ARKADE DEVELOPERS
|
ARKADE DEVELOPERS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹635 Cr | ₹220 Cr | ₹229 Cr | ₹108 Cr |
Revenue from property development | ₹634 Cr | ₹219 Cr | ₹223 Cr | ₹90 Cr |
Sale of Development Rights | - | - | - | - |
Development Charges | ₹0.29 Cr | ₹1.00 Cr | ₹5.92 Cr | ₹18 Cr |
Income From Investment in Properties | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹635 Cr | ₹220 Cr | ₹229 Cr | ₹108 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹13 Cr | ₹-202 Cr | ₹-95 Cr | ₹7.90 Cr |
Cost of Construction and Development | ₹386 Cr | ₹316 Cr | ₹245 Cr | ₹59 Cr |
Opening Raw Materials | - | - | - | - |
Cost of Land & Construction Materials | - | - | - | - |
Closing Stock | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - |
Development Rights | - | - | - | - |
Other Construction Expenses | ₹386 Cr | ₹316 Cr | ₹245 Cr | ₹59 Cr |
Power & Fuel Cost | ₹0.04 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.03 Cr |
Electricity & Power | ₹0.04 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.03 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹13 Cr | ₹7.41 Cr | ₹4.62 Cr | ₹3.75 Cr |
Salaries, Wages & Bonus | ₹12 Cr | ₹6.88 Cr | ₹4.34 Cr | ₹3.50 Cr |
Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.27 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other Employees Cost | ₹0.88 Cr | ₹0.40 Cr | ₹0.19 Cr | ₹0.18 Cr |
Operating Expenses | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Manufacturing expenses | - | - | - | - |
General and Administration Expenses | ₹14 Cr | ₹17 Cr | ₹8.89 Cr | ₹7.59 Cr |
Rent , Rates & Taxes | ₹0.08 Cr | - | - | - |
Insurance | ₹0.22 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
Printing and stationery | ₹0.17 Cr | ₹0.32 Cr | ₹0.27 Cr | ₹0.15 Cr |
Professional and legal fees | ₹7.99 Cr | ₹5.50 Cr | ₹4.50 Cr | ₹4.23 Cr |
Other Administration | ₹5.43 Cr | ₹12 Cr | ₹4.05 Cr | ₹3.15 Cr |
Selling and Distribution Expenses | ₹22 Cr | ₹12 Cr | ₹4.89 Cr | ₹3.95 Cr |
Advertisement & Sales Promotion | ₹14 Cr | ₹7.82 Cr | ₹0.79 Cr | ₹0.43 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹8.60 Cr | ₹4.60 Cr | ₹4.05 Cr | ₹3.46 Cr |
Miscellaneous Expenses | ₹4.86 Cr | ₹1.38 Cr | ₹5.80 Cr | ₹0.33 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.18 Cr | - | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹4.68 Cr | ₹1.38 Cr | ₹5.79 Cr | ₹0.33 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹454 Cr | ₹153 Cr | ₹174 Cr | ₹82 Cr |
Operating Profit (Excl OI) | ₹181 Cr | ₹67 Cr | ₹54 Cr | ₹26 Cr |
Other Income | ₹0.98 Cr | ₹3.86 Cr | ₹8.25 Cr | ₹4.92 Cr |
Interest Received | ₹0.29 Cr | ₹0.46 Cr | ₹0.65 Cr | ₹0.80 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | ₹0.24 Cr | ₹0.73 Cr | ₹3.04 Cr | ₹0.11 Cr |
Provision Written Back | ₹0.17 Cr | ₹2.44 Cr | ₹3.62 Cr | ₹3.28 Cr |
Foreign Exchange Gains | - | - | - | - |
Others | ₹0.28 Cr | ₹0.24 Cr | ₹0.94 Cr | ₹0.73 Cr |
Operating Profit | ₹182 Cr | ₹71 Cr | ₹63 Cr | ₹31 Cr |
Interest | ₹17 Cr | ₹7.91 Cr | ₹4.33 Cr | ₹1.30 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹0.07 Cr | ₹0.12 Cr | ₹0.02 Cr | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.27 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.04 Cr |
Other Interest | ₹16 Cr | ₹7.37 Cr | ₹4.09 Cr | ₹1.26 Cr |
PBDT | ₹165 Cr | ₹63 Cr | ₹58 Cr | ₹30 Cr |
Depreciation | ₹1.14 Cr | ₹0.27 Cr | ₹0.07 Cr | ₹0.11 Cr |
Profit Before Taxation & Exceptional Items | ₹164 Cr | ₹63 Cr | ₹58 Cr | ₹30 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹165 Cr | ₹67 Cr | ₹66 Cr | ₹29 Cr |
Provision for Tax | ₹42 Cr | ₹16 Cr | ₹15 Cr | ₹7.38 Cr |
Current Income Tax | ₹42 Cr | ₹16 Cr | ₹15 Cr | ₹7.69 Cr |
Deferred Tax | ₹-0.17 Cr | ₹-0.08 Cr | ₹-0.05 Cr | ₹-0.31 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹123 Cr | ₹51 Cr | ₹51 Cr | ₹22 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹0.03 Cr | ₹0.02 Cr | ₹-0.37 Cr | ₹-0.53 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹123 Cr | ₹51 Cr | ₹50 Cr | ₹21 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹180 Cr | ₹129 Cr | ₹78 Cr | ₹57 Cr |
Appropriations | ₹302 Cr | ₹180 Cr | ₹129 Cr | ₹78 Cr |
General Reserve | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹302 Cr | ₹180 Cr | ₹129 Cr | ₹78 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹8.08 | ₹253.92 | ₹252.37 | ₹105.95 |
Adjusted EPS | ₹8.08 | ₹3.34 | ₹3.32 | ₹1.39 |
Compare Income Statement of peers of ARKADE DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARKADE DEVELOPERS | ₹3,039.0 Cr | 2.5% | 6% | NA | Stock Analytics | |
DLF | ₹164,027.0 Cr | -4.6% | -3.6% | -33.2% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹121,185.0 Cr | -4.9% | 4.2% | -7% | Stock Analytics | |
GODREJ PROPERTIES | ₹60,736.9 Cr | -5.9% | -1.2% | -23.7% | Stock Analytics | |
OBEROI REALTY | ₹59,158.1 Cr | -0.4% | 1.5% | -2.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,482.3 Cr | -6.3% | -4.8% | 3.3% | Stock Analytics |
ARKADE DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARKADE DEVELOPERS | 2.5% |
6% |
|
SENSEX | 1.8% |
3.5% |
2.7% |
You may also like the below Video Courses