ANSAL BUILDWELL
|
ANSAL BUILDWELL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr |
Equity Paid Up | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹115 Cr | ₹102 Cr | ₹104 Cr | ₹91 Cr | ₹84 Cr |
Securities Premium | ₹6.45 Cr | ₹6.45 Cr | ₹6.45 Cr | ₹6.45 Cr | ₹6.45 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹26 Cr | ₹13 Cr | ₹15 Cr | ₹2.33 Cr | ₹-4.26 Cr |
General Reserves | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
Other Reserves | ₹0.03 Cr | ₹-0.02 Cr | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.03 Cr |
Reserve excluding Revaluation Reserve | ₹115 Cr | ₹102 Cr | ₹104 Cr | ₹91 Cr | ₹84 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹123 Cr | ₹109 Cr | ₹111 Cr | ₹98 Cr | ₹92 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.26 Cr | ₹2.77 Cr | ₹1.69 Cr | ₹18 Cr | ₹18 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.26 Cr | ₹2.77 Cr | ₹1.69 Cr | ₹18 Cr | ₹18 Cr |
Unsecured Loans | ₹7.23 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹7.23 Cr | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.34 Cr | ₹-1.47 Cr | ₹-3.37 Cr | ₹-4.03 Cr | ₹-2.47 Cr |
Deferred Tax Assets | ₹1.93 Cr | ₹2.05 Cr | ₹3.94 Cr | ₹4.12 Cr | ₹2.55 Cr |
Deferred Tax Liability | ₹0.59 Cr | ₹0.58 Cr | ₹0.57 Cr | ₹0.09 Cr | ₹0.09 Cr |
Other Long Term Liabilities | ₹17 Cr | ₹18 Cr | ₹9.43 Cr | ₹7.33 Cr | ₹7.58 Cr |
Long Term Trade Payables | ₹4.38 Cr | ₹4.59 Cr | ₹4.43 Cr | ₹4.76 Cr | - |
Long Term Provisions | ₹2.39 Cr | ₹2.20 Cr | ₹2.37 Cr | ₹3.99 Cr | ₹4.38 Cr |
Total Non-Current Liabilities | ₹30 Cr | ₹26 Cr | ₹15 Cr | ₹30 Cr | ₹28 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹10 Cr | ₹11 Cr | ₹8.21 Cr | ₹1.44 Cr | ₹6.08 Cr |
Sundry Creditors | ₹10 Cr | ₹11 Cr | ₹8.21 Cr | ₹1.44 Cr | ₹6.08 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹322 Cr | ₹298 Cr | ₹304 Cr | ₹198 Cr | ₹183 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹143 Cr | ₹125 Cr | ₹130 Cr | ₹60 Cr | ₹66 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.05 Cr | ₹0.06 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹179 Cr | ₹173 Cr | ₹174 Cr | ₹138 Cr | ₹117 Cr |
Short Term Borrowings | ₹23 Cr | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹30 Cr |
Secured ST Loans repayable on Demands | ₹17 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹24 Cr |
Working Capital Loans- Sec | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-11 Cr | ₹-12 Cr | ₹-14 Cr | ₹-8.87 Cr | ₹-13 Cr |
Short Term Provisions | ₹8.00 Cr | ₹4.64 Cr | ₹6.85 Cr | ₹3.31 Cr | ₹2.51 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.66 Cr | ₹0.96 Cr | ₹3.04 Cr | ₹0.31 Cr | - |
Provision for post retirement benefits | - | ₹1.28 Cr | ₹1.06 Cr | ₹1.16 Cr | ₹1.11 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.33 Cr | ₹2.40 Cr | ₹2.75 Cr | ₹1.84 Cr | ₹1.41 Cr |
Total Current Liabilities | ₹364 Cr | ₹339 Cr | ₹342 Cr | ₹225 Cr | ₹221 Cr |
Total Liabilities | ₹517 Cr | ₹473 Cr | ₹468 Cr | ₹354 Cr | ₹341 Cr |
ASSETS | |||||
Gross Block | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹10 Cr | ₹10 Cr |
Less: Accumulated Depreciation | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹7.21 Cr | ₹6.07 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3.30 Cr | ₹4.95 Cr | ₹4.88 Cr | ₹3.25 Cr | ₹4.22 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹46 Cr | ₹41 Cr | ₹42 Cr | ₹10 Cr | ₹11 Cr |
Long Term Investment | ₹46 Cr | ₹41 Cr | ₹42 Cr | ₹10 Cr | ₹11 Cr |
Quoted | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Unquoted | ₹46 Cr | ₹41 Cr | ₹42 Cr | ₹10 Cr | ₹11 Cr |
Long Term Loans & Advances | ₹10 Cr | ₹17 Cr | ₹27 Cr | ₹23 Cr | ₹5.22 Cr |
Other Non Current Assets | - | ₹0.01 Cr | ₹0.07 Cr | - | - |
Total Non-Current Assets | ₹59 Cr | ₹63 Cr | ₹75 Cr | ₹37 Cr | ₹20 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹372 Cr | ₹336 Cr | ₹328 Cr | ₹233 Cr | ₹243 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹372 Cr | ₹317 Cr | ₹304 Cr | ₹209 Cr | ₹220 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | ₹19 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Sundry Debtors | ₹0.06 Cr | ₹0.12 Cr | ₹0.98 Cr | ₹1.81 Cr | ₹10 Cr |
Debtors more than Six months | ₹0.06 Cr | ₹0.12 Cr | ₹0.92 Cr | ₹1.81 Cr | - |
Debtors Others | - | - | ₹0.07 Cr | ₹0.00 Cr | ₹10 Cr |
Cash and Bank | ₹26 Cr | ₹11 Cr | ₹11 Cr | ₹18 Cr | ₹7.65 Cr |
Cash in hand | ₹0.07 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.07 Cr |
Balances at Bank | ₹26 Cr | ₹11 Cr | ₹11 Cr | ₹17 Cr | ₹7.58 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹29 Cr | ₹33 Cr | ₹26 Cr | ₹40 Cr | ₹26 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.01 Cr | ₹0.06 Cr | ₹0.06 Cr | - | - |
Other current_assets | ₹29 Cr | ₹33 Cr | ₹26 Cr | ₹40 Cr | ₹26 Cr |
Short Term Loans and Advances | ₹31 Cr | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹34 Cr |
Advances recoverable in cash or in kind | ₹30 Cr | ₹31 Cr | ₹26 Cr | ₹24 Cr | ₹33 Cr |
Advance income tax and TDS | - | - | - | - | ₹1.00 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.81 Cr | ₹0.83 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.06 Cr |
Total Current Assets | ₹457 Cr | ₹410 Cr | ₹393 Cr | ₹317 Cr | ₹321 Cr |
Net Current Assets (Including Current Investments) | ₹93 Cr | ₹72 Cr | ₹51 Cr | ₹91 Cr | ₹100 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹517 Cr | ₹473 Cr | ₹468 Cr | ₹354 Cr | ₹341 Cr |
Contingent Liabilities | ₹34 Cr | ₹37 Cr | ₹28 Cr | ₹32 Cr | ₹34 Cr |
Total Debt | ₹32 Cr | ₹30 Cr | ₹26 Cr | ₹53 Cr | ₹59 Cr |
Book Value | 166.11 | 147.48 | 150.92 | 133.34 | 124.41 |
Adjusted Book Value | 166.11 | 147.48 | 150.92 | 133.34 | 124.41 |
Compare Balance Sheet of peers of ANSAL BUILDWELL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANSAL BUILDWELL | ₹112.9 Cr | -7% | -12.3% | 67.4% | Stock Analytics | |
DLF | ₹208,124.0 Cr | -3.5% | 2.1% | 24.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹139,761.0 Cr | -5.2% | 13.7% | 56.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹86,176.1 Cr | -4.7% | -2.8% | 52.7% | Stock Analytics | |
OBEROI REALTY | ₹83,274.0 Cr | -1.2% | 18.1% | 64.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹60,407.2 Cr | -1.5% | 1.2% | 50.2% | Stock Analytics |
ANSAL BUILDWELL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANSAL BUILDWELL | -7% |
-12.3% |
67.4% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses