APL APOLLO TUBES
|
APL APOLLO TUBES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹56 Cr | ₹55 Cr | ₹50 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹97 Cr | ₹97 Cr | ₹75 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹56 Cr | ₹55 Cr | ₹50 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹56 Cr | ₹55 Cr | ₹50 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹1.82 Cr | ₹6.95 Cr | ₹3.79 Cr | ₹9.14 Cr |
Total Reserves | ₹3,549 Cr | ₹2,948 Cr | ₹2,407 Cr | ₹1,666 Cr | ₹1,322 Cr |
Securities Premium | ₹408 Cr | ₹404 Cr | ₹401 Cr | ₹415 Cr | ₹391 Cr |
Capital Reserves | ₹8.01 Cr | ₹8.01 Cr | ₹8.01 Cr | ₹13 Cr | ₹13 Cr |
Profit & Loss Account Balance | ₹3,103 Cr | ₹2,509 Cr | ₹1,955 Cr | ₹1,197 Cr | ₹878 Cr |
General Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Other Reserves | ₹-11 Cr | ₹-13 Cr | ₹2.70 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹3,549 Cr | ₹2,948 Cr | ₹2,407 Cr | ₹1,666 Cr | ₹1,322 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,605 Cr | ₹3,006 Cr | ₹2,464 Cr | ₹1,695 Cr | ₹1,356 Cr |
Minority Interest | - | - | - | ₹138 Cr | ₹95 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹756 Cr | ₹390 Cr | ₹347 Cr | ₹183 Cr | ₹404 Cr |
Non Convertible Debentures | ₹200 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹632 Cr | ₹540 Cr | ₹414 Cr | ₹262 Cr | ₹511 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-76 Cr | ₹-150 Cr | ₹-67 Cr | ₹-79 Cr | ₹-107 Cr |
Unsecured Loans | ₹30 Cr | ₹18 Cr | ₹0.23 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | ₹30 Cr | ₹18 Cr | ₹0.23 Cr | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹126 Cr | ₹117 Cr | ₹119 Cr | ₹111 Cr | ₹101 Cr |
Deferred Tax Assets | ₹29 Cr | ₹16 Cr | ₹7.40 Cr | ₹6.63 Cr | ₹6.48 Cr |
Deferred Tax Liability | ₹155 Cr | ₹133 Cr | ₹126 Cr | ₹118 Cr | ₹108 Cr |
Other Long Term Liabilities | ₹148 Cr | ₹119 Cr | ₹76 Cr | ₹77 Cr | ₹68 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹255 Cr | ₹188 Cr | ₹276 Cr | ₹135 Cr | ₹67 Cr |
Total Non-Current Liabilities | ₹1,315 Cr | ₹832 Cr | ₹819 Cr | ₹506 Cr | ₹641 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,982 Cr | ₹1,597 Cr | ₹1,059 Cr | ₹786 Cr | ₹764 Cr |
Sundry Creditors | ₹1,982 Cr | ₹1,597 Cr | ₹1,059 Cr | ₹786 Cr | ₹764 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹328 Cr | ₹258 Cr | ₹139 Cr | ₹126 Cr | ₹132 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹32 Cr | ₹22 Cr | ₹28 Cr | ₹12 Cr | ₹7.04 Cr |
Interest Accrued But Not Due | ₹19 Cr | ₹3.76 Cr | ₹1.28 Cr | ₹1.19 Cr | ₹2.44 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹277 Cr | ₹233 Cr | ₹110 Cr | ₹113 Cr | ₹123 Cr |
Short Term Borrowings | ₹142 Cr | ₹304 Cr | ₹166 Cr | ₹258 Cr | ₹323 Cr |
Secured ST Loans repayable on Demands | ₹142 Cr | ₹304 Cr | ₹166 Cr | ₹258 Cr | ₹323 Cr |
Working Capital Loans- Sec | ₹142 Cr | ₹304 Cr | ₹166 Cr | ₹258 Cr | ₹323 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-142 Cr | ₹-304 Cr | ₹-166 Cr | ₹-258 Cr | ₹-323 Cr |
Short Term Provisions | ₹522 Cr | ₹534 Cr | ₹250 Cr | ₹184 Cr | ₹63 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹521 Cr | ₹533 Cr | ₹248 Cr | ₹183 Cr | ₹62 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.28 Cr | ₹1.50 Cr | ₹1.46 Cr | ₹1.23 Cr | ₹1.13 Cr |
Total Current Liabilities | ₹2,974 Cr | ₹2,693 Cr | ₹1,614 Cr | ₹1,354 Cr | ₹1,283 Cr |
Total Liabilities | ₹7,894 Cr | ₹6,531 Cr | ₹4,897 Cr | ₹3,693 Cr | ₹3,375 Cr |
ASSETS | |||||
Gross Block | ₹3,984 Cr | ₹3,144 Cr | ₹2,277 Cr | ₹2,076 Cr | ₹1,958 Cr |
Less: Accumulated Depreciation | ₹703 Cr | ₹564 Cr | ₹440 Cr | ₹341 Cr | ₹250 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,281 Cr | ₹2,580 Cr | ₹1,837 Cr | ₹1,736 Cr | ₹1,708 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹203 Cr | ₹374 Cr | ₹504 Cr | ₹108 Cr | ₹10 Cr |
Non Current Investments | ₹103 Cr | ₹96 Cr | ₹86 Cr | ₹1.48 Cr | ₹1.52 Cr |
Long Term Investment | ₹103 Cr | ₹96 Cr | ₹86 Cr | ₹1.48 Cr | ₹1.52 Cr |
Quoted | ₹95 Cr | ₹62 Cr | ₹79 Cr | ₹0.10 Cr | ₹0.15 Cr |
Unquoted | ₹7.49 Cr | ₹34 Cr | ₹7.33 Cr | ₹1.38 Cr | ₹1.37 Cr |
Long Term Loans & Advances | ₹485 Cr | ₹405 Cr | ₹452 Cr | ₹269 Cr | ₹140 Cr |
Other Non Current Assets | ₹2.81 Cr | ₹4.47 Cr | ₹5.80 Cr | ₹4.58 Cr | ₹6.72 Cr |
Total Non-Current Assets | ₹4,074 Cr | ₹3,460 Cr | ₹2,885 Cr | ₹2,118 Cr | ₹1,867 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹5.00 Cr | - | - |
Quoted | - | - | ₹5.00 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,638 Cr | ₹1,480 Cr | ₹847 Cr | ₹760 Cr | ₹784 Cr |
Raw Materials | ₹483 Cr | ₹347 Cr | ₹314 Cr | ₹163 Cr | ₹248 Cr |
Work-in Progress | ₹291 Cr | ₹370 Cr | ₹170 Cr | ₹168 Cr | ₹129 Cr |
Finished Goods | ₹579 Cr | ₹605 Cr | ₹282 Cr | ₹292 Cr | ₹351 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹59 Cr | ₹46 Cr | ₹29 Cr | ₹29 Cr | ₹31 Cr |
Other Inventory | ₹226 Cr | ₹112 Cr | ₹52 Cr | ₹107 Cr | ₹25 Cr |
Sundry Debtors | ₹139 Cr | ₹137 Cr | ₹342 Cr | ₹131 Cr | ₹476 Cr |
Debtors more than Six months | ₹5.16 Cr | ₹2.63 Cr | ₹6.06 Cr | ₹5.91 Cr | - |
Debtors Others | ₹137 Cr | ₹137 Cr | ₹342 Cr | ₹131 Cr | ₹484 Cr |
Cash and Bank | ₹348 Cr | ₹352 Cr | ₹376 Cr | ₹358 Cr | ₹46 Cr |
Cash in hand | ₹0.36 Cr | ₹0.16 Cr | ₹0.36 Cr | ₹0.20 Cr | ₹0.19 Cr |
Balances at Bank | ₹347 Cr | ₹352 Cr | ₹376 Cr | ₹358 Cr | ₹45 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹96 Cr | ₹25 Cr | ₹13 Cr | ₹43 Cr | ₹107 Cr |
Interest accrued on Investments | ₹25 Cr | ₹19 Cr | ₹2.19 Cr | ₹1.17 Cr | ₹0.16 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.23 Cr | ₹2.38 Cr | ₹1.86 Cr | ₹2.11 Cr | ₹3.06 Cr |
Other current_assets | ₹67 Cr | ₹4.04 Cr | ₹8.80 Cr | ₹39 Cr | ₹104 Cr |
Short Term Loans and Advances | ₹1,599 Cr | ₹1,057 Cr | ₹429 Cr | ₹283 Cr | ₹93 Cr |
Advances recoverable in cash or in kind | ₹129 Cr | ₹67 Cr | ₹174 Cr | ₹107 Cr | ₹34 Cr |
Advance income tax and TDS | ₹479 Cr | ₹513 Cr | ₹185 Cr | ₹175 Cr | ₹58 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹991 Cr | ₹477 Cr | ₹70 Cr | ₹0.74 Cr | ₹1.42 Cr |
Total Current Assets | ₹3,820 Cr | ₹3,052 Cr | ₹2,012 Cr | ₹1,575 Cr | ₹1,507 Cr |
Net Current Assets (Including Current Investments) | ₹846 Cr | ₹358 Cr | ₹398 Cr | ₹221 Cr | ₹224 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,894 Cr | ₹6,531 Cr | ₹4,897 Cr | ₹3,693 Cr | ₹3,375 Cr |
Contingent Liabilities | ₹36 Cr | ₹27 Cr | ₹30 Cr | ₹34 Cr | ₹31 Cr |
Total Debt | ₹1,125 Cr | ₹873 Cr | ₹581 Cr | ₹520 Cr | ₹834 Cr |
Book Value | 129.87 | 108.30 | 98.16 | 135.38 | 541.62 |
Adjusted Book Value | 129.87 | 108.30 | 98.16 | 67.69 | 54.16 |
Compare Balance Sheet of peers of APL APOLLO TUBES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APL APOLLO TUBES | ₹42,189.7 Cr | -2.8% | 2.1% | -5.8% | Stock Analytics | |
JSW STEEL | ₹219,846.0 Cr | -0.6% | -5.8% | 7% | Stock Analytics | |
TATA STEEL | ₹170,899.0 Cr | -1.4% | -3.8% | 5.1% | Stock Analytics | |
JINDAL STAINLESS | ₹56,543.5 Cr | 2.3% | 7.4% | 33.5% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹46,179.3 Cr | -0.6% | -0.7% | 4.3% | Stock Analytics | |
MOTHERSON SUMI WIRING INDIA | ₹25,638.0 Cr | -2.4% | -8.8% | -5.1% | Stock Analytics |
APL APOLLO TUBES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APL APOLLO TUBES | -2.8% |
2.1% |
-5.8% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses