ANDREW YULE & COMPANY
|
ANDREW YULE & COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
Equity - Authorised | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
Equity - Issued | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
Equity Paid Up | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹242 Cr | ₹287 Cr | ₹276 Cr | ₹281 Cr | ₹245 Cr |
Securities Premium | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Capital Reserves | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.06 Cr | ₹4.06 Cr |
Profit & Loss Account Balance | ₹210 Cr | ₹258 Cr | ₹245 Cr | ₹251 Cr | ₹216 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.15 Cr | ₹-2.35 Cr | ₹-0.57 Cr | ₹-1.31 Cr | ₹-1.97 Cr |
Reserve excluding Revaluation Reserve | ₹242 Cr | ₹287 Cr | ₹276 Cr | ₹281 Cr | ₹245 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹339 Cr | ₹385 Cr | ₹374 Cr | ₹379 Cr | ₹343 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.77 Cr | ₹5.86 Cr | ₹6.83 Cr | ₹0.54 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3.77 Cr | ₹5.86 Cr | ₹6.83 Cr | ₹0.54 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹14 Cr | ₹22 Cr | ₹20 Cr | ₹11 Cr | ₹19 Cr |
Deferred Tax Assets | ₹12 Cr | ₹9.73 Cr | ₹26 Cr | ₹24 Cr | ₹16 Cr |
Deferred Tax Liability | ₹26 Cr | ₹31 Cr | ₹47 Cr | ₹34 Cr | ₹35 Cr |
Other Long Term Liabilities | ₹7.22 Cr | ₹7.51 Cr | ₹7.63 Cr | ₹4.71 Cr | ₹4.94 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹36 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
Total Non-Current Liabilities | ₹61 Cr | ₹68 Cr | ₹61 Cr | ₹42 Cr | ₹42 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹77 Cr | ₹104 Cr | ₹59 Cr | ₹63 Cr | ₹54 Cr |
Sundry Creditors | ₹77 Cr | ₹104 Cr | ₹59 Cr | ₹63 Cr | ₹54 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹102 Cr | ₹78 Cr | ₹70 Cr | ₹73 Cr | ₹71 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹13 Cr | ₹15 Cr | - | - | ₹0.37 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.08 Cr | ₹0.08 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹89 Cr | ₹63 Cr | ₹70 Cr | ₹73 Cr | ₹71 Cr |
Short Term Borrowings | ₹110 Cr | ₹94 Cr | ₹60 Cr | ₹69 Cr | ₹81 Cr |
Secured ST Loans repayable on Demands | ₹110 Cr | ₹94 Cr | ₹60 Cr | ₹69 Cr | ₹81 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹21 Cr | ₹13 Cr | ₹13 Cr | ₹9.75 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Provision for post retirement benefits | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹21 Cr | ₹12 Cr | ₹13 Cr | ₹9.31 Cr | ₹11 Cr |
Total Current Liabilities | ₹311 Cr | ₹288 Cr | ₹202 Cr | ₹215 Cr | ₹217 Cr |
Total Liabilities | ₹711 Cr | ₹742 Cr | ₹638 Cr | ₹636 Cr | ₹602 Cr |
ASSETS | |||||
Gross Block | ₹298 Cr | ₹271 Cr | ₹225 Cr | ₹209 Cr | ₹206 Cr |
Less: Accumulated Depreciation | ₹135 Cr | ₹128 Cr | ₹112 Cr | ₹107 Cr | ₹111 Cr |
Less: Impairment of Assets | ₹0.85 Cr | ₹0.85 Cr | ₹0.85 Cr | - | - |
Net Block | ₹162 Cr | ₹142 Cr | ₹112 Cr | ₹103 Cr | ₹94 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹88 Cr | ₹94 Cr | ₹82 Cr | ₹75 Cr | ₹77 Cr |
Non Current Investments | ₹219 Cr | ₹201 Cr | ₹195 Cr | ₹203 Cr | ₹202 Cr |
Long Term Investment | ₹219 Cr | ₹201 Cr | ₹195 Cr | ₹203 Cr | ₹202 Cr |
Quoted | ₹219 Cr | ₹201 Cr | ₹196 Cr | ₹198 Cr | ₹199 Cr |
Unquoted | ₹0.11 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹4.73 Cr | ₹4.13 Cr |
Long Term Loans & Advances | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr |
Other Non Current Assets | ₹3.59 Cr | ₹4.59 Cr | ₹6.05 Cr | ₹4.60 Cr | ₹4.97 Cr |
Total Non-Current Assets | ₹491 Cr | ₹458 Cr | ₹413 Cr | ₹401 Cr | ₹392 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.00 Cr | ₹0.00 Cr | ₹1.54 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Unquoted | - | - | ₹1.53 Cr | - | - |
Inventories | ₹34 Cr | ₹53 Cr | ₹50 Cr | ₹46 Cr | ₹48 Cr |
Raw Materials | ₹9.00 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr |
Work-in Progress | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr |
Finished Goods | ₹6.15 Cr | ₹15 Cr | ₹6.90 Cr | ₹6.34 Cr | ₹4.97 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹8.25 Cr | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr |
Other Inventory | ₹0.14 Cr | ₹0.50 Cr | ₹0.47 Cr | ₹0.29 Cr | ₹0.88 Cr |
Sundry Debtors | ₹100 Cr | ₹118 Cr | ₹80 Cr | ₹63 Cr | ₹51 Cr |
Debtors more than Six months | ₹38 Cr | ₹29 Cr | ₹20 Cr | ₹79 Cr | - |
Debtors Others | ₹75 Cr | ₹98 Cr | ₹61 Cr | ₹38 Cr | ₹104 Cr |
Cash and Bank | ₹39 Cr | ₹50 Cr | ₹32 Cr | ₹68 Cr | ₹64 Cr |
Cash in hand | ₹0.05 Cr | ₹0.09 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹0.23 Cr |
Balances at Bank | ₹39 Cr | ₹49 Cr | ₹32 Cr | ₹68 Cr | ₹63 Cr |
Other cash and bank balances | - | - | - | - | ₹0.51 Cr |
Other Current Assets | ₹1.39 Cr | ₹1.12 Cr | ₹1.54 Cr | ₹3.56 Cr | ₹4.35 Cr |
Interest accrued on Investments | ₹1.39 Cr | ₹1.12 Cr | ₹1.14 Cr | ₹1.16 Cr | ₹1.45 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | ₹0.40 Cr | ₹2.40 Cr | ₹2.89 Cr |
Short Term Loans and Advances | ₹44 Cr | ₹62 Cr | ₹53 Cr | ₹54 Cr | ₹43 Cr |
Advances recoverable in cash or in kind | ₹27 Cr | ₹44 Cr | ₹34 Cr | ₹51 Cr | ₹42 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹2.46 Cr | ₹0.78 Cr |
Total Current Assets | ₹219 Cr | ₹284 Cr | ₹218 Cr | ₹234 Cr | ₹210 Cr |
Net Current Assets (Including Current Investments) | ₹-92 Cr | ₹-4.40 Cr | ₹15 Cr | ₹19 Cr | ₹-6.86 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹711 Cr | ₹742 Cr | ₹638 Cr | ₹636 Cr | ₹602 Cr |
Contingent Liabilities | ₹77 Cr | ₹88 Cr | ₹79 Cr | ₹81 Cr | ₹82 Cr |
Total Debt | ₹114 Cr | ₹100 Cr | ₹67 Cr | ₹70 Cr | ₹81 Cr |
Book Value | - | 7.87 | 7.65 | 7.74 | 7.01 |
Adjusted Book Value | 6.94 | 7.87 | 7.65 | 7.74 | 7.01 |
Compare Balance Sheet of peers of ANDREW YULE & COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ANDREW YULE & COMPANY | ₹1,907.1 Cr | 1.1% | -8.7% | -6.7% | Stock Analytics | |
TATA CONSUMER PRODUCTS | ₹92,850.8 Cr | 3.9% | -2.3% | -12.9% | Stock Analytics | |
CCL PRODUCTS (INDIA) | ₹9,697.5 Cr | -1.3% | -9.2% | 15.6% | Stock Analytics | |
GOODRICKE GROUP | ₹614.1 Cr | 0.1% | -1% | 44.4% | Stock Analytics | |
MCLEOD RUSSEL INDIA | ₹464.9 Cr | 2.5% | 1.4% | 60.9% | Stock Analytics | |
JAY SHREE TEA & INDUSTRIES | ₹366.2 Cr | 0% | -11.8% | 16.2% | Stock Analytics |
ANDREW YULE & COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ANDREW YULE & COMPANY | 1.1% |
-8.7% |
-6.7% |
SENSEX | 0.7% |
-2% |
9.7% |
You may also like the below Video Courses