ARTEMIS ELECTRICALS AND PROJECTS
|
ARTEMIS ELECTRICALS AND PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - |
Total Reserves | ₹53 Cr | ₹51 Cr | ₹44 Cr |
Securities Premium | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Capital Reserves | - | - | - |
Profit & Loss Account Balance | ₹20 Cr | ₹17 Cr | ₹11 Cr |
General Reserves | - | - | - |
Other Reserves | - | - | - |
Reserve excluding Revaluation Reserve | ₹53 Cr | ₹51 Cr | ₹44 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹78 Cr | ₹76 Cr | ₹69 Cr |
Minority Interest | - | - | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹2.47 Cr | ₹-21 Cr | ₹3.92 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹3.24 Cr | ₹4.01 Cr | ₹4.69 Cr |
Term Loans - Institutions | - | - | - |
Other Secured | ₹-0.77 Cr | ₹-25 Cr | ₹-0.77 Cr |
Unsecured Loans | - | ₹24 Cr | ₹23 Cr |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | - | ₹24 Cr | ₹23 Cr |
Deferred Tax Assets / Liabilities | ₹-1.04 Cr | ₹-2.96 Cr | ₹-3.38 Cr |
Deferred Tax Assets | ₹1.58 Cr | ₹3.50 Cr | ₹4.36 Cr |
Deferred Tax Liability | ₹0.54 Cr | ₹0.54 Cr | ₹0.97 Cr |
Other Long Term Liabilities | - | - | - |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Total Non-Current Liabilities | ₹1.46 Cr | ₹0.30 Cr | ₹23 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹15 Cr | ₹16 Cr | ₹21 Cr |
Sundry Creditors | ₹15 Cr | ₹16 Cr | ₹21 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹4.99 Cr | ₹33 Cr | ₹5.54 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹0.33 Cr | ₹0.65 Cr | ₹0.29 Cr |
Interest Accrued But Not Due | - | - | - |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹4.66 Cr | ₹32 Cr | ₹5.25 Cr |
Short Term Borrowings | ₹9.00 Cr | - | ₹2.93 Cr |
Secured ST Loans repayable on Demands | - | - | ₹2.93 Cr |
Working Capital Loans- Sec | - | - | ₹2.93 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹9.00 Cr | - | ₹-2.93 Cr |
Short Term Provisions | ₹0.40 Cr | ₹-0.48 Cr | ₹2.10 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹0.36 Cr | ₹-0.50 Cr | ₹1.95 Cr |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | ₹0.04 Cr | ₹0.02 Cr | ₹0.16 Cr |
Total Current Liabilities | ₹29 Cr | ₹49 Cr | ₹32 Cr |
Total Liabilities | ₹109 Cr | ₹125 Cr | ₹124 Cr |
ASSETS | |||
Gross Block | ₹28 Cr | ₹28 Cr | ₹27 Cr |
Less: Accumulated Depreciation | ₹12 Cr | ₹10 Cr | ₹8.42 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹16 Cr | ₹17 Cr | ₹19 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹26 Cr | ₹21 Cr | ₹14 Cr |
Non Current Investments | - | - | - |
Long Term Investment | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Long Term Loans & Advances | ₹11 Cr | ₹48 Cr | ₹22 Cr |
Other Non Current Assets | - | - | - |
Total Non-Current Assets | ₹52 Cr | ₹86 Cr | ₹55 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹0.57 Cr | ₹0.55 Cr | ₹6.83 Cr |
Raw Materials | ₹0.36 Cr | ₹0.34 Cr | ₹1.31 Cr |
Work-in Progress | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Finished Goods | ₹0.04 Cr | ₹0.03 Cr | ₹5.34 Cr |
Packing Materials | - | - | - |
Stores  and Spare | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Inventory | - | - | - |
Sundry Debtors | ₹51 Cr | ₹32 Cr | ₹54 Cr |
Debtors more than Six months | ₹38 Cr | ₹17 Cr | ₹20 Cr |
Debtors Others | ₹15 Cr | ₹17 Cr | ₹36 Cr |
Cash and Bank | ₹0.08 Cr | ₹0.04 Cr | ₹0.05 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹0.20 Cr | ₹0.45 Cr | ₹0.47 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | - |
Prepaid Expenses | - | - | - |
Other current_assets | ₹0.20 Cr | ₹0.45 Cr | ₹0.47 Cr |
Short Term Loans and Advances | ₹5.06 Cr | ₹5.59 Cr | ₹8.26 Cr |
Advances recoverable in cash or in kind | ₹4.00 Cr | ₹5.59 Cr | ₹7.53 Cr |
Advance income tax and TDS | - | - | - |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹1.06 Cr | ₹0.01 Cr | ₹0.73 Cr |
Total Current Assets | ₹57 Cr | ₹38 Cr | ₹69 Cr |
Net Current Assets (Including Current Investments) | ₹27 Cr | ₹-10 Cr | ₹38 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹109 Cr | ₹125 Cr | ₹124 Cr |
Contingent Liabilities | - | - | - |
Total Debt | ₹12 Cr | ₹28 Cr | ₹30 Cr |
Book Value | - | 3.01 | 27.62 |
Adjusted Book Value | 3.13 | 0.30 | 2.76 |
Compare Balance Sheet of peers of ARTEMIS ELECTRICALS AND PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARTEMIS ELECTRICALS AND PROJECTS | ₹737.2 Cr | 5.9% | 5.8% | -58.1% | Stock Analytics | |
SIEMENS | ₹238,535.0 Cr | 2.4% | -13.4% | 65% | Stock Analytics | |
ABB INDIA | ₹146,017.0 Cr | 0.5% | -8.6% | 48.3% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹114,359.0 Cr | -0% | -1.7% | 62.9% | Stock Analytics | |
HAVELLS INDIA | ₹106,646.0 Cr | 3.1% | -3.2% | 22.9% | Stock Analytics | |
SUZLON ENERGY | ₹85,885.4 Cr | -0.5% | -3.8% | 71.1% | Stock Analytics |
ARTEMIS ELECTRICALS AND PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARTEMIS ELECTRICALS AND PROJECTS | 5.9% |
5.8% |
-58.1% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses