ANSAL BUILDWELL
|
ANSAL BUILDWELL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹41 Cr | ₹33 Cr | ₹188 Cr | ₹73 Cr | ₹63 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹41 Cr | ₹33 Cr | ₹188 Cr | ₹73 Cr | ₹63 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹41 Cr | ₹33 Cr | ₹188 Cr | ₹73 Cr | ₹63 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-36 Cr | ₹-4.70 Cr | ₹-0.59 Cr | ₹11 Cr | ₹2.40 Cr |
Cost of Construction and Development | ₹14 Cr | ₹37 Cr | ₹37 Cr | ₹23 Cr | ₹18 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | ₹0.48 Cr | ₹9.22 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹4.65 Cr |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹14 Cr | ₹37 Cr | ₹37 Cr | ₹23 Cr | ₹18 Cr |
Power & Fuel Cost | ₹0.56 Cr | ₹0.60 Cr | ₹0.56 Cr | ₹0.44 Cr | ₹0.44 Cr |
Electricity & Power | ₹0.56 Cr | ₹0.60 Cr | ₹0.56 Cr | ₹0.44 Cr | ₹0.44 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹8.82 Cr | ₹8.37 Cr | ₹7.51 Cr | ₹8.07 Cr | ₹8.88 Cr |
Salaries, Wages & Bonus | ₹8.10 Cr | ₹7.77 Cr | ₹6.82 Cr | ₹7.61 Cr | ₹8.38 Cr |
Contributions to EPF & Pension Funds | ₹0.45 Cr | ₹0.43 Cr | ₹0.55 Cr | ₹0.35 Cr | ₹0.33 Cr |
Workmen and Staff Welfare Expenses | ₹0.27 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.18 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.93 Cr | ₹3.95 Cr | ₹3.99 Cr | ₹4.63 Cr | ₹5.74 Cr |
Repairs and Maintenance | ₹0.32 Cr | ₹0.28 Cr | ₹0.35 Cr | ₹0.41 Cr | ₹0.31 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹6.93 Cr | ₹6.65 Cr | ₹6.58 Cr | ₹5.02 Cr | ₹5.40 Cr |
General and Administration Expenses | ₹22 Cr | ₹4.13 Cr | ₹106 Cr | ₹4.13 Cr | ₹7.09 Cr |
Rent , Rates & Taxes | ₹0.30 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.16 Cr |
Insurance | ₹0.11 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.20 Cr |
Printing and stationery | ₹0.43 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.23 Cr |
Professional and legal fees | ₹20 Cr | ₹2.36 Cr | ₹104 Cr | ₹2.58 Cr | ₹4.86 Cr |
Other Administration | ₹0.85 Cr | ₹1.19 Cr | ₹1.09 Cr | ₹1.08 Cr | ₹1.65 Cr |
Selling and Distribution Expenses | ₹0.18 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.42 Cr | ₹0.20 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.16 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.33 Cr | ₹0.17 Cr |
Miscellaneous Expenses | ₹0.90 Cr | ₹2.01 Cr | ₹2.57 Cr | ₹0.49 Cr | ₹0.82 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.90 Cr | ₹2.01 Cr | ₹2.57 Cr | ₹0.49 Cr | ₹0.82 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹21 Cr | ₹59 Cr | ₹164 Cr | ₹58 Cr | ₹49 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹-26 Cr | ₹24 Cr | ₹15 Cr | ₹14 Cr |
Other Income | ₹2.80 Cr | ₹32 Cr | ₹3.35 Cr | ₹2.21 Cr | ₹3.12 Cr |
Interest Received | ₹0.78 Cr | ₹0.90 Cr | ₹0.74 Cr | ₹0.66 Cr | ₹1.00 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.06 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.94 Cr | ₹31 Cr | ₹2.52 Cr | ₹1.54 Cr | ₹2.07 Cr |
Operating Profit | ₹23 Cr | ₹6.24 Cr | ₹27 Cr | ₹18 Cr | ₹17 Cr |
Interest | ₹5.56 Cr | ₹4.16 Cr | ₹6.28 Cr | ₹8.81 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.39 Cr | ₹2.61 Cr | ₹3.35 Cr | ₹5.08 Cr | ₹5.02 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.28 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.40 Cr |
Other Interest | ₹2.89 Cr | ₹1.35 Cr | ₹2.75 Cr | ₹3.46 Cr | ₹6.97 Cr |
PBDT | ₹18 Cr | ₹2.08 Cr | ₹21 Cr | ₹8.73 Cr | ₹4.83 Cr |
Depreciation | ₹2.29 Cr | ₹0.86 Cr | ₹3.79 Cr | ₹1.48 Cr | ₹3.65 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹1.22 Cr | ₹17 Cr | ₹7.25 Cr | ₹1.17 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹15 Cr | ₹1.22 Cr | ₹17 Cr | ₹7.25 Cr | ₹1.17 Cr |
Provision for Tax | ₹5.64 Cr | ₹2.39 Cr | ₹7.14 Cr | ₹0.22 Cr | ₹0.33 Cr |
Current Income Tax | ₹5.51 Cr | ₹0.59 Cr | ₹5.24 Cr | ₹1.02 Cr | ₹-0.09 Cr |
Deferred Tax | ₹0.13 Cr | ₹1.80 Cr | ₹0.52 Cr | ₹-1.53 Cr | ₹0.42 Cr |
Other taxes | - | - | ₹1.38 Cr | ₹0.73 Cr | - |
Profit After Tax | ₹9.63 Cr | ₹-1.17 Cr | ₹10 Cr | ₹7.03 Cr | ₹0.84 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹4.88 Cr | ₹-1.65 Cr | ₹1.33 Cr | ₹-0.35 Cr | ₹-0.39 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹15 Cr | ₹-2.82 Cr | ₹11 Cr | ₹6.68 Cr | ₹0.46 Cr |
Adjustments to PAT | - | - | ₹1.91 Cr | - | - |
Profit Balance B/F | ₹13 Cr | ₹15 Cr | ₹2.33 Cr | ₹-4.26 Cr | ₹-4.59 Cr |
Appropriations | ₹27 Cr | ₹12 Cr | ₹16 Cr | ₹2.42 Cr | ₹-4.13 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹27 Cr | ₹12 Cr | ₹16 Cr | ₹2.42 Cr | ₹-4.13 Cr |
Equity Dividend % | - | - | - | ₹5.00 | - |
Earnings Per Share | ₹19.65 | ₹-3.82 | ₹15.37 | ₹9.05 | ₹0.62 |
Adjusted EPS | ₹19.65 | ₹-3.82 | ₹15.37 | ₹9.05 | ₹0.62 |
Compare Income Statement of peers of ANSAL BUILDWELL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANSAL BUILDWELL | ₹112.9 Cr | -7% | -12.3% | 67.4% | Stock Analytics | |
DLF | ₹207,468.0 Cr | -3.5% | 2.1% | 24.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹140,842.0 Cr | -5.2% | 13.7% | 56.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,962.3 Cr | -4.7% | -2.8% | 52.7% | Stock Analytics | |
OBEROI REALTY | ₹84,488.4 Cr | -1.2% | 18.1% | 64.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹61,796.1 Cr | -1.5% | 1.2% | 50.2% | Stock Analytics |
ANSAL BUILDWELL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANSAL BUILDWELL | -7% |
-12.3% |
67.4% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses