AMINES & PLASTICIZERS
|
AMINES & PLASTICIZERS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹597 Cr | ₹563 Cr | ₹442 Cr | ₹399 Cr | ₹455 Cr |
Sales | ₹596 Cr | ₹562 Cr | ₹438 Cr | ₹395 Cr | ₹451 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.67 Cr | ₹1.59 Cr | ₹0.65 Cr | ₹1.37 Cr | ₹1.07 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.00 Cr | ₹-0.02 Cr | ₹3.01 Cr | ₹3.27 Cr | ₹3.45 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹597 Cr | ₹563 Cr | ₹442 Cr | ₹399 Cr | ₹455 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹8.54 Cr | ₹-18 Cr | ₹6.98 Cr | ₹-11 Cr | ₹-1.64 Cr |
Raw Material Consumed | ₹407 Cr | ₹406 Cr | ₹263 Cr | ₹268 Cr | ₹319 Cr |
Opening Raw Materials | ₹14 Cr | ₹8.21 Cr | ₹10 Cr | ₹10 Cr | ₹7.01 Cr |
Purchases Raw Materials | ₹356 Cr | ₹394 Cr | ₹257 Cr | ₹256 Cr | ₹321 Cr |
Closing Raw Materials | ₹12 Cr | ₹14 Cr | ₹8.21 Cr | ₹10 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | ₹49 Cr | ₹17 Cr | ₹4.50 Cr | ₹12 Cr | ₹1.35 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹53 Cr | ₹50 Cr | ₹29 Cr | ₹24 Cr | ₹25 Cr |
Electricity & Power | ₹53 Cr | ₹50 Cr | ₹29 Cr | ₹24 Cr | ₹25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr |
Contributions to EPF & Pension Funds | ₹0.78 Cr | ₹0.73 Cr | ₹0.68 Cr | ₹0.69 Cr | ₹0.62 Cr |
Workmen and Staff Welfare Expenses | ₹1.10 Cr | ₹1.27 Cr | ₹1.04 Cr | ₹0.94 Cr | ₹0.87 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5.67 Cr | ₹4.90 Cr | ₹4.50 Cr | ₹3.94 Cr | ₹3.69 Cr |
Packing Material Consumed | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹9.12 Cr |
Other Mfg Exp | ₹2.21 Cr | ₹2.02 Cr | ₹1.69 Cr | ₹1.74 Cr | ₹1.51 Cr |
General and Administration Expenses | ₹3.47 Cr | ₹3.24 Cr | ₹2.93 Cr | ₹3.46 Cr | ₹2.98 Cr |
Rent , Rates & Taxes | ₹0.71 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.90 Cr | ₹0.95 Cr |
Insurance | ₹1.27 Cr | ₹1.21 Cr | ₹1.11 Cr | ₹1.20 Cr | ₹0.84 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹0.78 Cr | ₹0.75 Cr | ₹0.82 Cr | ₹0.91 Cr | ₹0.81 Cr |
Other Administration | ₹0.71 Cr | ₹0.81 Cr | ₹0.57 Cr | ₹0.46 Cr | ₹0.37 Cr |
Selling and Distribution Expenses | ₹30 Cr | ₹33 Cr | ₹44 Cr | ₹32 Cr | ₹39 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹5.92 Cr | ₹11 Cr | ₹29 Cr | ₹16 Cr | ₹18 Cr |
Freight and Forwarding | ₹24 Cr | ₹22 Cr | ₹15 Cr | ₹16 Cr | ₹21 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹12 Cr | ₹9.43 Cr | ₹8.67 Cr | ₹9.94 Cr | ₹11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹9.43 Cr | ₹8.67 Cr | ₹9.94 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹555 Cr | ₹523 Cr | ₹389 Cr | ₹357 Cr | ₹421 Cr |
Operating Profit (Excl OI) | ₹42 Cr | ₹40 Cr | ₹53 Cr | ₹42 Cr | ₹34 Cr |
Other Income | ₹2.76 Cr | ₹5.20 Cr | ₹4.87 Cr | ₹4.05 Cr | ₹2.61 Cr |
Interest Received | ₹0.17 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.33 Cr | ₹0.25 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹0.39 Cr | - |
Provision Written Back | ₹0.03 Cr | ₹0.05 Cr | - | - | ₹0.01 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.56 Cr | ₹5.02 Cr | ₹4.75 Cr | ₹3.33 Cr | ₹2.35 Cr |
Operating Profit | ₹45 Cr | ₹45 Cr | ₹58 Cr | ₹46 Cr | ₹36 Cr |
Interest | ₹10 Cr | ₹8.80 Cr | ₹9.61 Cr | ₹9.37 Cr | ₹8.00 Cr |
InterestonDebenture / Bonds | ₹1.75 Cr | ₹1.75 Cr | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr |
Interest on Term Loan | ₹0.48 Cr | ₹0.77 Cr | ₹1.04 Cr | ₹0.10 Cr | ₹0.05 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.86 Cr | ₹1.17 Cr | ₹1.74 Cr | ₹1.77 Cr | ₹2.18 Cr |
Other Interest | ₹6.02 Cr | ₹5.12 Cr | ₹5.08 Cr | ₹5.76 Cr | ₹4.03 Cr |
PBDT | ₹35 Cr | ₹37 Cr | ₹48 Cr | ₹36 Cr | ₹28 Cr |
Depreciation | ₹4.83 Cr | ₹4.39 Cr | ₹4.11 Cr | ₹2.98 Cr | ₹2.69 Cr |
Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹32 Cr | ₹44 Cr | ₹33 Cr | ₹26 Cr |
Exceptional Income / Expenses | - | - | - | ₹-3.02 Cr | - |
Profit Before Tax | ₹30 Cr | ₹32 Cr | ₹44 Cr | ₹30 Cr | ₹26 Cr |
Provision for Tax | ₹7.42 Cr | ₹8.31 Cr | ₹11 Cr | ₹5.78 Cr | ₹9.35 Cr |
Current Income Tax | ₹6.80 Cr | ₹7.60 Cr | ₹11 Cr | ₹7.20 Cr | ₹8.68 Cr |
Deferred Tax | ₹0.62 Cr | ₹0.72 Cr | ₹0.59 Cr | ₹-1.43 Cr | ₹0.67 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹23 Cr | ₹24 Cr | ₹33 Cr | ₹25 Cr | ₹16 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹23 Cr | ₹24 Cr | ₹33 Cr | ₹25 Cr | ₹16 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹150 Cr | ₹128 Cr | ₹96 Cr | ₹69 Cr | ₹56 Cr |
Appropriations | ₹173 Cr | ₹152 Cr | ₹129 Cr | ₹94 Cr | ₹72 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.34 Cr | - |
Other Appropriation | ₹2.54 Cr | ₹2.54 Cr | ₹0.35 Cr | ₹-4.12 Cr | ₹2.72 Cr |
Equity Dividend % | ₹25.00 | ₹20.00 | ₹20.00 | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹4.16 | ₹4.34 | ₹5.92 | ₹4.47 | ₹2.99 |
Adjusted EPS | ₹4.16 | ₹4.34 | ₹5.92 | ₹4.47 | ₹2.99 |
Compare Income Statement of peers of AMINES & PLASTICIZERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMINES & PLASTICIZERS | ₹1,636.8 Cr | 6.1% | 6.3% | 86.6% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹147,304.0 Cr | -0.3% | -9.1% | 7.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,016.7 Cr | -3% | -12.2% | 46% | Stock Analytics | |
SRF | ₹67,393.7 Cr | 1.6% | -2% | -8.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,524.0 Cr | -6.4% | -9.1% | 6.3% | Stock Analytics | |
DEEPAK NITRITE | ₹32,992.1 Cr | -3% | -10.7% | -1% | Stock Analytics |
AMINES & PLASTICIZERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMINES & PLASTICIZERS | 6.1% |
6.3% |
86.6% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses