APL APOLLO TUBES
|
APL APOLLO TUBES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹18,803 Cr | ₹16,804 Cr | ₹13,366 Cr | ₹8,741 Cr | ₹7,976 Cr |
Sales | ₹18,191 Cr | ₹16,312 Cr | ₹12,928 Cr | ₹8,456 Cr | ₹7,680 Cr |
Job Work/ Contract Receipts | ₹0.09 Cr | - | ₹0.10 Cr | ₹0.02 Cr | ₹0.12 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹612 Cr | ₹492 Cr | ₹438 Cr | ₹285 Cr | ₹297 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹18,119 Cr | ₹16,166 Cr | ₹13,063 Cr | ₹8,500 Cr | ₹7,723 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.71 Cr | ₹-582 Cr | ₹63 Cr | ₹-62 Cr | ₹-136 Cr |
Raw Material Consumed | ₹15,626 Cr | ₹14,609 Cr | ₹11,160 Cr | ₹7,227 Cr | ₹6,712 Cr |
Opening Raw Materials | ₹347 Cr | ₹313 Cr | ₹163 Cr | ₹248 Cr | ₹399 Cr |
Purchases Raw Materials | ₹15,506 Cr | ₹14,357 Cr | ₹11,060 Cr | ₹7,075 Cr | ₹6,445 Cr |
Closing Raw Materials | ₹483 Cr | ₹347 Cr | ₹314 Cr | ₹163 Cr | ₹248 Cr |
Other Direct Purchases / Brought in cost | ₹257 Cr | ₹287 Cr | ₹250 Cr | ₹68 Cr | ₹117 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹257 Cr | ₹217 Cr | ₹156 Cr | ₹103 Cr | ₹104 Cr |
Electricity & Power | ₹257 Cr | ₹217 Cr | ₹156 Cr | ₹103 Cr | ₹104 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹258 Cr | ₹206 Cr | ₹153 Cr | ₹130 Cr | ₹142 Cr |
Salaries, Wages & Bonus | ₹237 Cr | ₹190 Cr | ₹140 Cr | ₹116 Cr | ₹128 Cr |
Contributions to EPF & Pension Funds | ₹9.60 Cr | ₹7.95 Cr | ₹5.63 Cr | ₹4.97 Cr | ₹4.68 Cr |
Workmen and Staff Welfare Expenses | ₹6.00 Cr | ₹4.48 Cr | ₹2.91 Cr | ₹2.26 Cr | ₹2.96 Cr |
Other Employees Cost | ₹4.66 Cr | ₹3.96 Cr | ₹4.75 Cr | ₹6.05 Cr | ₹6.41 Cr |
Other Manufacturing Expenses | ₹148 Cr | ₹120 Cr | ₹103 Cr | ₹91 Cr | ₹82 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.82 Cr | - | ₹0.05 Cr | ₹0.11 Cr | ₹0.64 Cr |
Repairs and Maintenance | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹8.98 Cr | ₹7.54 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹128 Cr | ₹106 Cr | ₹89 Cr | ₹81 Cr | ₹74 Cr |
General and Administration Expenses | ₹50 Cr | ₹37 Cr | ₹30 Cr | ₹21 Cr | ₹29 Cr |
Rent , Rates & Taxes | ₹12 Cr | ₹7.54 Cr | ₹9.09 Cr | ₹7.31 Cr | ₹9.26 Cr |
Insurance | ₹2.69 Cr | ₹2.74 Cr | ₹1.79 Cr | ₹1.94 Cr | ₹1.36 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹12 Cr | ₹9.34 Cr | ₹6.80 Cr | ₹4.60 Cr | ₹6.34 Cr |
Traveling and conveyance | ₹17 Cr | ₹12 Cr | ₹7.07 Cr | ₹3.11 Cr | ₹7.58 Cr |
Other Administration | ₹6.28 Cr | ₹5.25 Cr | ₹4.76 Cr | ₹4.23 Cr | ₹4.34 Cr |
Selling and Distribution Expenses | ₹554 Cr | ₹503 Cr | ₹431 Cr | ₹292 Cr | ₹300 Cr |
Advertisement & Sales Promotion | ₹45 Cr | ₹29 Cr | ₹35 Cr | ₹23 Cr | ₹50 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹509 Cr | ₹474 Cr | ₹396 Cr | ₹269 Cr | ₹250 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹44 Cr | ₹34 Cr | ₹23 Cr | ₹20 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | ₹0.25 Cr | - | ₹0.02 Cr |
Provision for doubtful debts | ₹0.91 Cr | ₹0.94 Cr | - | ₹0.96 Cr | ₹2.36 Cr |
Losson disposal of fixed assets(net) | ₹0.71 Cr | ₹0.94 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.19 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹42 Cr | ₹32 Cr | ₹22 Cr | ₹19 Cr | ₹10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹16,927 Cr | ₹15,144 Cr | ₹12,118 Cr | ₹7,821 Cr | ₹7,246 Cr |
Operating Profit (Excl OI) | ₹1,192 Cr | ₹1,022 Cr | ₹945 Cr | ₹679 Cr | ₹477 Cr |
Other Income | ₹75 Cr | ₹47 Cr | ₹41 Cr | ₹36 Cr | ₹22 Cr |
Interest Received | ₹44 Cr | ₹22 Cr | ₹18 Cr | ₹27 Cr | ₹2.49 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹5.53 Cr | - | - | - | ₹1.68 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.27 Cr | ₹1.27 Cr | - |
Foreign Exchange Gains | - | - | ₹14 Cr | ₹1.87 Cr | ₹3.85 Cr |
Others | ₹25 Cr | ₹25 Cr | ₹8.31 Cr | ₹6.20 Cr | ₹14 Cr |
Operating Profit | ₹1,267 Cr | ₹1,069 Cr | ₹986 Cr | ₹715 Cr | ₹500 Cr |
Interest | ₹113 Cr | ₹67 Cr | ₹44 Cr | ₹66 Cr | ₹107 Cr |
InterestonDebenture / Bonds | ₹15 Cr | - | - | - | ₹16 Cr |
Interest on Term Loan | ₹42 Cr | ₹29 Cr | ₹11 Cr | ₹30 Cr | ₹33 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.52 Cr | ₹6.31 Cr | ₹5.86 Cr | ₹7.13 Cr | ₹6.08 Cr |
Other Interest | ₹47 Cr | ₹31 Cr | ₹27 Cr | ₹29 Cr | ₹52 Cr |
PBDT | ₹1,154 Cr | ₹1,002 Cr | ₹941 Cr | ₹649 Cr | ₹392 Cr |
Depreciation | ₹176 Cr | ₹138 Cr | ₹109 Cr | ₹103 Cr | ₹96 Cr |
Profit Before Taxation & Exceptional Items | ₹978 Cr | ₹863 Cr | ₹832 Cr | ₹546 Cr | ₹296 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹978 Cr | ₹863 Cr | ₹832 Cr | ₹546 Cr | ₹296 Cr |
Provision for Tax | ₹245 Cr | ₹221 Cr | ₹213 Cr | ₹138 Cr | ₹40 Cr |
Current Income Tax | ₹239 Cr | ₹218 Cr | ₹207 Cr | ₹129 Cr | ₹67 Cr |
Deferred Tax | ₹7.11 Cr | ₹3.10 Cr | ₹6.73 Cr | ₹8.84 Cr | ₹-25 Cr |
Other taxes | ₹-1.11 Cr | - | - | ₹0.53 Cr | ₹-1.29 Cr |
Profit After Tax | ₹732 Cr | ₹642 Cr | ₹619 Cr | ₹408 Cr | ₹256 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | ₹-48 Cr | ₹-18 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹732 Cr | ₹642 Cr | ₹619 Cr | ₹360 Cr | ₹238 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,509 Cr | ₹1,955 Cr | ₹1,197 Cr | ₹878 Cr | ₹602 Cr |
Appropriations | ₹3,242 Cr | ₹2,597 Cr | ₹1,816 Cr | ₹1,238 Cr | ₹840 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹138 Cr | ₹88 Cr | ₹-139 Cr | ₹40 Cr | ₹-37 Cr |
Equity Dividend % | ₹275.00 | ₹250.00 | ₹175.00 | - | - |
Earnings Per Share | ₹26.39 | ₹23.14 | ₹24.73 | ₹28.84 | ₹95.69 |
Adjusted EPS | ₹26.39 | ₹23.14 | ₹24.73 | ₹14.42 | ₹9.57 |
Compare Income Statement of peers of APL APOLLO TUBES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APL APOLLO TUBES | ₹43,276.1 Cr | -2.6% | 8.6% | -1.5% | Stock Analytics | |
JSW STEEL | ₹224,603.0 Cr | -7.3% | -2.7% | 8.3% | Stock Analytics | |
TATA STEEL | ₹175,829.0 Cr | -4.8% | 0.4% | 4.9% | Stock Analytics | |
JINDAL STAINLESS | ₹59,286.7 Cr | -4.1% | 9.8% | 31.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,976.1 Cr | -6% | 5% | 3% | Stock Analytics | |
MOTHERSON SUMI WIRING INDIA | ₹26,500.1 Cr | -4.4% | -2.4% | 0.7% | Stock Analytics |
APL APOLLO TUBES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APL APOLLO TUBES | -2.6% |
8.6% |
-1.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses