Home > Balance Sheet > AMINES & PLASTICIZERS

AMINES & PLASTICIZERS
Balance Sheet

COMMUNITY POLL
for AMINES & PLASTICIZERS
Please provide your vote to see the results

AMINES & PLASTICIZERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹248 Cr₹209 Cr₹172 Cr₹151 Cr₹130 Cr
    Securities Premium -----
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹248 Cr₹207 Cr₹170 Cr₹150 Cr₹128 Cr
    General Reserves -----
    Other Reserves ₹-0.53 Cr₹2.07 Cr₹1.57 Cr₹1.52 Cr₹1.33 Cr
Reserve excluding Revaluation Reserve ₹248 Cr₹209 Cr₹172 Cr₹151 Cr₹130 Cr
Revaluation reserve -----
Shareholder's Funds ₹259 Cr₹220 Cr₹183 Cr₹162 Cr₹141 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.96 Cr₹14 Cr₹14 Cr₹16 Cr₹19 Cr
    Non Convertible Debentures -₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹2.84 Cr₹2.84 Cr₹5.60 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.96 Cr₹0.38 Cr₹-2.61 Cr₹0.31 Cr₹0.16 Cr
Unsecured Loans ₹10 Cr₹8.34 Cr₹9.19 Cr₹9.10 Cr₹8.45 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹10 Cr₹8.34 Cr₹9.19 Cr₹9.10 Cr₹8.45 Cr
Deferred Tax Assets / Liabilities ₹8.07 Cr₹7.75 Cr₹7.35 Cr₹6.73 Cr₹6.01 Cr
    Deferred Tax Assets ₹0.59 Cr₹0.57 Cr₹0.47 Cr₹0.37 Cr₹0.33 Cr
    Deferred Tax Liability ₹8.66 Cr₹8.32 Cr₹7.82 Cr₹7.09 Cr₹6.34 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.77 Cr₹0.77 Cr₹0.64 Cr₹0.54 Cr₹0.54 Cr
Total Non-Current Liabilities ₹20 Cr₹31 Cr₹31 Cr₹33 Cr₹34 Cr
Current Liabilities -----
Trade Payables ₹56 Cr₹66 Cr₹61 Cr₹60 Cr₹74 Cr
    Sundry Creditors ₹56 Cr₹66 Cr₹61 Cr₹60 Cr₹74 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹7.22 Cr₹7.85 Cr₹10 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹5.31 Cr₹3.68 Cr₹5.98 Cr₹7.33 Cr
    Interest Accrued But Not Due -₹0.08 Cr₹0.09 Cr₹0.05 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.79 Cr₹1.83 Cr₹4.09 Cr₹4.04 Cr₹4.32 Cr
Short Term Borrowings ₹65 Cr₹63 Cr₹59 Cr₹44 Cr₹43 Cr
    Secured ST Loans repayable on Demands ₹65 Cr₹63 Cr₹52 Cr₹44 Cr₹43 Cr
    Working Capital Loans- Sec ₹65 Cr₹63 Cr₹52 Cr₹44 Cr₹43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-65 Cr₹-63 Cr₹-45 Cr₹-44 Cr₹-43 Cr
Short Term Provisions ₹3.39 Cr₹2.83 Cr₹2.31 Cr₹1.34 Cr₹1.71 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.20 Cr₹2.04 Cr₹1.42 Cr₹0.83 Cr₹1.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.20 Cr₹0.79 Cr₹0.89 Cr₹0.51 Cr₹0.57 Cr
Total Current Liabilities ₹138 Cr₹139 Cr₹131 Cr₹115 Cr₹130 Cr
Total Liabilities ₹416 Cr₹389 Cr₹344 Cr₹310 Cr₹305 Cr
ASSETS
Gross Block ₹114 Cr₹109 Cr₹104 Cr₹103 Cr₹88 Cr
Less: Accumulated Depreciation ₹34 Cr₹29 Cr₹24 Cr₹19 Cr₹15 Cr
Less: Impairment of Assets -----
Net Block ₹80 Cr₹80 Cr₹80 Cr₹84 Cr₹73 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.38 Cr₹2.98 Cr₹4.75 Cr₹3.15 Cr₹11 Cr
Non Current Investments ₹1.09 Cr₹1.09 Cr₹1.09 Cr--
Long Term Investment ₹1.09 Cr₹1.09 Cr₹1.09 Cr--
    Quoted -----
    Unquoted ₹1.09 Cr₹1.09 Cr₹1.09 Cr--
Long Term Loans & Advances ₹1.45 Cr₹1.57 Cr₹1.29 Cr₹1.18 Cr₹1.12 Cr
Other Non Current Assets ₹0.78 Cr₹0.56 Cr₹1.00 Cr₹1.75 Cr₹2.30 Cr
Total Non-Current Assets ₹84 Cr₹86 Cr₹88 Cr₹90 Cr₹88 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹85 Cr₹89 Cr₹75 Cr₹87 Cr₹54 Cr
    Raw Materials ₹11 Cr₹18 Cr₹12 Cr₹14 Cr₹8.21 Cr
    Work-in Progress ₹6.30 Cr₹6.34 Cr₹6.88 Cr₹5.87 Cr₹5.41 Cr
    Finished Goods ₹26 Cr₹27 Cr₹24 Cr₹34 Cr₹18 Cr
    Packing Materials ₹9.00 Cr₹13 Cr₹6.17 Cr₹12 Cr₹7.91 Cr
    Stores  and Spare ₹3.46 Cr₹3.34 Cr₹3.00 Cr₹2.79 Cr₹2.67 Cr
    Other Inventory ₹29 Cr₹21 Cr₹24 Cr₹19 Cr₹12 Cr
Sundry Debtors ₹134 Cr₹98 Cr₹121 Cr₹102 Cr₹89 Cr
    Debtors more than Six months ₹9.58 Cr₹0.17 Cr₹0.46 Cr₹0.94 Cr₹1.39 Cr
    Debtors Others ₹125 Cr₹98 Cr₹121 Cr₹101 Cr₹88 Cr
Cash and Bank ₹46 Cr₹39 Cr₹9.20 Cr₹5.63 Cr₹48 Cr
    Cash in hand ₹0.19 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
    Balances at Bank ₹46 Cr₹39 Cr₹9.16 Cr₹5.60 Cr₹48 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.96 Cr₹1.91 Cr₹1.39 Cr₹3.76 Cr₹6.34 Cr
    Interest accrued on Investments ₹0.13 Cr₹0.13 Cr₹0.11 Cr₹0.33 Cr₹0.49 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.88 Cr₹1.42 Cr₹1.28 Cr₹1.27 Cr₹0.67 Cr
    Other current_assets ₹0.95 Cr₹0.35 Cr₹0.01 Cr₹2.17 Cr₹5.18 Cr
Short Term Loans and Advances ₹65 Cr₹75 Cr₹49 Cr₹22 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹26 Cr₹5.29 Cr₹7.04 Cr₹5.27 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹40 Cr₹49 Cr₹43 Cr₹15 Cr₹15 Cr
Total Current Assets ₹332 Cr₹303 Cr₹256 Cr₹220 Cr₹217 Cr
Net Current Assets (Including Current Investments) ₹195 Cr₹164 Cr₹125 Cr₹105 Cr₹87 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹416 Cr₹389 Cr₹344 Cr₹310 Cr₹305 Cr
Contingent Liabilities ₹45 Cr₹59 Cr₹52 Cr₹22 Cr₹22 Cr
Total Debt ₹77 Cr₹85 Cr₹85 Cr₹72 Cr₹74 Cr
Book Value -40.0033.2029.4925.58
Adjusted Book Value 47.0140.0033.2029.4925.58

Compare Balance Sheet of peers of AMINES & PLASTICIZERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMINES & PLASTICIZERS ₹1,259.0 Cr 1.5% -7.9% -26.9% Stock Analytics
PIDILITE INDUSTRIES ₹155,934.0 Cr 2.3% -0.1% -3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹127,744.0 Cr 0.8% -3.7% 22.2% Stock Analytics
SRF ₹93,406.4 Cr 4.5% 8.3% 37.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹41,119.1 Cr 2.6% 0.5% -20.6% Stock Analytics
GODREJ INDUSTRIES ₹37,324.5 Cr 3.8% -9.5% 2.5% Stock Analytics


AMINES & PLASTICIZERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMINES & PLASTICIZERS

1.5%

-7.9%

-26.9%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses