cr | ₹1.05 Cr | ₹1.05 Cr |
Other Direct Purchases / Brought in cost | - | ₹0.16 Cr | ₹0.16 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹0.57 Cr | ₹0.17 Cr | ₹0.17 Cr |
Electricity & Power | ₹0.57 Cr | ₹0.17 Cr | ₹0.17 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹0.39 Cr | ₹0.29 Cr | ₹0.29 Cr |
Salaries, Wages & Bonus | ₹0.37 Cr | ₹0.24 Cr | ₹0.24 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | - | ₹0.00 Cr | ₹0.00 Cr |
Other Employees Cost | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Manufacturing Expenses | ₹30 Cr | ₹17 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | ₹30 Cr | ₹17 Cr | ₹17 Cr |
Processing Charges | - | ₹0.01 Cr | ₹0.01 Cr |
Repairs and Maintenance | - | - | - |
Packing Material Consumed | - | - | - |
Other Mfg Exp | - | - | - |
General and Administration Expenses | ₹3.84 Cr | ₹1.03 Cr | ₹1.03 Cr |
Rent , Rates & Taxes | ₹3.02 Cr | ₹0.21 Cr | ₹0.21 Cr |
Insurance | ₹0.00 Cr | ₹0.03 Cr | ₹0.03 Cr |
Printing and stationery | - | - | - |
Professional and legal fees | ₹0.29 Cr | ₹0.22 Cr | ₹0.22 Cr |
Traveling and conveyance | - | - | - |
Other Administration | ₹0.54 Cr | ₹0.57 Cr | ₹0.57 Cr |
Selling and Distribution Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | - | - | - |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | - | - | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Miscellaneous Expenses | ₹2.07 Cr | ₹0.65 Cr | ₹0.65 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹0.28 Cr | ₹0.41 Cr | ₹0.41 Cr |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹1.80 Cr | ₹0.24 Cr | ₹0.24 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹47 Cr | ₹41 Cr | ₹41 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹-7.16 Cr | ₹-7.16 Cr |
Other Income | - | ₹0.00 Cr | ₹0.00 Cr |
Interest Received | - | ₹0.00 Cr | ₹0.00 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | - | - | - |
Others | - | - | - |
Operating Profit | ₹11 Cr | ₹-7.15 Cr | ₹-7.15 Cr |
Interest | ₹1.70 Cr | ₹5.89 Cr | ₹5.89 Cr |
InterestonDebenture / Bonds | ₹1.31 Cr | ₹5.09 Cr | ₹5.09 Cr |
Interest on Term Loan | ₹0.36 Cr | ₹0.44 Cr | ₹0.44 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.00 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Interest | ₹0.03 Cr | ₹0.32 Cr | ₹0.32 Cr |
PBDT | ₹9.34 Cr | ₹-13 Cr | ₹-13 Cr |
Depreciation | ₹1.92 Cr | ₹2.27 Cr | ₹2.27 Cr |
Profit Before Taxation & Exceptional Items | ₹7.42 Cr | ₹-15 Cr | ₹-15 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹7.42 Cr | ₹-15 Cr | ₹-15 Cr |
Provision for Tax | ₹1.14 Cr | ₹-3.29 Cr | ₹-3.29 Cr |
Current Income Tax | ₹0.36 Cr | - | - |
Deferred Tax | ₹0.42 Cr | ₹-3.29 Cr | ₹-3.29 Cr |
Other taxes | ₹0.37 Cr | - | - |
Profit After Tax | ₹6.28 Cr | ₹-12 Cr | ₹-12 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹6.28 Cr | ₹-12 Cr | ₹-12 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹11 Cr | ₹23 Cr | ₹23 Cr |
Appropriations | ₹17 Cr | ₹11 Cr | ₹11 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹-0.01 Cr | ₹-0.17 Cr | ₹-0.17 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹0.25 | ₹-4.79 | ₹-4.79 |
Adjusted EPS | ₹0.03 | ₹-0.48 | ₹-0.48 |
Compare Income Statement of peers of ARTEMIS ELECTRICALS AND PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARTEMIS ELECTRICALS AND PROJECTS | ₹737.2 Cr | 5.9% | 5.8% | -58.1% | Stock Analytics | |
SIEMENS | ₹238,535.0 Cr | 2.4% | -13.4% | 65% | Stock Analytics | |
ABB INDIA | ₹146,017.0 Cr | 0.5% | -8.6% | 48.3% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹114,359.0 Cr | -0% | -1.7% | 62.9% | Stock Analytics | |
HAVELLS INDIA | ₹106,646.0 Cr | 3.1% | -3.2% | 22.9% | Stock Analytics | |
SUZLON ENERGY | ₹85,885.4 Cr | -0.5% | -3.8% | 71.1% | Stock Analytics |
ARTEMIS ELECTRICALS AND PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARTEMIS ELECTRICALS AND PROJECTS | 5.9% |
5.8% |
-58.1% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses