APM INDUSTRIES
|
APM INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.32 Cr | ₹4.32 Cr | ₹4.32 Cr | ₹4.32 Cr | ₹4.32 Cr |
Equity - Authorised | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr |
Equity - Issued | ₹4.44 Cr | ₹4.44 Cr | ₹4.44 Cr | ₹4.44 Cr | ₹4.44 Cr |
Equity Paid Up | ₹4.32 Cr | ₹4.32 Cr | ₹4.32 Cr | ₹4.32 Cr | ₹4.32 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹167 Cr | ₹166 Cr | ₹147 Cr | ₹132 Cr | ₹127 Cr |
Securities Premium | ₹2.43 Cr | ₹2.43 Cr | ₹2.43 Cr | ₹2.43 Cr | ₹2.43 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹114 Cr | ₹114 Cr | ₹95 Cr | ₹80 Cr | ₹75 Cr |
General Reserves | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Other Reserves | ₹-0.27 Cr | ₹-0.51 Cr | ₹-0.41 Cr | ₹-0.36 Cr | ₹-0.51 Cr |
Reserve excluding Revaluation Reserve | ₹167 Cr | ₹166 Cr | ₹147 Cr | ₹132 Cr | ₹127 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹171 Cr | ₹170 Cr | ₹151 Cr | ₹136 Cr | ₹131 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11 Cr | ₹9.42 Cr | ₹15 Cr | ₹11 Cr | ₹19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹16 Cr | ₹9.42 Cr | ₹20 Cr | ₹16 Cr | ₹19 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-4.91 Cr | - | ₹-4.87 Cr | ₹-5.13 Cr | - |
Unsecured Loans | - | - | - | - | ₹3.11 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹3.11 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹33 Cr | ₹34 Cr | ₹33 Cr | ₹29 Cr | ₹29 Cr |
Deferred Tax Assets | ₹2.36 Cr | ₹2.31 Cr | ₹1.62 Cr | ₹3.03 Cr | ₹2.81 Cr |
Deferred Tax Liability | ₹35 Cr | ₹36 Cr | ₹35 Cr | ₹32 Cr | ₹32 Cr |
Other Long Term Liabilities | - | ₹0.28 Cr | ₹0.06 Cr | ₹0.70 Cr | ₹1.00 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹43 Cr | ₹43 Cr | ₹48 Cr | ₹41 Cr | ₹52 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr |
Sundry Creditors | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹8.48 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.09 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.51 Cr |
Interest Accrued But Not Due | ₹0.12 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.78 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12 Cr | ₹8.09 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr |
Short Term Borrowings | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹26 Cr |
Secured ST Loans repayable on Demands | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹24 Cr |
Working Capital Loans- Sec | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹24 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-13 Cr | ₹-14 Cr | ₹-15 Cr | ₹-16 Cr | ₹-21 Cr |
Short Term Provisions | ₹0.55 Cr | ₹1.07 Cr | ₹1.30 Cr | ₹1.52 Cr | ₹1.92 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.10 Cr | ₹0.29 Cr | ₹0.11 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.55 Cr | ₹0.97 Cr | ₹1.01 Cr | ₹1.41 Cr | ₹1.92 Cr |
Total Current Liabilities | ₹37 Cr | ₹35 Cr | ₹41 Cr | ₹44 Cr | ₹57 Cr |
Total Liabilities | ₹251 Cr | ₹248 Cr | ₹240 Cr | ₹221 Cr | ₹241 Cr |
ASSETS | |||||
Gross Block | ₹214 Cr | ₹206 Cr | ₹190 Cr | ₹177 Cr | ₹176 Cr |
Less: Accumulated Depreciation | ₹42 Cr | ₹35 Cr | ₹30 Cr | ₹24 Cr | ₹19 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹173 Cr | ₹170 Cr | ₹160 Cr | ₹152 Cr | ₹157 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.05 Cr | ₹0.29 Cr | ₹0.09 Cr | ₹0.45 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹2.37 Cr | ₹2.37 Cr |
Long Term Loans & Advances | ₹7.64 Cr | ₹6.54 Cr | ₹5.32 Cr | ₹5.89 Cr | ₹4.63 Cr |
Other Non Current Assets | ₹0.79 Cr | ₹0.96 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹0.16 Cr |
Total Non-Current Assets | ₹181 Cr | ₹178 Cr | ₹166 Cr | ₹158 Cr | ₹162 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹54 Cr | ₹51 Cr | ₹48 Cr | ₹44 Cr | ₹50 Cr |
Raw Materials | ₹7.88 Cr | ₹10 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
Work-in Progress | ₹5.06 Cr | ₹5.92 Cr | ₹6.25 Cr | ₹5.32 Cr | ₹5.82 Cr |
Finished Goods | ₹40 Cr | ₹34 Cr | ₹21 Cr | ₹20 Cr | ₹32 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.65 Cr | ₹0.80 Cr | ₹1.22 Cr | ₹1.29 Cr | ₹1.00 Cr |
Other Inventory | - | - | ₹0.31 Cr | ₹0.34 Cr | - |
Sundry Debtors | ₹10 Cr | ₹13 Cr | ₹20 Cr | ₹15 Cr | ₹23 Cr |
Debtors more than Six months | ₹6.64 Cr | ₹7.30 Cr | ₹7.36 Cr | ₹7.73 Cr | - |
Debtors Others | ₹9.98 Cr | ₹13 Cr | ₹17 Cr | ₹10 Cr | ₹24 Cr |
Cash and Bank | ₹0.51 Cr | ₹1.25 Cr | ₹0.88 Cr | ₹1.16 Cr | ₹1.46 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹0.50 Cr | ₹1.23 Cr | ₹0.86 Cr | ₹1.14 Cr | ₹1.43 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.80 Cr | ₹0.74 Cr | ₹0.75 Cr | ₹0.68 Cr | ₹0.90 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.16 Cr |
Prepaid Expenses | ₹0.69 Cr | ₹0.62 Cr | ₹0.63 Cr | ₹0.52 Cr | ₹0.51 Cr |
Other current_assets | - | - | - | - | ₹0.23 Cr |
Short Term Loans and Advances | ₹5.41 Cr | ₹4.57 Cr | ₹4.10 Cr | ₹1.91 Cr | ₹3.75 Cr |
Advances recoverable in cash or in kind | ₹1.87 Cr | ₹0.49 Cr | ₹0.63 Cr | ₹0.94 Cr | ₹0.71 Cr |
Advance income tax and TDS | ₹0.14 Cr | ₹0.44 Cr | ₹0.44 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.40 Cr | ₹3.64 Cr | ₹3.03 Cr | ₹0.97 Cr | ₹3.04 Cr |
Total Current Assets | ₹70 Cr | ₹71 Cr | ₹74 Cr | ₹63 Cr | ₹79 Cr |
Net Current Assets (Including Current Investments) | ₹33 Cr | ₹35 Cr | ₹33 Cr | ₹19 Cr | ₹21 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹251 Cr | ₹248 Cr | ₹240 Cr | ₹221 Cr | ₹241 Cr |
Contingent Liabilities | ₹16 Cr | ₹3.21 Cr | ₹4.69 Cr | ₹3.24 Cr | ₹3.70 Cr |
Total Debt | ₹29 Cr | ₹23 Cr | ₹35 Cr | ₹32 Cr | ₹52 Cr |
Book Value | - | 78.69 | 69.85 | 63.05 | 60.76 |
Adjusted Book Value | 79.13 | 78.69 | 69.85 | 63.05 | 60.76 |
Compare Balance Sheet of peers of APM INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APM INDUSTRIES | ₹98.4 Cr | -3% | -9.2% | -36.4% | Stock Analytics | |
TRIDENT | ₹15,924.9 Cr | 1.8% | -5.2% | -34.5% | Stock Analytics | |
NITIN SPINNERS | ₹2,217.3 Cr | 0.7% | -5.2% | 14.1% | Stock Analytics | |
FILATEX INDIA | ₹2,216.6 Cr | 3.9% | -17% | -23.7% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹873.2 Cr | -1.7% | -15.5% | -19.2% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹847.7 Cr | 5% | -9.3% | -32.6% | Stock Analytics |
APM INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APM INDUSTRIES | -3% |
-9.2% |
-36.4% |
SENSEX | 2.7% |
0.8% |
9.7% |
You may also like the below Video Courses