AMINES & PLASTICIZERS
|
AMINES & PLASTICIZERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹209 Cr | ₹172 Cr | ₹151 Cr | ₹130 Cr | ₹97 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹207 Cr | ₹170 Cr | ₹150 Cr | ₹128 Cr | ₹96 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹2.07 Cr | ₹1.57 Cr | ₹1.52 Cr | ₹1.33 Cr | ₹0.92 Cr |
Reserve excluding Revaluation Reserve | ₹209 Cr | ₹172 Cr | ₹151 Cr | ₹130 Cr | ₹97 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹220 Cr | ₹183 Cr | ₹162 Cr | ₹141 Cr | ₹108 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr | ₹22 Cr |
Non Convertible Debentures | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹2.84 Cr | ₹2.84 Cr | ₹5.60 Cr | ₹8.36 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.38 Cr | ₹-2.61 Cr | ₹0.31 Cr | ₹0.16 Cr | ₹0.25 Cr |
Unsecured Loans | ₹8.34 Cr | ₹9.19 Cr | ₹9.10 Cr | ₹8.45 Cr | ₹7.05 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹8.34 Cr | ₹9.19 Cr | ₹9.10 Cr | ₹8.45 Cr | ₹7.05 Cr |
Deferred Tax Assets / Liabilities | ₹7.75 Cr | ₹7.35 Cr | ₹6.73 Cr | ₹6.01 Cr | ₹5.42 Cr |
Deferred Tax Assets | ₹0.57 Cr | ₹0.47 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.33 Cr |
Deferred Tax Liability | ₹8.32 Cr | ₹7.82 Cr | ₹7.09 Cr | ₹6.34 Cr | ₹5.75 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.77 Cr | ₹0.64 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.56 Cr |
Total Non-Current Liabilities | ₹31 Cr | ₹31 Cr | ₹33 Cr | ₹34 Cr | ₹35 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹66 Cr | ₹61 Cr | ₹60 Cr | ₹74 Cr | ₹54 Cr |
Sundry Creditors | ₹66 Cr | ₹61 Cr | ₹60 Cr | ₹74 Cr | ₹54 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.22 Cr | ₹7.85 Cr | ₹10 Cr | ₹12 Cr | ₹7.41 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.31 Cr | ₹3.68 Cr | ₹5.98 Cr | ₹7.33 Cr | ₹2.89 Cr |
Interest Accrued But Not Due | ₹0.08 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.27 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.83 Cr | ₹4.09 Cr | ₹4.04 Cr | ₹4.32 Cr | ₹4.25 Cr |
Short Term Borrowings | ₹63 Cr | ₹59 Cr | ₹44 Cr | ₹43 Cr | ₹26 Cr |
Secured ST Loans repayable on Demands | ₹63 Cr | ₹52 Cr | ₹44 Cr | ₹43 Cr | ₹26 Cr |
Working Capital Loans- Sec | ₹63 Cr | ₹52 Cr | ₹44 Cr | ₹43 Cr | ₹26 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-63 Cr | ₹-45 Cr | ₹-44 Cr | ₹-43 Cr | ₹-26 Cr |
Short Term Provisions | ₹2.83 Cr | ₹2.31 Cr | ₹1.34 Cr | ₹1.71 Cr | ₹1.52 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.04 Cr | ₹1.42 Cr | ₹0.83 Cr | ₹1.14 Cr | ₹1.10 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.79 Cr | ₹0.89 Cr | ₹0.51 Cr | ₹0.57 Cr | ₹0.43 Cr |
Total Current Liabilities | ₹139 Cr | ₹131 Cr | ₹115 Cr | ₹130 Cr | ₹88 Cr |
Total Liabilities | ₹389 Cr | ₹344 Cr | ₹310 Cr | ₹305 Cr | ₹232 Cr |
ASSETS | |||||
Gross Block | ₹109 Cr | ₹104 Cr | ₹103 Cr | ₹88 Cr | ₹85 Cr |
Less: Accumulated Depreciation | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹80 Cr | ₹80 Cr | ₹84 Cr | ₹73 Cr | ₹75 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.98 Cr | ₹4.75 Cr | ₹3.15 Cr | ₹11 Cr | ₹3.21 Cr |
Non Current Investments | ₹1.09 Cr | ₹1.09 Cr | - | - | - |
Long Term Investment | ₹1.09 Cr | ₹1.09 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.09 Cr | ₹1.09 Cr | - | - | - |
Long Term Loans & Advances | ₹1.57 Cr | ₹1.29 Cr | ₹1.18 Cr | ₹1.12 Cr | ₹1.65 Cr |
Other Non Current Assets | ₹0.56 Cr | ₹1.00 Cr | ₹1.75 Cr | ₹2.30 Cr | ₹3.13 Cr |
Total Non-Current Assets | ₹86 Cr | ₹88 Cr | ₹90 Cr | ₹88 Cr | ₹83 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹89 Cr | ₹75 Cr | ₹87 Cr | ₹54 Cr | ₹59 Cr |
Raw Materials | ₹18 Cr | ₹12 Cr | ₹14 Cr | ₹8.21 Cr | ₹10 Cr |
Work-in Progress | ₹6.34 Cr | ₹6.88 Cr | ₹5.87 Cr | ₹5.41 Cr | ₹9.30 Cr |
Finished Goods | ₹27 Cr | ₹24 Cr | ₹34 Cr | ₹18 Cr | ₹21 Cr |
Packing Materials | ₹13 Cr | ₹6.17 Cr | ₹12 Cr | ₹7.91 Cr | ₹10 Cr |
Stores  and Spare | ₹3.34 Cr | ₹3.00 Cr | ₹2.79 Cr | ₹2.67 Cr | ₹2.24 Cr |
Other Inventory | ₹21 Cr | ₹24 Cr | ₹19 Cr | ₹12 Cr | ₹6.97 Cr |
Sundry Debtors | ₹98 Cr | ₹121 Cr | ₹102 Cr | ₹89 Cr | ₹68 Cr |
Debtors more than Six months | ₹0.17 Cr | ₹0.46 Cr | ₹0.94 Cr | ₹1.39 Cr | ₹0.02 Cr |
Debtors Others | ₹98 Cr | ₹121 Cr | ₹101 Cr | ₹88 Cr | ₹68 Cr |
Cash and Bank | ₹39 Cr | ₹9.20 Cr | ₹5.63 Cr | ₹48 Cr | ₹4.07 Cr |
Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
Balances at Bank | ₹39 Cr | ₹9.16 Cr | ₹5.60 Cr | ₹48 Cr | ₹4.03 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.91 Cr | ₹1.39 Cr | ₹3.76 Cr | ₹6.34 Cr | ₹8.48 Cr |
Interest accrued on Investments | ₹0.13 Cr | ₹0.11 Cr | ₹0.33 Cr | ₹0.49 Cr | ₹0.50 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.42 Cr | ₹1.28 Cr | ₹1.27 Cr | ₹0.67 Cr | ₹0.74 Cr |
Other current_assets | ₹0.35 Cr | ₹0.01 Cr | ₹2.17 Cr | ₹5.18 Cr | ₹7.24 Cr |
Short Term Loans and Advances | ₹75 Cr | ₹49 Cr | ₹22 Cr | ₹20 Cr | ₹8.54 Cr |
Advances recoverable in cash or in kind | ₹26 Cr | ₹5.29 Cr | ₹7.04 Cr | ₹5.27 Cr | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹49 Cr | ₹43 Cr | ₹15 Cr | ₹15 Cr | ₹8.54 Cr |
Total Current Assets | ₹303 Cr | ₹256 Cr | ₹220 Cr | ₹217 Cr | ₹149 Cr |
Net Current Assets (Including Current Investments) | ₹164 Cr | ₹125 Cr | ₹105 Cr | ₹87 Cr | ₹60 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹389 Cr | ₹344 Cr | ₹310 Cr | ₹305 Cr | ₹232 Cr |
Contingent Liabilities | ₹59 Cr | ₹52 Cr | ₹22 Cr | ₹22 Cr | ₹12 Cr |
Total Debt | ₹85 Cr | ₹85 Cr | ₹72 Cr | ₹74 Cr | ₹58 Cr |
Book Value | - | 33.20 | 29.49 | 25.58 | 19.65 |
Adjusted Book Value | 40.00 | 33.20 | 29.49 | 25.58 | 19.65 |
Compare Balance Sheet of peers of AMINES & PLASTICIZERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMINES & PLASTICIZERS | ₹1,636.8 Cr | 6.1% | 6.3% | 86.6% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹147,304.0 Cr | -0.3% | -9.1% | 7.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,016.7 Cr | -3% | -12.2% | 46% | Stock Analytics | |
SRF | ₹67,393.7 Cr | 1.6% | -2% | -8.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,524.0 Cr | -6.4% | -9.1% | 6.3% | Stock Analytics | |
DEEPAK NITRITE | ₹32,992.1 Cr | -3% | -10.7% | -1% | Stock Analytics |
AMINES & PLASTICIZERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMINES & PLASTICIZERS | 6.1% |
6.3% |
86.6% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses