Home > Income Statement > ANDREW YULE & COMPANY

ANDREW YULE & COMPANY
Income Statement

ANDREW YULE & COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ANDREW YULE & COMPANY
Please provide your vote to see the results

ANDREW YULE & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹374 Cr₹414 Cr₹336 Cr₹299 Cr₹312 Cr
     Sales ₹371 Cr₹333 Cr₹332 Cr₹293 Cr₹300 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.19 Cr₹1.61 Cr₹2.55 Cr₹3.73 Cr₹5.85 Cr
     Revenue from property development -----
     Other Operational Income ₹1.99 Cr₹80 Cr₹2.12 Cr₹2.06 Cr₹6.53 Cr
Less: Excise Duty --₹5.68 Cr--
Net Sales ₹374 Cr₹414 Cr₹331 Cr₹299 Cr₹312 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.20 Cr₹-1.03 Cr₹2.49 Cr₹-0.20 Cr₹1.85 Cr
Raw Material Consumed ₹132 Cr₹95 Cr₹88 Cr₹88 Cr₹95 Cr
     Opening Raw Materials ₹11 Cr₹11 Cr₹13 Cr₹14 Cr₹12 Cr
     Purchases Raw Materials ₹132 Cr₹95 Cr₹86 Cr₹87 Cr₹96 Cr
     Closing Raw Materials ₹11 Cr₹11 Cr₹11 Cr₹13 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ----₹0.20 Cr
Power & Fuel Cost ₹29 Cr₹26 Cr₹23 Cr₹27 Cr₹26 Cr
     Electricity & Power ₹29 Cr₹26 Cr₹23 Cr₹27 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹181 Cr₹179 Cr₹182 Cr₹176 Cr₹166 Cr
     Salaries, Wages & Bonus ₹144 Cr₹144 Cr₹147 Cr₹145 Cr₹133 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹21 Cr₹21 Cr₹19 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹14 Cr₹14 Cr₹13 Cr₹12 Cr
     Other Employees Cost ₹-0.34 Cr₹-0.33 Cr₹-0.29 Cr₹-0.27 Cr₹1.06 Cr
Other Manufacturing Expenses ₹6.40 Cr₹11 Cr₹10 Cr₹12 Cr₹9.07 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.13 Cr₹5.73 Cr₹6.19 Cr₹5.94 Cr₹5.65 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.27 Cr₹5.25 Cr₹4.25 Cr₹6.06 Cr₹3.42 Cr
General and Administration Expenses ₹6.76 Cr₹6.91 Cr₹5.25 Cr₹6.68 Cr₹7.91 Cr
     Rent , Rates & Taxes ₹1.25 Cr₹1.31 Cr₹0.91 Cr₹0.98 Cr₹2.26 Cr
     Insurance ₹0.52 Cr₹0.24 Cr₹0.13 Cr₹0.75 Cr₹0.63 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹2.47 Cr₹3.80 Cr₹3.79 Cr₹4.69 Cr₹4.93 Cr
     Other Administration ₹2.52 Cr₹1.57 Cr₹0.43 Cr₹0.26 Cr₹0.09 Cr
Selling and Distribution Expenses ₹8.97 Cr₹8.71 Cr₹7.20 Cr₹8.99 Cr₹10 Cr
     Advertisement & Sales Promotion ₹0.19 Cr----
     Sales Commissions & Incentives ₹1.83 Cr₹2.14 Cr₹4.96 Cr₹2.00 Cr₹2.00 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.96 Cr₹6.57 Cr₹2.23 Cr₹6.99 Cr₹8.11 Cr
Miscellaneous Expenses ₹23 Cr₹97 Cr₹13 Cr₹18 Cr₹17 Cr
     Bad debts /advances written off ₹0.01 Cr₹64 Cr---
     Provision for doubtful debts ₹5.52 Cr₹1.94 Cr₹1.88 Cr₹3.36 Cr₹3.59 Cr
     Losson disposal of fixed assets(net) --₹0.02 Cr-₹0.02 Cr
     Losson foreign exchange fluctuations --₹0.05 Cr₹0.00 Cr₹0.03 Cr
     Losson sale of non-trade current investments ₹0.01 Cr₹0.18 Cr---
     Other Miscellaneous Expenses ₹17 Cr₹31 Cr₹11 Cr₹15 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹380 Cr₹423 Cr₹331 Cr₹338 Cr₹332 Cr
Operating Profit (Excl OI) ₹-6.27 Cr₹-8.32 Cr₹-0.87 Cr₹-39 Cr₹-20 Cr
Other Income ₹32 Cr₹57 Cr₹31 Cr₹31 Cr₹41 Cr
     Interest Received ₹1.35 Cr₹1.52 Cr₹3.25 Cr₹3.89 Cr₹4.01 Cr
     Dividend Received ₹19 Cr₹37 Cr₹22 Cr₹17 Cr₹24 Cr
     Profit on sale of Fixed Assets ₹0.42 Cr₹0.02 Cr-₹0.03 Cr₹5.53 Cr
     Profits on sale of Investments ₹0.30 Cr₹2.82 Cr₹1.11 Cr₹4.99 Cr₹0.57 Cr
     Provision Written Back ₹3.20 Cr₹8.80 Cr₹0.01 Cr₹0.25 Cr₹3.08 Cr
     Foreign Exchange Gains -₹0.02 Cr---
     Others ₹7.14 Cr₹6.38 Cr₹4.22 Cr₹4.66 Cr₹4.14 Cr
Operating Profit ₹25 Cr₹48 Cr₹30 Cr₹-7.77 Cr₹21 Cr
Interest ₹10 Cr₹8.08 Cr₹8.32 Cr₹8.45 Cr₹6.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.70 Cr₹5.84 Cr₹7.15 Cr₹6.48 Cr₹4.39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.49 Cr₹1.80 Cr₹0.76 Cr₹1.01 Cr₹1.06 Cr
     Other Interest ₹0.88 Cr₹0.44 Cr₹0.42 Cr₹0.97 Cr₹1.02 Cr
PBDT ₹15 Cr₹40 Cr₹21 Cr₹-16 Cr₹14 Cr
Depreciation ₹6.45 Cr₹6.46 Cr₹6.67 Cr₹6.52 Cr₹7.01 Cr
Profit Before Taxation & Exceptional Items ₹8.97 Cr₹34 Cr₹15 Cr₹-23 Cr₹7.40 Cr
Exceptional Income / Expenses -₹-23 Cr---
Profit Before Tax ₹8.97 Cr₹11 Cr₹15 Cr₹-23 Cr₹7.40 Cr
Provision for Tax ₹7.81 Cr₹12 Cr₹-6.49 Cr₹-1.06 Cr₹1.79 Cr
     Current Income Tax ₹5.40 Cr₹2.88 Cr---
     Deferred Tax ₹2.41 Cr₹9.20 Cr₹-6.49 Cr₹-1.06 Cr₹1.79 Cr
     Other taxes -----
Profit After Tax ₹1.17 Cr₹-1.01 Cr₹21 Cr₹-22 Cr₹5.61 Cr
Extra items -₹0.05 Cr₹-0.73 Cr--
Minority Interest -----
Share of Associate ₹11 Cr----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹-0.96 Cr₹20 Cr₹-22 Cr₹5.61 Cr
Adjustments to PAT ---₹0.00 Cr-
Profit Balance B/F ₹245 Cr₹251 Cr₹216 Cr₹229 Cr₹225 Cr
Appropriations ₹258 Cr₹250 Cr₹236 Cr₹207 Cr₹231 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹4.38 Cr₹-15 Cr₹-8.56 Cr₹2.25 Cr
Equity Dividend % -----
Earnings Per Share ₹0.26₹-0.02₹0.42₹-0.44₹0.11
Adjusted EPS ₹0.26₹-0.02₹0.42₹-0.44₹0.11

Compare Income Statement of peers of ANDREW YULE & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ANDREW YULE & COMPANY ₹1,885.2 Cr 3% -2.5% -4.3% Stock Analytics
TATA CONSUMER PRODUCTS ₹94,399.3 Cr -1.2% 4.9% -17.5% Stock Analytics
CCL PRODUCTS (INDIA) ₹8,477.6 Cr -2.5% -17.2% 0.8% Stock Analytics
GOODRICKE GROUP ₹583.1 Cr 6.8% -1.7% 19.6% Stock Analytics
MCLEOD RUSSEL INDIA ₹405.6 Cr -6.2% -22.1% 45.2% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹326.0 Cr 9.1% -18.4% -5.1% Stock Analytics


ANDREW YULE & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ANDREW YULE & COMPANY

3%

-2.5%

-4.3%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses