Home > Income Statement > ANSAL BUILDWELL

ANSAL BUILDWELL
Income Statement

COMMUNITY POLL
for ANSAL BUILDWELL
Please provide your vote to see the results

ANSAL BUILDWELL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹41 Cr₹33 Cr₹188 Cr₹73 Cr₹63 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹41 Cr₹33 Cr₹188 Cr₹73 Cr₹63 Cr
Less: Excise Duty -----
Operating Income (Net) ₹41 Cr₹33 Cr₹188 Cr₹73 Cr₹63 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-36 Cr₹-4.70 Cr₹-0.59 Cr₹11 Cr₹2.40 Cr
Cost of Construction and Development ₹14 Cr₹37 Cr₹37 Cr₹23 Cr₹18 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹0.48 Cr₹9.22 Cr₹0.07 Cr₹0.03 Cr₹4.65 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹14 Cr₹37 Cr₹37 Cr₹23 Cr₹18 Cr
Power & Fuel Cost ₹0.56 Cr₹0.60 Cr₹0.56 Cr₹0.44 Cr₹0.44 Cr
     Electricity & Power ₹0.56 Cr₹0.60 Cr₹0.56 Cr₹0.44 Cr₹0.44 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.82 Cr₹8.37 Cr₹7.51 Cr₹8.07 Cr₹8.88 Cr
     Salaries, Wages & Bonus ₹8.10 Cr₹7.77 Cr₹6.82 Cr₹7.61 Cr₹8.38 Cr
     Contributions to EPF & Pension Funds ₹0.45 Cr₹0.43 Cr₹0.55 Cr₹0.35 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.27 Cr₹0.17 Cr₹0.14 Cr₹0.11 Cr₹0.18 Cr
     Other Employees Cost -----
Operating Expenses ₹11 Cr₹11 Cr₹11 Cr₹10 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.93 Cr₹3.95 Cr₹3.99 Cr₹4.63 Cr₹5.74 Cr
     Repairs and Maintenance ₹0.32 Cr₹0.28 Cr₹0.35 Cr₹0.41 Cr₹0.31 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹6.93 Cr₹6.65 Cr₹6.58 Cr₹5.02 Cr₹5.40 Cr
General and Administration Expenses ₹22 Cr₹4.13 Cr₹106 Cr₹4.13 Cr₹7.09 Cr
     Rent , Rates & Taxes ₹0.30 Cr₹0.15 Cr₹0.21 Cr₹0.12 Cr₹0.16 Cr
     Insurance ₹0.11 Cr₹0.13 Cr₹0.15 Cr₹0.15 Cr₹0.20 Cr
     Printing and stationery ₹0.43 Cr₹0.28 Cr₹0.23 Cr₹0.21 Cr₹0.23 Cr
     Professional and legal fees ₹20 Cr₹2.36 Cr₹104 Cr₹2.58 Cr₹4.86 Cr
     Other Administration ₹0.85 Cr₹1.19 Cr₹1.09 Cr₹1.08 Cr₹1.65 Cr
Selling and Distribution Expenses ₹0.18 Cr₹0.10 Cr₹0.04 Cr₹0.42 Cr₹0.20 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.08 Cr₹0.04 Cr₹0.10 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.16 Cr₹0.02 Cr₹0.01 Cr₹0.33 Cr₹0.17 Cr
Miscellaneous Expenses ₹0.90 Cr₹2.01 Cr₹2.57 Cr₹0.49 Cr₹0.82 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.90 Cr₹2.01 Cr₹2.57 Cr₹0.49 Cr₹0.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹21 Cr₹59 Cr₹164 Cr₹58 Cr₹49 Cr
Operating Profit (Excl OI) ₹20 Cr₹-26 Cr₹24 Cr₹15 Cr₹14 Cr
Other Income ₹2.80 Cr₹32 Cr₹3.35 Cr₹2.21 Cr₹3.12 Cr
     Interest Received ₹0.78 Cr₹0.90 Cr₹0.74 Cr₹0.66 Cr₹1.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.01 Cr₹0.09 Cr₹0.01 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.94 Cr₹31 Cr₹2.52 Cr₹1.54 Cr₹2.07 Cr
Operating Profit ₹23 Cr₹6.24 Cr₹27 Cr₹18 Cr₹17 Cr
Interest ₹5.56 Cr₹4.16 Cr₹6.28 Cr₹8.81 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.39 Cr₹2.61 Cr₹3.35 Cr₹5.08 Cr₹5.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.28 Cr₹0.19 Cr₹0.18 Cr₹0.27 Cr₹0.40 Cr
     Other Interest ₹2.89 Cr₹1.35 Cr₹2.75 Cr₹3.46 Cr₹6.97 Cr
PBDT ₹18 Cr₹2.08 Cr₹21 Cr₹8.73 Cr₹4.83 Cr
Depreciation ₹2.29 Cr₹0.86 Cr₹3.79 Cr₹1.48 Cr₹3.65 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹1.22 Cr₹17 Cr₹7.25 Cr₹1.17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹1.22 Cr₹17 Cr₹7.25 Cr₹1.17 Cr
Provision for Tax ₹5.64 Cr₹2.39 Cr₹7.14 Cr₹0.22 Cr₹0.33 Cr
     Current Income Tax ₹5.51 Cr₹0.59 Cr₹5.24 Cr₹1.02 Cr₹-0.09 Cr
     Deferred Tax ₹0.13 Cr₹1.80 Cr₹0.52 Cr₹-1.53 Cr₹0.42 Cr
     Other taxes --₹1.38 Cr₹0.73 Cr-
Profit After Tax ₹9.63 Cr₹-1.17 Cr₹10 Cr₹7.03 Cr₹0.84 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹4.88 Cr₹-1.65 Cr₹1.33 Cr₹-0.35 Cr₹-0.39 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹-2.82 Cr₹11 Cr₹6.68 Cr₹0.46 Cr
Adjustments to PAT --₹1.91 Cr--
Profit Balance B/F ₹13 Cr₹15 Cr₹2.33 Cr₹-4.26 Cr₹-4.59 Cr
Appropriations ₹27 Cr₹12 Cr₹16 Cr₹2.42 Cr₹-4.13 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹12 Cr₹16 Cr₹2.42 Cr₹-4.13 Cr
Equity Dividend % ---₹5.00-
Earnings Per Share ₹19.65₹-3.82₹15.37₹9.05₹0.62
Adjusted EPS ₹19.65₹-3.82₹15.37₹9.05₹0.62

Compare Income Statement of peers of ANSAL BUILDWELL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ANSAL BUILDWELL ₹112.9 Cr -7% -12.3% 67.4% Stock Analytics
DLF ₹207,468.0 Cr -3.5% 2.1% 24.9% Stock Analytics
MACROTECH DEVELOPERS ₹140,842.0 Cr -5.2% 13.7% 56.5% Stock Analytics
GODREJ PROPERTIES ₹85,962.3 Cr -4.7% -2.8% 52.7% Stock Analytics
OBEROI REALTY ₹84,488.4 Cr -1.2% 18.1% 64.4% Stock Analytics
THE PHOENIX MILLS ₹61,796.1 Cr -1.5% 1.2% 50.2% Stock Analytics


ANSAL BUILDWELL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ANSAL BUILDWELL

-7%

-12.3%

67.4%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses