APM INDUSTRIES
|
APM INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹361 Cr | ₹319 Cr | ₹238 Cr | ₹270 Cr | ₹270 Cr |
Sales | ₹358 Cr | ₹316 Cr | ₹236 Cr | ₹267 Cr | ₹268 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.85 Cr | ₹2.78 Cr | ₹1.74 Cr | ₹2.43 Cr | ₹2.17 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹360 Cr | ₹317 Cr | ₹237 Cr | ₹268 Cr | ₹270 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-13 Cr | ₹-1.35 Cr | ₹12 Cr | ₹-2.69 Cr | ₹-3.56 Cr |
Raw Material Consumed | ₹211 Cr | ₹176 Cr | ₹119 Cr | ₹150 Cr | ₹158 Cr |
Opening Raw Materials | ₹19 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹8.96 Cr |
Purchases Raw Materials | ₹202 Cr | ₹179 Cr | ₹124 Cr | ₹149 Cr | ₹161 Cr |
Closing Raw Materials | ₹10 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹41 Cr | ₹36 Cr | ₹30 Cr | ₹41 Cr | ₹41 Cr |
Electricity & Power | ₹41 Cr | ₹36 Cr | ₹30 Cr | ₹41 Cr | ₹41 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹56 Cr | ₹51 Cr | ₹41 Cr | ₹44 Cr | ₹40 Cr |
Salaries, Wages & Bonus | ₹51 Cr | ₹46 Cr | ₹37 Cr | ₹40 Cr | ₹36 Cr |
Contributions to EPF & Pension Funds | ₹2.20 Cr | ₹2.02 Cr | ₹1.54 Cr | ₹2.28 Cr | ₹1.87 Cr |
Workmen and Staff Welfare Expenses | ₹2.02 Cr | ₹1.89 Cr | ₹1.45 Cr | ₹1.83 Cr | ₹1.99 Cr |
Other Employees Cost | ₹1.04 Cr | ₹0.81 Cr | ₹0.77 Cr | - | - |
Other Manufacturing Expenses | ₹16 Cr | ₹14 Cr | ₹9.93 Cr | ₹11 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹0.79 Cr |
Repairs and Maintenance | ₹4.88 Cr | ₹4.14 Cr | ₹3.17 Cr | ₹3.64 Cr | ₹3.33 Cr |
Packing Material Consumed | ₹5.95 Cr | ₹5.59 Cr | ₹3.31 Cr | ₹3.94 Cr | ₹3.84 Cr |
Other Mfg Exp | ₹5.20 Cr | ₹4.57 Cr | ₹3.45 Cr | ₹3.88 Cr | ₹4.36 Cr |
General and Administration Expenses | ₹2.46 Cr | ₹2.13 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.19 Cr |
Rent , Rates & Taxes | ₹0.26 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.52 Cr |
Insurance | ₹0.50 Cr | ₹0.52 Cr | ₹0.50 Cr | ₹0.25 Cr | ₹0.17 Cr |
Printing and stationery | ₹0.36 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.23 Cr |
Professional and legal fees | ₹0.58 Cr | ₹0.36 Cr | ₹0.47 Cr | ₹0.66 Cr | ₹0.46 Cr |
Traveling and conveyance | ₹0.18 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹0.20 Cr |
Other Administration | ₹0.58 Cr | ₹0.74 Cr | ₹0.65 Cr | ₹0.60 Cr | ₹0.61 Cr |
Selling and Distribution Expenses | ₹5.93 Cr | ₹5.81 Cr | ₹4.42 Cr | ₹5.09 Cr | ₹4.93 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹5.26 Cr | ₹5.35 Cr | ₹4.06 Cr | ₹4.56 Cr | ₹4.27 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.67 Cr | ₹0.46 Cr | ₹0.36 Cr | ₹0.53 Cr | ₹0.66 Cr |
Miscellaneous Expenses | ₹3.04 Cr | ₹2.28 Cr | ₹2.42 Cr | ₹0.71 Cr | ₹0.86 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹2.51 Cr | ₹1.91 Cr | ₹2.07 Cr | ₹0.36 Cr | ₹0.23 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.09 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.53 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹323 Cr | ₹286 Cr | ₹221 Cr | ₹252 Cr | ₹256 Cr |
Operating Profit (Excl OI) | ₹37 Cr | ₹31 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
Other Income | ₹1.63 Cr | ₹1.42 Cr | ₹1.22 Cr | ₹1.63 Cr | ₹4.15 Cr |
Interest Received | ₹0.79 Cr | ₹0.55 Cr | ₹0.79 Cr | ₹1.54 Cr | ₹1.47 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.12 Cr | ₹0.21 Cr | ₹0.04 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.61 Cr | ₹0.52 Cr | ₹0.21 Cr | ₹0.03 Cr | ₹2.55 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.11 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.13 Cr |
Operating Profit | ₹39 Cr | ₹32 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr |
Interest | ₹1.68 Cr | ₹2.80 Cr | ₹3.97 Cr | ₹4.86 Cr | ₹4.36 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.15 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.20 Cr |
Other Interest | ₹1.53 Cr | ₹2.67 Cr | ₹3.91 Cr | ₹4.79 Cr | ₹4.16 Cr |
PBDT | ₹37 Cr | ₹30 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
Depreciation | ₹7.03 Cr | ₹6.48 Cr | ₹6.49 Cr | ₹6.14 Cr | ₹5.42 Cr |
Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹23 Cr | ₹6.80 Cr | ₹7.14 Cr | ₹8.11 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹30 Cr | ₹23 Cr | ₹6.80 Cr | ₹7.14 Cr | ₹8.11 Cr |
Provision for Tax | ₹8.94 Cr | ₹8.46 Cr | ₹2.01 Cr | ₹-0.03 Cr | ₹0.77 Cr |
Current Income Tax | ₹8.30 Cr | ₹6.55 Cr | ₹1.96 Cr | ₹1.38 Cr | ₹1.98 Cr |
Deferred Tax | ₹0.61 Cr | ₹2.27 Cr | ₹0.11 Cr | ₹-1.65 Cr | ₹-0.83 Cr |
Other taxes | ₹0.03 Cr | ₹-0.36 Cr | ₹-0.06 Cr | ₹0.24 Cr | ₹-0.38 Cr |
Profit After Tax | ₹21 Cr | ₹15 Cr | ₹4.79 Cr | ₹7.17 Cr | ₹7.34 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹95 Cr | ₹80 Cr | ₹75 Cr | ₹66 Cr | ₹114 Cr |
Appropriations | ₹116 Cr | ₹95 Cr | ₹80 Cr | ₹73 Cr | ₹121 Cr |
General Reserves | - | - | - | - | ₹50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.16 Cr | - | - | ₹-2.08 Cr | ₹5.56 Cr |
Equity Dividend % | ₹80.00 | ₹50.00 | - | - | ₹25.00 |
Earnings Per Share | ₹9.88 | ₹6.83 | ₹2.22 | ₹3.32 | ₹3.40 |
Adjusted EPS | ₹9.88 | ₹6.83 | ₹2.22 | ₹3.32 | ₹3.40 |
Compare Income Statement of peers of APM INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APM INDUSTRIES | ₹96.7 Cr | -0.5% | -7.1% | -37.3% | Stock Analytics | |
TRIDENT | ₹15,481.5 Cr | -1.4% | -3.4% | -32.1% | Stock Analytics | |
NITIN SPINNERS | ₹2,190.1 Cr | -2.5% | -1.1% | 2.7% | Stock Analytics | |
FILATEX INDIA | ₹2,106.5 Cr | -1.2% | -14.8% | -18.7% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹858.0 Cr | -0.7% | -9.8% | -18.4% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹798.9 Cr | 0.1% | -7.7% | -34.7% | Stock Analytics |
APM INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APM INDUSTRIES | -0.5% |
-7.1% |
-37.3% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses