AMINES & PLASTICIZERS
|
AMINES & PLASTICIZERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹248 Cr | ₹209 Cr | ₹172 Cr | ₹151 Cr | ₹130 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹248 Cr | ₹207 Cr | ₹170 Cr | ₹150 Cr | ₹128 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.53 Cr | ₹2.07 Cr | ₹1.57 Cr | ₹1.52 Cr | ₹1.33 Cr |
Reserve excluding Revaluation Reserve | ₹248 Cr | ₹209 Cr | ₹172 Cr | ₹151 Cr | ₹130 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹259 Cr | ₹220 Cr | ₹183 Cr | ₹162 Cr | ₹141 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.96 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr |
Non Convertible Debentures | - | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹2.84 Cr | ₹2.84 Cr | ₹5.60 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.96 Cr | ₹0.38 Cr | ₹-2.61 Cr | ₹0.31 Cr | ₹0.16 Cr |
Unsecured Loans | ₹10 Cr | ₹8.34 Cr | ₹9.19 Cr | ₹9.10 Cr | ₹8.45 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹10 Cr | ₹8.34 Cr | ₹9.19 Cr | ₹9.10 Cr | ₹8.45 Cr |
Deferred Tax Assets / Liabilities | ₹8.07 Cr | ₹7.75 Cr | ₹7.35 Cr | ₹6.73 Cr | ₹6.01 Cr |
Deferred Tax Assets | ₹0.59 Cr | ₹0.57 Cr | ₹0.47 Cr | ₹0.37 Cr | ₹0.33 Cr |
Deferred Tax Liability | ₹8.66 Cr | ₹8.32 Cr | ₹7.82 Cr | ₹7.09 Cr | ₹6.34 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.77 Cr | ₹0.77 Cr | ₹0.64 Cr | ₹0.54 Cr | ₹0.54 Cr |
Total Non-Current Liabilities | ₹20 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr | ₹34 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹56 Cr | ₹66 Cr | ₹61 Cr | ₹60 Cr | ₹74 Cr |
Sundry Creditors | ₹56 Cr | ₹66 Cr | ₹61 Cr | ₹60 Cr | ₹74 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹7.22 Cr | ₹7.85 Cr | ₹10 Cr | ₹12 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹5.31 Cr | ₹3.68 Cr | ₹5.98 Cr | ₹7.33 Cr |
Interest Accrued But Not Due | - | ₹0.08 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.07 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.79 Cr | ₹1.83 Cr | ₹4.09 Cr | ₹4.04 Cr | ₹4.32 Cr |
Short Term Borrowings | ₹65 Cr | ₹63 Cr | ₹59 Cr | ₹44 Cr | ₹43 Cr |
Secured ST Loans repayable on Demands | ₹65 Cr | ₹63 Cr | ₹52 Cr | ₹44 Cr | ₹43 Cr |
Working Capital Loans- Sec | ₹65 Cr | ₹63 Cr | ₹52 Cr | ₹44 Cr | ₹43 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-65 Cr | ₹-63 Cr | ₹-45 Cr | ₹-44 Cr | ₹-43 Cr |
Short Term Provisions | ₹3.39 Cr | ₹2.83 Cr | ₹2.31 Cr | ₹1.34 Cr | ₹1.71 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.20 Cr | ₹2.04 Cr | ₹1.42 Cr | ₹0.83 Cr | ₹1.14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.20 Cr | ₹0.79 Cr | ₹0.89 Cr | ₹0.51 Cr | ₹0.57 Cr |
Total Current Liabilities | ₹138 Cr | ₹139 Cr | ₹131 Cr | ₹115 Cr | ₹130 Cr |
Total Liabilities | ₹416 Cr | ₹389 Cr | ₹344 Cr | ₹310 Cr | ₹305 Cr |
ASSETS | |||||
Gross Block | ₹114 Cr | ₹109 Cr | ₹104 Cr | ₹103 Cr | ₹88 Cr |
Less: Accumulated Depreciation | ₹34 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹84 Cr | ₹73 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.38 Cr | ₹2.98 Cr | ₹4.75 Cr | ₹3.15 Cr | ₹11 Cr |
Non Current Investments | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | - | - |
Long Term Investment | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | - | - |
Long Term Loans & Advances | ₹1.45 Cr | ₹1.57 Cr | ₹1.29 Cr | ₹1.18 Cr | ₹1.12 Cr |
Other Non Current Assets | ₹0.78 Cr | ₹0.56 Cr | ₹1.00 Cr | ₹1.75 Cr | ₹2.30 Cr |
Total Non-Current Assets | ₹84 Cr | ₹86 Cr | ₹88 Cr | ₹90 Cr | ₹88 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹85 Cr | ₹89 Cr | ₹75 Cr | ₹87 Cr | ₹54 Cr |
Raw Materials | ₹11 Cr | ₹18 Cr | ₹12 Cr | ₹14 Cr | ₹8.21 Cr |
Work-in Progress | ₹6.30 Cr | ₹6.34 Cr | ₹6.88 Cr | ₹5.87 Cr | ₹5.41 Cr |
Finished Goods | ₹26 Cr | ₹27 Cr | ₹24 Cr | ₹34 Cr | ₹18 Cr |
Packing Materials | ₹9.00 Cr | ₹13 Cr | ₹6.17 Cr | ₹12 Cr | ₹7.91 Cr |
Stores  and Spare | ₹3.46 Cr | ₹3.34 Cr | ₹3.00 Cr | ₹2.79 Cr | ₹2.67 Cr |
Other Inventory | ₹29 Cr | ₹21 Cr | ₹24 Cr | ₹19 Cr | ₹12 Cr |
Sundry Debtors | ₹134 Cr | ₹98 Cr | ₹121 Cr | ₹102 Cr | ₹89 Cr |
Debtors more than Six months | ₹9.58 Cr | ₹0.17 Cr | ₹0.46 Cr | ₹0.94 Cr | ₹1.39 Cr |
Debtors Others | ₹125 Cr | ₹98 Cr | ₹121 Cr | ₹101 Cr | ₹88 Cr |
Cash and Bank | ₹46 Cr | ₹39 Cr | ₹9.20 Cr | ₹5.63 Cr | ₹48 Cr |
Cash in hand | ₹0.19 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
Balances at Bank | ₹46 Cr | ₹39 Cr | ₹9.16 Cr | ₹5.60 Cr | ₹48 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.96 Cr | ₹1.91 Cr | ₹1.39 Cr | ₹3.76 Cr | ₹6.34 Cr |
Interest accrued on Investments | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.33 Cr | ₹0.49 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.88 Cr | ₹1.42 Cr | ₹1.28 Cr | ₹1.27 Cr | ₹0.67 Cr |
Other current_assets | ₹0.95 Cr | ₹0.35 Cr | ₹0.01 Cr | ₹2.17 Cr | ₹5.18 Cr |
Short Term Loans and Advances | ₹65 Cr | ₹75 Cr | ₹49 Cr | ₹22 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹25 Cr | ₹26 Cr | ₹5.29 Cr | ₹7.04 Cr | ₹5.27 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹40 Cr | ₹49 Cr | ₹43 Cr | ₹15 Cr | ₹15 Cr |
Total Current Assets | ₹332 Cr | ₹303 Cr | ₹256 Cr | ₹220 Cr | ₹217 Cr |
Net Current Assets (Including Current Investments) | ₹195 Cr | ₹164 Cr | ₹125 Cr | ₹105 Cr | ₹87 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹416 Cr | ₹389 Cr | ₹344 Cr | ₹310 Cr | ₹305 Cr |
Contingent Liabilities | ₹45 Cr | ₹59 Cr | ₹52 Cr | ₹22 Cr | ₹22 Cr |
Total Debt | ₹77 Cr | ₹85 Cr | ₹85 Cr | ₹72 Cr | ₹74 Cr |
Book Value | - | 40.00 | 33.20 | 29.49 | 25.58 |
Adjusted Book Value | 47.01 | 40.00 | 33.20 | 29.49 | 25.58 |
Compare Balance Sheet of peers of AMINES & PLASTICIZERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMINES & PLASTICIZERS | ₹1,259.0 Cr | 1.5% | -7.9% | -26.9% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹155,934.0 Cr | 2.3% | -0.1% | -3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹127,744.0 Cr | 0.8% | -3.7% | 22.2% | Stock Analytics | |
SRF | ₹93,406.4 Cr | 4.5% | 8.3% | 37.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹41,119.1 Cr | 2.6% | 0.5% | -20.6% | Stock Analytics | |
GODREJ INDUSTRIES | ₹37,324.5 Cr | 3.8% | -9.5% | 2.5% | Stock Analytics |
AMINES & PLASTICIZERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMINES & PLASTICIZERS | 1.5% |
-7.9% |
-26.9% |
SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses