AMBER ENTERPRISES INDIA
|
AMBER ENTERPRISES INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,790 Cr | ₹6,927 Cr | ₹4,210 Cr | ₹3,031 Cr | ₹3,963 Cr |
Sales | ₹6,522 Cr | ₹6,622 Cr | ₹4,045 Cr | ₹2,950 Cr | ₹3,870 Cr |
Job Work/ Contract Receipts | ₹90 Cr | ₹72 Cr | ₹50 Cr | ₹11 Cr | ₹0.75 Cr |
Processing Charges / Service Income | ₹69 Cr | ₹125 Cr | ₹64 Cr | ₹34 Cr | ₹34 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹108 Cr | ₹109 Cr | ₹51 Cr | ₹35 Cr | ₹59 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,729 Cr | ₹6,927 Cr | ₹4,206 Cr | ₹3,031 Cr | ₹3,963 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹28 Cr | ₹-57 Cr | ₹4.79 Cr | ₹-15 Cr | ₹-23 Cr |
Raw Material Consumed | ₹5,472 Cr | ₹5,925 Cr | ₹3,525 Cr | ₹2,529 Cr | ₹3,325 Cr |
Opening Raw Materials | ₹892 Cr | ₹701 Cr | ₹584 Cr | ₹535 Cr | ₹481 Cr |
Purchases Raw Materials | ₹5,147 Cr | ₹6,115 Cr | ₹3,642 Cr | ₹2,578 Cr | ₹3,380 Cr |
Closing Raw Materials | ₹659 Cr | ₹892 Cr | ₹701 Cr | ₹584 Cr | ₹535 Cr |
Other Direct Purchases / Brought in cost | ₹92 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹67 Cr | ₹57 Cr | ₹36 Cr | ₹25 Cr | ₹33 Cr |
Electricity & Power | ₹67 Cr | ₹57 Cr | ₹36 Cr | ₹25 Cr | ₹33 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹257 Cr | ₹212 Cr | ₹150 Cr | ₹102 Cr | ₹106 Cr |
Salaries, Wages & Bonus | ₹209 Cr | ₹162 Cr | ₹119 Cr | ₹92 Cr | ₹94 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹8.95 Cr | ₹7.66 Cr | ₹6.28 Cr | ₹6.87 Cr |
Workmen and Staff Welfare Expenses | ₹15 Cr | ₹10 Cr | ₹5.16 Cr | ₹3.73 Cr | ₹5.81 Cr |
Other Employees Cost | ₹22 Cr | ₹30 Cr | ₹18 Cr | - | - |
Other Manufacturing Expenses | ₹246 Cr | ₹196 Cr | ₹116 Cr | ₹90 Cr | ₹94 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹201 Cr | ₹160 Cr | ₹94 Cr | ₹74 Cr | ₹77 Cr |
Repairs and Maintenance | ₹44 Cr | ₹34 Cr | ₹21 Cr | ₹15 Cr | ₹16 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.74 Cr | ₹1.39 Cr | ₹0.84 Cr | ₹1.10 Cr | ₹1.04 Cr |
General and Administration Expenses | ₹78 Cr | ₹71 Cr | ₹59 Cr | ₹42 Cr | ₹46 Cr |
Rent , Rates & Taxes | ₹16 Cr | ₹32 Cr | ₹28 Cr | ₹22 Cr | ₹22 Cr |
Insurance | ₹6.22 Cr | ₹4.20 Cr | ₹3.22 Cr | ₹2.97 Cr | ₹1.91 Cr |
Printing and stationery | - | - | - | ₹0.58 Cr | ₹0.79 Cr |
Professional and legal fees | ₹26 Cr | ₹11 Cr | ₹8.36 Cr | ₹6.63 Cr | ₹5.86 Cr |
Traveling and conveyance | ₹21 Cr | ₹17 Cr | ₹9.05 Cr | ₹5.63 Cr | ₹9.79 Cr |
Other Administration | ₹8.44 Cr | ₹5.67 Cr | ₹11 Cr | ₹4.71 Cr | ₹6.20 Cr |
Selling and Distribution Expenses | ₹42 Cr | ₹41 Cr | ₹17 Cr | ₹16 Cr | ₹40 Cr |
Advertisement & Sales Promotion | - | - | - | ₹0.79 Cr | ₹1.24 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹36 Cr | ₹36 Cr | ₹14 Cr | ₹14 Cr | ₹39 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹6.03 Cr | ₹4.28 Cr | ₹2.39 Cr | ₹1.11 Cr | ₹0.25 Cr |
Miscellaneous Expenses | ₹47 Cr | ₹66 Cr | ₹24 Cr | ₹21 Cr | ₹30 Cr |
Bad debts /advances written off | ₹1.16 Cr | ₹0.82 Cr | ₹0.77 Cr | ₹0.23 Cr | ₹0.18 Cr |
Provision for doubtful debts | ₹1.12 Cr | ₹3.24 Cr | - | ₹0.04 Cr | - |
Losson disposal of fixed assets(net) | ₹0.36 Cr | - | ₹0.14 Cr | ₹3.92 Cr | - |
Losson foreign exchange fluctuations | - | ₹24 Cr | - | - | ₹17 Cr |
Losson sale of non-trade current investments | - | ₹2.48 Cr | ₹0.58 Cr | - | ₹0.26 Cr |
Other Miscellaneous Expenses | ₹45 Cr | ₹35 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,237 Cr | ₹6,509 Cr | ₹3,931 Cr | ₹2,809 Cr | ₹3,653 Cr |
Operating Profit (Excl OI) | ₹492 Cr | ₹418 Cr | ₹275 Cr | ₹221 Cr | ₹310 Cr |
Other Income | ₹55 Cr | ₹53 Cr | ₹33 Cr | ₹33 Cr | ₹8.16 Cr |
Interest Received | ₹29 Cr | ₹38 Cr | ₹31 Cr | ₹13 Cr | ₹1.46 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.57 Cr | - | - | ₹0.42 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.92 Cr | ₹2.79 Cr | ₹0.46 Cr | ₹0.26 Cr | ₹0.05 Cr |
Foreign Exchange Gains | ₹17 Cr | - | ₹0.55 Cr | ₹11 Cr | - |
Others | ₹8.90 Cr | ₹11 Cr | ₹1.64 Cr | ₹8.73 Cr | ₹6.23 Cr |
Operating Profit | ₹547 Cr | ₹471 Cr | ₹309 Cr | ₹254 Cr | ₹318 Cr |
Interest | ₹167 Cr | ₹112 Cr | ₹46 Cr | ₹42 Cr | ₹43 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹73 Cr | ₹80 Cr | ₹19 Cr | ₹17 Cr | ₹21 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹14 Cr | ₹6.38 Cr | ₹4.24 Cr | ₹3.46 Cr | ₹6.91 Cr |
Other Interest | ₹80 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr |
PBDT | ₹380 Cr | ₹359 Cr | ₹262 Cr | ₹212 Cr | ₹276 Cr |
Depreciation | ₹187 Cr | ₹139 Cr | ₹108 Cr | ₹92 Cr | ₹85 Cr |
Profit Before Taxation & Exceptional Items | ₹194 Cr | ₹220 Cr | ₹154 Cr | ₹120 Cr | ₹191 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹191 Cr | ₹220 Cr | ₹154 Cr | ₹120 Cr | ₹191 Cr |
Provision for Tax | ₹52 Cr | ₹56 Cr | ₹43 Cr | ₹37 Cr | ₹27 Cr |
Current Income Tax | ₹47 Cr | ₹52 Cr | ₹31 Cr | ₹32 Cr | ₹42 Cr |
Deferred Tax | ₹5.87 Cr | ₹4.23 Cr | ₹12 Cr | ₹3.19 Cr | ₹-8.78 Cr |
Other taxes | ₹-0.60 Cr | - | ₹-0.07 Cr | ₹2.02 Cr | ₹-6.69 Cr |
Profit After Tax | ₹139 Cr | ₹164 Cr | ₹111 Cr | ₹83 Cr | ₹164 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-6.59 Cr | ₹-6.57 Cr | ₹-2.13 Cr | ₹-1.69 Cr | ₹-5.74 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹133 Cr | ₹157 Cr | ₹109 Cr | ₹82 Cr | ₹158 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹809 Cr | ₹650 Cr | ₹541 Cr | ₹459 Cr | ₹316 Cr |
Appropriations | ₹941 Cr | ₹808 Cr | ₹650 Cr | ₹540 Cr | ₹475 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹2.07 Cr |
Other Appropriation | ₹0.85 Cr | ₹-1.08 Cr | ₹-0.24 Cr | ₹-0.57 Cr | ₹4.01 Cr |
Equity Dividend % | - | - | - | - | ₹32.00 |
Earnings Per Share | ₹39.44 | ₹46.66 | ₹32.41 | ₹24.22 | ₹50.37 |
Adjusted EPS | ₹39.44 | ₹46.66 | ₹32.41 | ₹24.22 | ₹50.37 |
Compare Income Statement of peers of AMBER ENTERPRISES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMBER ENTERPRISES INDIA | ₹22,127.5 Cr | 0.6% | 14.1% | 96% | Stock Analytics | |
VOLTAS | ₹55,146.9 Cr | -0.7% | -9.7% | 105.6% | Stock Analytics | |
BLUE STAR | ₹37,708.7 Cr | 3% | -10.4% | 86.7% | Stock Analytics | |
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | ₹4,995.0 Cr | -1.1% | -24.7% | 63.7% | Stock Analytics |
AMBER ENTERPRISES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMBER ENTERPRISES INDIA | 0.6% |
14.1% |
96% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses