AMBER ENTERPRISES INDIA
|
AMBER ENTERPRISES INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹31 Cr |
Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹31 Cr |
Equity Paid Up | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹31 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹60 Cr | ₹43 Cr | ₹16 Cr | - | - |
Total Reserves | ₹1,970 Cr | ₹1,832 Cr | ₹1,685 Cr | ₹1,570 Cr | ₹1,097 Cr |
Securities Premium | ₹1,026 Cr | ₹1,026 Cr | ₹1,026 Cr | ₹1,026 Cr | ₹634 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹941 Cr | ₹809 Cr | ₹650 Cr | ₹541 Cr | ₹459 Cr |
General Reserves | ₹3.92 Cr | ₹3.92 Cr | ₹3.92 Cr | ₹3.92 Cr | ₹3.92 Cr |
Other Reserves | ₹0.04 Cr | ₹-5.82 Cr | ₹4.97 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹1,970 Cr | ₹1,832 Cr | ₹1,685 Cr | ₹1,570 Cr | ₹1,097 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,064 Cr | ₹1,909 Cr | ₹1,734 Cr | ₹1,604 Cr | ₹1,128 Cr |
Minority Interest | ₹52 Cr | ₹45 Cr | ₹39 Cr | ₹36 Cr | ₹35 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹668 Cr | ₹577 Cr | ₹363 Cr | ₹177 Cr | ₹152 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹789 Cr | ₹636 Cr | ₹307 Cr | ₹154 Cr | ₹100 Cr |
Term Loans - Institutions | ₹7.65 Cr | ₹11 Cr | ₹91 Cr | ₹45 Cr | ₹84 Cr |
Other Secured | ₹-129 Cr | ₹-71 Cr | ₹-35 Cr | ₹-22 Cr | ₹-32 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹135 Cr | ₹95 Cr | ₹95 Cr | ₹77 Cr | ₹68 Cr |
Deferred Tax Assets | ₹105 Cr | ₹77 Cr | ₹48 Cr | ₹48 Cr | ₹55 Cr |
Deferred Tax Liability | ₹240 Cr | ₹171 Cr | ₹144 Cr | ₹125 Cr | ₹123 Cr |
Other Long Term Liabilities | ₹366 Cr | ₹150 Cr | ₹36 Cr | ₹1.78 Cr | ₹61 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹21 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹1,189 Cr | ₹837 Cr | ₹509 Cr | ₹268 Cr | ₹291 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,167 Cr | ₹2,304 Cr | ₹1,702 Cr | ₹1,317 Cr | ₹1,106 Cr |
Sundry Creditors | ₹2,167 Cr | ₹2,304 Cr | ₹1,702 Cr | ₹1,317 Cr | ₹1,106 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹504 Cr | ₹483 Cr | ₹300 Cr | ₹164 Cr | ₹153 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | ₹15 Cr |
Interest Accrued But Not Due | ₹6.41 Cr | ₹6.48 Cr | ₹2.25 Cr | ₹1.81 Cr | ₹0.66 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | ₹6.27 Cr | ₹2.52 Cr | ₹2.44 Cr |
Other Liabilities | ₹497 Cr | ₹477 Cr | ₹291 Cr | ₹160 Cr | ₹135 Cr |
Short Term Borrowings | ₹604 Cr | ₹649 Cr | ₹620 Cr | ₹180 Cr | ₹182 Cr |
Secured ST Loans repayable on Demands | ₹604 Cr | ₹649 Cr | ₹620 Cr | ₹180 Cr | ₹167 Cr |
Working Capital Loans- Sec | ₹425 Cr | ₹373 Cr | ₹445 Cr | ₹136 Cr | ₹167 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-425 Cr | ₹-373 Cr | ₹-445 Cr | ₹-136 Cr | ₹-152 Cr |
Short Term Provisions | ₹11 Cr | ₹13 Cr | ₹6.21 Cr | ₹16 Cr | ₹3.83 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.30 Cr | ₹7.16 Cr | ₹2.66 Cr | ₹13 Cr | ₹1.89 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.47 Cr | ₹5.91 Cr | ₹3.55 Cr | ₹2.25 Cr | ₹1.95 Cr |
Total Current Liabilities | ₹3,285 Cr | ₹3,449 Cr | ₹2,628 Cr | ₹1,676 Cr | ₹1,445 Cr |
Total Liabilities | ₹6,590 Cr | ₹6,240 Cr | ₹4,910 Cr | ₹3,585 Cr | ₹2,899 Cr |
ASSETS | |||||
Gross Block | ₹3,655 Cr | ₹2,877 Cr | ₹2,039 Cr | ₹1,591 Cr | ₹1,469 Cr |
Less: Accumulated Depreciation | ₹830 Cr | ₹656 Cr | ₹534 Cr | ₹447 Cr | ₹363 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,825 Cr | ₹2,222 Cr | ₹1,505 Cr | ₹1,144 Cr | ₹1,106 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹24 Cr | ₹13 Cr | ₹106 Cr | ₹29 Cr | ₹3.20 Cr |
Non Current Investments | ₹111 Cr | ₹2.26 Cr | ₹106 Cr | ₹55 Cr | - |
Long Term Investment | ₹111 Cr | ₹2.26 Cr | ₹106 Cr | ₹55 Cr | - |
Quoted | - | - | ₹103 Cr | ₹55 Cr | - |
Unquoted | ₹111 Cr | ₹2.26 Cr | ₹2.26 Cr | - | - |
Long Term Loans & Advances | ₹120 Cr | ₹91 Cr | ₹112 Cr | ₹39 Cr | ₹42 Cr |
Other Non Current Assets | ₹87 Cr | ₹38 Cr | ₹90 Cr | ₹107 Cr | ₹6.30 Cr |
Total Non-Current Assets | ₹3,234 Cr | ₹2,404 Cr | ₹1,941 Cr | ₹1,388 Cr | ₹1,166 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹106 Cr | ₹191 Cr | ₹120 Cr | ₹53 Cr | - |
Quoted | ₹106 Cr | ₹191 Cr | ₹120 Cr | ₹53 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹841 Cr | ₹1,091 Cr | ₹841 Cr | ₹716 Cr | ₹656 Cr |
Raw Materials | ₹659 Cr | ₹892 Cr | ₹701 Cr | ₹584 Cr | ₹500 Cr |
Work-in Progress | ₹41 Cr | ₹51 Cr | ₹73 Cr | ₹16 Cr | ₹37 Cr |
Finished Goods | ₹133 Cr | ₹135 Cr | ₹59 Cr | ₹107 Cr | ₹73 Cr |
Packing Materials | ₹2.82 Cr | ₹2.81 Cr | ₹4.07 Cr | ₹5.71 Cr | ₹9.21 Cr |
Stores  and Spare | ₹3.01 Cr | ₹5.64 Cr | ₹1.60 Cr | ₹1.67 Cr | ₹1.61 Cr |
Other Inventory | ₹2.11 Cr | ₹4.67 Cr | ₹2.46 Cr | ₹2.06 Cr | ₹36 Cr |
Sundry Debtors | ₹1,569 Cr | ₹1,763 Cr | ₹1,315 Cr | ₹1,069 Cr | ₹854 Cr |
Debtors more than Six months | ₹36 Cr | ₹34 Cr | ₹24 Cr | ₹19 Cr | - |
Debtors Others | ₹1,543 Cr | ₹1,738 Cr | ₹1,297 Cr | ₹1,056 Cr | ₹861 Cr |
Cash and Bank | ₹691 Cr | ₹559 Cr | ₹563 Cr | ₹290 Cr | ₹120 Cr |
Cash in hand | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.14 Cr |
Balances at Bank | ₹691 Cr | ₹559 Cr | ₹562 Cr | ₹290 Cr | ₹117 Cr |
Other cash and bank balances | - | - | - | - | ₹3.05 Cr |
Other Current Assets | ₹34 Cr | ₹22 Cr | ₹12 Cr | ₹5.32 Cr | ₹33 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹22 Cr | ₹20 Cr | ₹8.97 Cr | ₹3.63 Cr | ₹2.89 Cr |
Other current_assets | ₹12 Cr | ₹2.14 Cr | ₹2.66 Cr | ₹1.69 Cr | ₹30 Cr |
Short Term Loans and Advances | ₹114 Cr | ₹209 Cr | ₹118 Cr | ₹62 Cr | ₹68 Cr |
Advances recoverable in cash or in kind | ₹40 Cr | ₹90 Cr | ₹36 Cr | ₹18 Cr | ₹35 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹73 Cr | ₹119 Cr | ₹82 Cr | ₹44 Cr | ₹33 Cr |
Total Current Assets | ₹3,355 Cr | ₹3,836 Cr | ₹2,968 Cr | ₹2,196 Cr | ₹1,731 Cr |
Net Current Assets (Including Current Investments) | ₹70 Cr | ₹387 Cr | ₹340 Cr | ₹520 Cr | ₹286 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,590 Cr | ₹6,240 Cr | ₹4,910 Cr | ₹3,585 Cr | ₹2,899 Cr |
Contingent Liabilities | ₹28 Cr | ₹2.22 Cr | ₹2.41 Cr | ₹2.60 Cr | ₹6.75 Cr |
Total Debt | ₹1,433 Cr | ₹1,344 Cr | ₹1,069 Cr | ₹399 Cr | ₹383 Cr |
Book Value | 594.75 | 553.82 | 510.05 | 476.10 | 358.83 |
Adjusted Book Value | 594.75 | 553.82 | 510.05 | 476.10 | 358.83 |
Compare Balance Sheet of peers of AMBER ENTERPRISES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMBER ENTERPRISES INDIA | ₹22,127.5 Cr | 7.5% | 2.6% | 89.1% | Stock Analytics | |
VOLTAS | ₹55,146.9 Cr | -1.1% | -8.2% | 105.3% | Stock Analytics | |
BLUE STAR | ₹37,708.7 Cr | 4.3% | -9.2% | 87.3% | Stock Analytics | |
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | ₹4,995.0 Cr | -3.9% | -27.9% | 60.4% | Stock Analytics |
AMBER ENTERPRISES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMBER ENTERPRISES INDIA | 7.5% |
2.6% |
89.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses