AMBALAL SARABHAI ENTERPRISES
|
AMBALAL SARABHAI ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹175 Cr | ₹202 Cr | ₹167 Cr | ₹138 Cr | ₹154 Cr |
Sales | ₹170 Cr | ₹198 Cr | ₹162 Cr | ₹133 Cr | ₹149 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4.70 Cr | ₹2.67 Cr | ₹4.02 Cr | ₹2.47 Cr | ₹3.34 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.54 Cr | ₹1.67 Cr | ₹0.88 Cr | ₹2.79 Cr | ₹1.11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹170 Cr | ₹197 Cr | ₹164 Cr | ₹133 Cr | ₹152 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.38 Cr | ₹0.64 Cr | ₹1.58 Cr | ₹-2.17 Cr | ₹-0.76 Cr |
Raw Material Consumed | ₹105 Cr | ₹114 Cr | ₹98 Cr | ₹82 Cr | ₹90 Cr |
Opening Raw Materials | ₹2.83 Cr | ₹3.15 Cr | ₹1.90 Cr | ₹2.59 Cr | ₹2.33 Cr |
Purchases Raw Materials | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹9.40 Cr | ₹10 Cr |
Closing Raw Materials | ₹2.83 Cr | ₹2.83 Cr | ₹3.15 Cr | ₹1.90 Cr | ₹2.59 Cr |
Other Direct Purchases / Brought in cost | ₹92 Cr | ₹101 Cr | ₹86 Cr | ₹71 Cr | ₹80 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.20 Cr | ₹3.64 Cr | ₹2.86 Cr | ₹2.72 Cr | ₹3.22 Cr |
Electricity & Power | ₹4.20 Cr | ₹3.64 Cr | ₹2.86 Cr | ₹2.72 Cr | ₹3.22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹22 Cr | ₹25 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹20 Cr | ₹24 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹1.09 Cr | ₹0.96 Cr | ₹1.24 Cr | ₹1.20 Cr | ₹1.23 Cr |
Workmen and Staff Welfare Expenses | ₹0.76 Cr | ₹0.68 Cr | ₹0.67 Cr | ₹1.14 Cr | ₹1.07 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹6.82 Cr | ₹6.17 Cr | ₹5.75 Cr | ₹4.07 Cr | ₹5.10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.67 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.19 Cr |
Repairs and Maintenance | ₹1.48 Cr | ₹1.68 Cr | ₹2.01 Cr | ₹1.00 Cr | ₹1.04 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹4.67 Cr | ₹4.47 Cr | ₹3.67 Cr | ₹3.04 Cr | ₹3.87 Cr |
General and Administration Expenses | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹0.74 Cr | ₹1.04 Cr | ₹2.22 Cr | ₹1.18 Cr | ₹2.29 Cr |
Insurance | ₹0.31 Cr | ₹0.31 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.16 Cr |
Printing and stationery | ₹0.19 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.47 Cr | ₹0.27 Cr |
Professional and legal fees | ₹3.81 Cr | ₹3.96 Cr | ₹3.82 Cr | ₹4.34 Cr | ₹3.23 Cr |
Traveling and conveyance | ₹3.08 Cr | ₹2.24 Cr | ₹1.30 Cr | ₹3.43 Cr | ₹3.87 Cr |
Other Administration | ₹7.13 Cr | ₹3.61 Cr | ₹3.02 Cr | ₹2.33 Cr | ₹1.11 Cr |
Selling and Distribution Expenses | ₹6.56 Cr | ₹7.79 Cr | ₹10 Cr | ₹7.03 Cr | ₹7.92 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.56 Cr | ₹1.10 Cr | ₹3.30 Cr | ₹1.87 Cr | ₹2.42 Cr |
Freight and Forwarding | ₹3.37 Cr | ₹4.11 Cr | ₹2.99 Cr | ₹2.18 Cr | ₹0.50 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.63 Cr | ₹2.59 Cr | ₹3.98 Cr | ₹2.98 Cr | ₹5.00 Cr |
Miscellaneous Expenses | ₹3.68 Cr | ₹2.62 Cr | ₹7.38 Cr | ₹3.26 Cr | ₹3.30 Cr |
Bad debts /advances written off | ₹0.34 Cr | ₹0.67 Cr | ₹4.11 Cr | ₹0.03 Cr | ₹0.44 Cr |
Provision for doubtful debts | ₹1.09 Cr | ₹0.02 Cr | ₹0.59 Cr | ₹1.21 Cr | - |
Losson disposal of fixed assets(net) | ₹0.30 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.02 Cr | - | - | ₹0.38 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.96 Cr | ₹1.92 Cr | ₹2.68 Cr | ₹2.03 Cr | ₹2.49 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹161 Cr | ₹172 Cr | ₹165 Cr | ₹135 Cr | ₹146 Cr |
Operating Profit (Excl OI) | ₹8.84 Cr | ₹25 Cr | ₹-1.54 Cr | ₹-1.91 Cr | ₹5.89 Cr |
Other Income | ₹12 Cr | ₹42 Cr | ₹31 Cr | ₹24 Cr | ₹5.47 Cr |
Interest Received | ₹2.76 Cr | ₹1.40 Cr | ₹1.11 Cr | ₹1.84 Cr | ₹1.74 Cr |
Dividend Received | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.07 Cr | ₹29 Cr | ₹20 Cr | ₹0.29 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | ₹0.01 Cr | - | - | - |
Provision Written Back | ₹5.68 Cr | ₹7.11 Cr | ₹5.16 Cr | ₹1.82 Cr | ₹0.01 Cr |
Foreign Exchange Gains | ₹0.04 Cr | - | ₹0.05 Cr | ₹0.13 Cr | - |
Others | ₹3.93 Cr | ₹3.99 Cr | ₹4.70 Cr | ₹20 Cr | ₹3.71 Cr |
Operating Profit | ₹21 Cr | ₹67 Cr | ₹29 Cr | ₹22 Cr | ₹11 Cr |
Interest | ₹2.71 Cr | ₹2.04 Cr | ₹3.20 Cr | ₹3.61 Cr | ₹3.29 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.78 Cr | ₹0.51 Cr | ₹0.88 Cr | ₹0.15 Cr | ₹1.17 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.32 Cr | ₹0.37 Cr | ₹0.49 Cr | ₹0.43 Cr | ₹0.07 Cr |
Other Interest | ₹1.61 Cr | ₹1.16 Cr | ₹1.83 Cr | ₹3.03 Cr | ₹2.05 Cr |
PBDT | ₹19 Cr | ₹65 Cr | ₹26 Cr | ₹19 Cr | ₹8.07 Cr |
Depreciation | ₹2.76 Cr | ₹2.32 Cr | ₹2.41 Cr | ₹2.57 Cr | ₹2.10 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹63 Cr | ₹23 Cr | ₹16 Cr | ₹5.97 Cr |
Exceptional Income / Expenses | - | ₹-15 Cr | - | - | - |
Profit Before Tax | ₹15 Cr | ₹54 Cr | ₹33 Cr | ₹16 Cr | ₹5.97 Cr |
Provision for Tax | ₹3.72 Cr | ₹6.98 Cr | ₹3.19 Cr | ₹0.88 Cr | ₹3.97 Cr |
Current Income Tax | ₹3.19 Cr | ₹5.03 Cr | ₹2.06 Cr | ₹0.95 Cr | ₹3.29 Cr |
Deferred Tax | ₹0.62 Cr | ₹2.20 Cr | ₹1.13 Cr | ₹0.35 Cr | ₹0.56 Cr |
Other taxes | ₹-0.08 Cr | ₹-0.25 Cr | - | ₹-0.43 Cr | ₹0.12 Cr |
Profit After Tax | ₹11 Cr | ₹47 Cr | ₹29 Cr | ₹15 Cr | ₹2.00 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share of Associate | - | - | - | ₹-1.38 Cr | ₹2.24 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹47 Cr | ₹29 Cr | ₹14 Cr | ₹4.25 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-23 Cr | ₹-70 Cr | ₹-99 Cr | ₹-113 Cr | ₹-117 Cr |
Appropriations | ₹-12 Cr | ₹-23 Cr | ₹-70 Cr | ₹-99 Cr | ₹-113 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.39 Cr | ₹0.44 Cr | ₹0.26 Cr | ₹-0.02 Cr | ₹0.29 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.49 | ₹6.16 | ₹3.83 | ₹1.83 | ₹0.55 |
Adjusted EPS | ₹1.49 | ₹6.16 | ₹3.83 | ₹1.83 | ₹0.55 |
Compare Income Statement of peers of AMBALAL SARABHAI ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMBALAL SARABHAI ENTERPRISES | ₹383.3 Cr | -12% | -23.7% | 26.8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹418,936.0 Cr | -5.8% | -3.2% | 35.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹152,157.0 Cr | -2.8% | -3.6% | 44.7% | Stock Analytics | |
CIPLA | ₹116,200.0 Cr | -3.9% | -0.5% | 13.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹111,325.0 Cr | -1.2% | 7.1% | 17.8% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹98,037.4 Cr | -2.7% | -0.1% | 40.9% | Stock Analytics |
AMBALAL SARABHAI ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMBALAL SARABHAI ENTERPRISES | -12% |
-23.7% |
26.8% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses