Home > Income Statement > ANDREW YULE & COMPANY

ANDREW YULE & COMPANY
Income Statement

ANDREW YULE & COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ANDREW YULE & COMPANY
Please provide your vote to see the results

ANDREW YULE & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹312 Cr₹310 Cr₹374 Cr₹414 Cr₹336 Cr
     Sales ₹306 Cr₹301 Cr₹371 Cr₹333 Cr₹332 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.63 Cr₹4.02 Cr₹1.19 Cr₹1.61 Cr₹2.55 Cr
     Revenue from property development -----
     Other Operational Income ₹2.76 Cr₹4.57 Cr₹1.99 Cr₹80 Cr₹2.12 Cr
Less: Excise Duty ----₹5.68 Cr
Net Sales ₹312 Cr₹310 Cr₹374 Cr₹414 Cr₹331 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.42 Cr₹12 Cr₹-7.20 Cr₹-1.03 Cr₹2.49 Cr
Raw Material Consumed ₹111 Cr₹103 Cr₹132 Cr₹95 Cr₹88 Cr
     Opening Raw Materials ₹9.00 Cr₹11 Cr₹11 Cr₹11 Cr₹13 Cr
     Purchases Raw Materials ₹114 Cr₹101 Cr₹132 Cr₹95 Cr₹86 Cr
     Closing Raw Materials ₹12 Cr₹9.00 Cr₹11 Cr₹11 Cr₹11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹26 Cr₹29 Cr₹26 Cr₹23 Cr
     Electricity & Power ₹22 Cr₹26 Cr₹29 Cr₹26 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹198 Cr₹216 Cr₹181 Cr₹179 Cr₹182 Cr
     Salaries, Wages & Bonus ₹155 Cr₹170 Cr₹144 Cr₹144 Cr₹147 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹30 Cr₹23 Cr₹21 Cr₹21 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹16 Cr₹15 Cr₹14 Cr₹14 Cr
     Other Employees Cost ₹-0.30 Cr₹-0.28 Cr₹-0.34 Cr₹-0.33 Cr₹-0.29 Cr
Other Manufacturing Expenses ₹9.80 Cr₹9.49 Cr₹6.40 Cr₹11 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.35 Cr₹3.80 Cr₹4.13 Cr₹5.73 Cr₹6.19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.46 Cr₹5.69 Cr₹2.27 Cr₹5.25 Cr₹4.25 Cr
General and Administration Expenses ₹6.32 Cr₹6.11 Cr₹6.76 Cr₹6.91 Cr₹5.25 Cr
     Rent , Rates & Taxes ₹1.52 Cr₹1.68 Cr₹1.25 Cr₹1.31 Cr₹0.91 Cr
     Insurance ₹0.50 Cr₹0.51 Cr₹0.52 Cr₹0.24 Cr₹0.13 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹2.07 Cr₹2.20 Cr₹2.47 Cr₹3.80 Cr₹3.79 Cr
     Other Administration ₹2.23 Cr₹1.73 Cr₹2.52 Cr₹1.57 Cr₹0.43 Cr
Selling and Distribution Expenses ₹7.53 Cr₹9.38 Cr₹8.97 Cr₹8.71 Cr₹7.20 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.21 Cr₹0.19 Cr--
     Sales Commissions & Incentives ₹1.42 Cr₹1.56 Cr₹1.83 Cr₹2.14 Cr₹4.96 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.00 Cr₹7.61 Cr₹6.96 Cr₹6.57 Cr₹2.23 Cr
Miscellaneous Expenses ₹21 Cr₹17 Cr₹23 Cr₹97 Cr₹13 Cr
     Bad debts /advances written off --₹0.01 Cr₹64 Cr-
     Provision for doubtful debts ₹5.95 Cr₹6.22 Cr₹5.52 Cr₹1.94 Cr₹1.88 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.01 Cr--₹0.02 Cr
     Losson foreign exchange fluctuations ----₹0.05 Cr
     Losson sale of non-trade current investments --₹0.01 Cr₹0.18 Cr-
     Other Miscellaneous Expenses ₹15 Cr₹11 Cr₹17 Cr₹31 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹375 Cr₹399 Cr₹380 Cr₹423 Cr₹331 Cr
Operating Profit (Excl OI) ₹-64 Cr₹-89 Cr₹-6.27 Cr₹-8.32 Cr₹-0.87 Cr
Other Income ₹64 Cr₹39 Cr₹32 Cr₹57 Cr₹31 Cr
     Interest Received ₹2.50 Cr₹2.51 Cr₹1.35 Cr₹1.52 Cr₹3.25 Cr
     Dividend Received ₹24 Cr₹23 Cr₹19 Cr₹37 Cr₹22 Cr
     Profit on sale of Fixed Assets ₹0.70 Cr₹0.01 Cr₹0.42 Cr₹0.02 Cr-
     Profits on sale of Investments ₹0.13 Cr₹0.06 Cr₹0.30 Cr₹2.82 Cr₹1.11 Cr
     Provision Written Back ₹6.66 Cr₹0.59 Cr₹3.20 Cr₹8.80 Cr₹0.01 Cr
     Foreign Exchange Gains ₹0.16 Cr₹0.07 Cr-₹0.02 Cr-
     Others ₹30 Cr₹13 Cr₹7.14 Cr₹6.38 Cr₹4.22 Cr
Operating Profit ₹0.05 Cr₹-51 Cr₹25 Cr₹48 Cr₹30 Cr
Interest ₹22 Cr₹16 Cr₹10 Cr₹8.08 Cr₹8.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹12 Cr₹7.70 Cr₹5.84 Cr₹7.15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.40 Cr₹1.32 Cr₹1.49 Cr₹1.80 Cr₹0.76 Cr
     Other Interest ₹1.46 Cr₹2.46 Cr₹0.88 Cr₹0.44 Cr₹0.42 Cr
PBDT ₹-22 Cr₹-66 Cr₹15 Cr₹40 Cr₹21 Cr
Depreciation ₹6.57 Cr₹6.95 Cr₹6.45 Cr₹6.46 Cr₹6.67 Cr
Profit Before Taxation & Exceptional Items ₹-29 Cr₹-73 Cr₹8.97 Cr₹34 Cr₹15 Cr
Exceptional Income / Expenses ---₹-23 Cr-
Profit Before Tax ₹-29 Cr₹-73 Cr₹8.97 Cr₹11 Cr₹15 Cr
Provision for Tax ₹-2.96 Cr₹-9.57 Cr₹7.81 Cr₹12 Cr₹-6.49 Cr
     Current Income Tax ₹6.82 Cr-₹5.40 Cr₹2.88 Cr-
     Deferred Tax ₹-9.77 Cr₹-9.57 Cr₹2.41 Cr₹9.20 Cr₹-6.49 Cr
     Other taxes -----
Profit After Tax ₹-26 Cr₹-64 Cr₹1.17 Cr₹-1.01 Cr₹21 Cr
Extra items -₹-0.61 Cr-₹0.05 Cr₹-0.73 Cr
Minority Interest -----
Share of Associate ₹23 Cr₹17 Cr₹11 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹-2.84 Cr₹-47 Cr₹13 Cr₹-0.96 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹210 Cr₹258 Cr₹245 Cr₹251 Cr₹216 Cr
Appropriations ₹207 Cr₹211 Cr₹258 Cr₹250 Cr₹236 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.07 Cr₹0.34 Cr-₹4.38 Cr₹-15 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.06₹-0.97₹0.26₹-0.02₹0.42
Adjusted EPS ₹-0.06₹-0.97₹0.26₹-0.02₹0.42

Compare Income Statement of peers of ANDREW YULE & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ANDREW YULE & COMPANY ₹1,370.2 Cr 6.1% 4.5% -43.3% Stock Analytics
TATA CONSUMER PRODUCTS ₹112,432.0 Cr 2.8% 6% -9.7% Stock Analytics
CCL PRODUCTS (INDIA) ₹12,078.3 Cr 0.2% -0.1% 25.8% Stock Analytics
GOODRICKE GROUP ₹431.6 Cr 0.8% -0.8% -19.9% Stock Analytics
MCLEOD RUSSEL INDIA ₹391.0 Cr -3.7% -2.4% 40.7% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹284.6 Cr -1.3% -1.4% -27.5% Stock Analytics


ANDREW YULE & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ANDREW YULE & COMPANY

6.1%

4.5%

-43.3%

SENSEX

1.6%

2.6%

-0.3%


You may also like the below Video Courses