ARKADE DEVELOPERS
|
ARKADE DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹152 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity - Authorised | ₹185 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity - Issued | ₹152 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity Paid Up | ₹152 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹171 Cr | ₹198 Cr | ₹147 Cr | ₹97 Cr |
Securities Premium | - | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹171 Cr | ₹180 Cr | ₹129 Cr | ₹78 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹0.20 Cr | ₹-0.04 Cr | ₹-0.08 Cr | ₹0.04 Cr |
Reserve excluding Revaluation Reserve | ₹171 Cr | ₹198 Cr | ₹147 Cr | ₹97 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹323 Cr | ₹200 Cr | ₹149 Cr | ₹99 Cr |
Minority Interest | ₹0.23 Cr | ₹0.05 Cr | ₹-0.20 Cr | ₹0.94 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹29 Cr | ₹79 Cr | ₹1.20 Cr | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | ₹15 Cr | - | - |
Term Loans - Institutions | ₹28 Cr | ₹63 Cr | - | - |
Other Secured | ₹0.64 Cr | ₹0.92 Cr | ₹1.20 Cr | - |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.52 Cr | ₹-0.35 Cr | ₹-0.27 Cr | ₹-0.23 Cr |
Deferred Tax Assets | ₹0.56 Cr | ₹0.38 Cr | ₹0.27 Cr | ₹0.23 Cr |
Deferred Tax Liability | ₹0.04 Cr | ₹0.03 Cr | - | - |
Other Long Term Liabilities | ₹1.43 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹1.25 Cr | ₹1.09 Cr | ₹0.91 Cr | ₹0.68 Cr |
Total Non-Current Liabilities | ₹31 Cr | ₹79 Cr | ₹1.84 Cr | ₹0.45 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹38 Cr | ₹24 Cr | ₹14 Cr | ₹22 Cr |
Sundry Creditors | ₹38 Cr | ₹24 Cr | ₹14 Cr | ₹22 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹134 Cr | ₹179 Cr | ₹139 Cr | ₹211 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹123 Cr | ₹155 Cr | ₹124 Cr | ₹186 Cr |
Interest Accrued But Not Due | - | ₹0.25 Cr | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹24 Cr | ₹14 Cr | ₹24 Cr |
Short Term Borrowings | ₹40 Cr | ₹70 Cr | ₹63 Cr | ₹14 Cr |
Secured ST Loans repayable on Demands | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹40 Cr | ₹70 Cr | ₹63 Cr | ₹14 Cr |
Short Term Provisions | ₹7.15 Cr | ₹2.91 Cr | ₹3.10 Cr | ₹2.40 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹1.83 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹5.32 Cr | ₹2.91 Cr | ₹3.10 Cr | ₹2.40 Cr |
Total Current Liabilities | ₹220 Cr | ₹275 Cr | ₹219 Cr | ₹249 Cr |
Total Liabilities | ₹574 Cr | ₹555 Cr | ₹370 Cr | ₹350 Cr |
ASSETS | ||||
Gross Block | ₹15 Cr | ₹2.54 Cr | ₹1.93 Cr | ₹0.84 Cr |
Less: Accumulated Depreciation | ₹1.16 Cr | ₹0.38 Cr | ₹0.11 Cr | ₹0.49 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹14 Cr | ₹2.16 Cr | ₹1.83 Cr | ₹0.35 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | - | - | - | - |
Non Current Investments | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Long Term Investment | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Quoted | - | - | - | - |
Unquoted | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Long Term Loans & Advances | ₹2.33 Cr | ₹1.49 Cr | ₹0.05 Cr | ₹0.88 Cr |
Other Non Current Assets | ₹2.26 Cr | ₹6.46 Cr | ₹1.10 Cr | ₹0.65 Cr |
Total Non-Current Assets | ₹37 Cr | ₹27 Cr | ₹19 Cr | ₹18 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | ₹23 Cr | ₹98 Cr |
Quoted | - | - | ₹23 Cr | ₹98 Cr |
Unquoted | - | - | - | - |
Inventories | ₹488 Cr | ₹501 Cr | ₹299 Cr | ₹204 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | ₹488 Cr | ₹490 Cr | ₹299 Cr | ₹201 Cr |
Finished Goods | - | ₹11 Cr | - | ₹3.36 Cr |
Packing Materials | - | - | - | - |
Stores and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹8.07 Cr | ₹3.71 Cr | ₹5.26 Cr | ₹13 Cr |
Debtors more than Six months | ₹0.05 Cr | ₹0.92 Cr | ₹2.59 Cr | ₹1.86 Cr |
Debtors Others | ₹8.02 Cr | ₹2.78 Cr | ₹2.67 Cr | ₹11 Cr |
Cash and Bank | ₹25 Cr | ₹18 Cr | ₹9.52 Cr | ₹12 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.13 Cr |
Balances at Bank | ₹25 Cr | ₹18 Cr | ₹9.40 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹5.06 Cr | ₹1.16 Cr | ₹1.99 Cr | ₹1.92 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | ₹0.04 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.12 Cr |
Prepaid Expenses | ₹4.78 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹0.05 Cr |
Other current_assets | ₹0.24 Cr | ₹0.76 Cr | ₹1.78 Cr | ₹1.76 Cr |
Short Term Loans and Advances | ₹12 Cr | ₹5.01 Cr | ₹11 Cr | ₹3.78 Cr |
Advances recoverable in cash or in kind | ₹0.15 Cr | ₹0.90 Cr | ₹0.67 Cr | ₹0.38 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹4.11 Cr | ₹11 Cr | ₹3.40 Cr |
Total Current Assets | ₹538 Cr | ₹528 Cr | ₹350 Cr | ₹332 Cr |
Net Current Assets (Including Current Investments) | ₹318 Cr | ₹253 Cr | ₹132 Cr | ₹83 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹574 Cr | ₹555 Cr | ₹370 Cr | ₹350 Cr |
Contingent Liabilities | ₹57 Cr | ₹32 Cr | ₹29 Cr | ₹20 Cr |
Total Debt | ₹69 Cr | ₹149 Cr | ₹64 Cr | ₹14 Cr |
Book Value | 21.28 | 1,001.59 | 747.48 | 495.71 |
Adjusted Book Value | 21.28 | 13.18 | 9.84 | 6.52 |
Compare Balance Sheet of peers of ARKADE DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARKADE DEVELOPERS | ₹3,039.0 Cr | 12.4% | 2% | NA | Stock Analytics | |
DLF | ₹164,027.0 Cr | 9% | -1.7% | -31.5% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹121,185.0 Cr | 9.7% | 7.3% | -6.3% | Stock Analytics | |
GODREJ PROPERTIES | ₹60,736.9 Cr | 4.7% | -1.5% | -28% | Stock Analytics | |
OBEROI REALTY | ₹59,158.1 Cr | 9.8% | 2.8% | 1.6% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,482.3 Cr | 0.1% | -6.3% | 1.4% | Stock Analytics |
ARKADE DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARKADE DEVELOPERS | 12.4% |
2% |
|
SENSEX | 1.8% |
3.5% |
2.7% |
You may also like the below Video Courses