AMBALAL SARABHAI ENTERPRISES
|
AMBALAL SARABHAI ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
Equity - Authorised | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
Equity - Issued | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
Equity Paid Up | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹61 Cr | ₹54 Cr | ₹43 Cr | ₹-2.74 Cr | ₹-32 Cr |
Securities Premium | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹-5.68 Cr | ₹-12 Cr | ₹-23 Cr | ₹-70 Cr | ₹-99 Cr |
General Reserves | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Other Reserves | ₹-0.77 Cr | ₹-0.63 Cr | ₹-0.57 Cr | ₹0.24 Cr | ₹0.20 Cr |
Reserve excluding Revaluation Reserve | ₹61 Cr | ₹54 Cr | ₹43 Cr | ₹-2.74 Cr | ₹-32 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹137 Cr | ₹131 Cr | ₹120 Cr | ₹74 Cr | ₹45 Cr |
Minority Interest | ₹0.01 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹9.06 Cr | ₹10 Cr | ₹2.73 Cr | ₹5.17 Cr | ₹4.54 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹11 Cr | ₹12 Cr | ₹3.39 Cr | ₹6.89 Cr | ₹6.34 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-1.97 Cr | ₹-1.65 Cr | ₹-0.67 Cr | ₹-1.71 Cr | ₹-1.79 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.32 Cr | ₹0.03 Cr | ₹-0.45 Cr | ₹-2.27 Cr | ₹-3.41 Cr |
Deferred Tax Assets | ₹2.49 Cr | ₹2.27 Cr | ₹2.39 Cr | ₹4.83 Cr | ₹6.31 Cr |
Deferred Tax Liability | ₹2.81 Cr | ₹2.30 Cr | ₹1.94 Cr | ₹2.56 Cr | ₹2.90 Cr |
Other Long Term Liabilities | ₹0.71 Cr | ₹0.91 Cr | ₹0.63 Cr | ₹0.20 Cr | ₹0.32 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.68 Cr | ₹0.64 Cr | ₹1.82 Cr | ₹2.25 Cr | ₹3.37 Cr |
Total Non-Current Liabilities | ₹11 Cr | ₹12 Cr | ₹4.73 Cr | ₹5.35 Cr | ₹4.81 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹37 Cr | ₹37 Cr | ₹47 Cr | ₹50 Cr | ₹40 Cr |
Sundry Creditors | ₹37 Cr | ₹37 Cr | ₹47 Cr | ₹50 Cr | ₹40 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹27 Cr | ₹31 Cr | ₹33 Cr | ₹54 Cr | ₹65 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.45 Cr | ₹5.82 Cr | ₹5.22 Cr | ₹4.33 Cr | ₹4.33 Cr |
Interest Accrued But Not Due | ₹0.00 Cr | ₹0.00 Cr | ₹5.64 Cr | ₹6.32 Cr | ₹6.32 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹23 Cr | ₹25 Cr | ₹22 Cr | ₹43 Cr | ₹54 Cr |
Short Term Borrowings | ₹34 Cr | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹25 Cr |
Secured ST Loans repayable on Demands | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹6.75 Cr | ₹8.20 Cr |
Working Capital Loans- Sec | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹6.64 Cr | ₹8.00 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3.14 Cr | ₹8.63 Cr | ₹0.98 Cr | ₹7.37 Cr | ₹8.60 Cr |
Short Term Provisions | ₹4.48 Cr | ₹3.90 Cr | ₹3.03 Cr | ₹3.86 Cr | ₹3.92 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.11 Cr | ₹0.12 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.48 Cr | ₹3.90 Cr | ₹3.03 Cr | ₹3.75 Cr | ₹3.80 Cr |
Total Current Liabilities | ₹102 Cr | ₹103 Cr | ₹105 Cr | ₹129 Cr | ₹133 Cr |
Total Liabilities | ₹250 Cr | ₹246 Cr | ₹230 Cr | ₹208 Cr | ₹183 Cr |
ASSETS | |||||
Gross Block | ₹108 Cr | ₹102 Cr | ₹71 Cr | ₹69 Cr | ₹68 Cr |
Less: Accumulated Depreciation | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹88 Cr | ₹85 Cr | ₹58 Cr | ₹57 Cr | ₹57 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹3.65 Cr | ₹12 Cr | ₹0.77 Cr | ₹0.41 Cr |
Non Current Investments | ₹30 Cr | ₹32 Cr | ₹33 Cr | ₹27 Cr | ₹18 Cr |
Long Term Investment | ₹30 Cr | ₹32 Cr | ₹33 Cr | ₹27 Cr | ₹18 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹39 Cr | ₹41 Cr | ₹41 Cr | ₹36 Cr | ₹27 Cr |
Long Term Loans & Advances | ₹6.96 Cr | ₹7.42 Cr | ₹3.10 Cr | ₹1.48 Cr | ₹2.11 Cr |
Other Non Current Assets | ₹7.38 Cr | ₹6.97 Cr | ₹4.17 Cr | ₹0.78 Cr | ₹0.94 Cr |
Total Non-Current Assets | ₹132 Cr | ₹135 Cr | ₹110 Cr | ₹87 Cr | ₹79 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr |
Raw Materials | ₹3.59 Cr | ₹2.83 Cr | ₹2.83 Cr | ₹3.15 Cr | ₹1.90 Cr |
Work-in Progress | ₹4.44 Cr | ₹4.64 Cr | ₹3.14 Cr | ₹5.95 Cr | ₹5.22 Cr |
Finished Goods | ₹3.43 Cr | ₹3.79 Cr | ₹2.48 Cr | ₹1.14 Cr | ₹1.40 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.26 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.14 Cr |
Other Inventory | ₹4.46 Cr | ₹5.98 Cr | ₹6.47 Cr | ₹5.56 Cr | ₹7.79 Cr |
Sundry Debtors | ₹26 Cr | ₹27 Cr | ₹28 Cr | ₹39 Cr | ₹29 Cr |
Debtors more than Six months | ₹9.16 Cr | ₹9.29 Cr | ₹7.66 Cr | ₹8.92 Cr | - |
Debtors Others | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹33 Cr | ₹34 Cr |
Cash and Bank | ₹33 Cr | ₹28 Cr | ₹28 Cr | ₹31 Cr | ₹22 Cr |
Cash in hand | ₹0.05 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.10 Cr |
Balances at Bank | ₹33 Cr | ₹28 Cr | ₹28 Cr | ₹31 Cr | ₹21 Cr |
Other cash and bank balances | - | ₹0.03 Cr | - | - | - |
Other Current Assets | ₹11 Cr | ₹6.61 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.49 Cr | ₹0.42 Cr | ₹0.01 Cr | - | - |
Interest accrued and or due on loans | ₹1.27 Cr | ₹0.69 Cr | ₹0.37 Cr | ₹0.24 Cr | ₹0.29 Cr |
Prepaid Expenses | ₹0.59 Cr | ₹0.47 Cr | ₹0.46 Cr | ₹0.41 Cr | ₹0.55 Cr |
Other current_assets | ₹8.41 Cr | ₹5.03 Cr | ₹19 Cr | ₹11 Cr | ₹10 Cr |
Short Term Loans and Advances | ₹32 Cr | ₹31 Cr | ₹29 Cr | ₹23 Cr | ₹26 Cr |
Advances recoverable in cash or in kind | ₹6.04 Cr | ₹3.75 Cr | ₹3.78 Cr | ₹1.76 Cr | ₹2.55 Cr |
Advance income tax and TDS | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.09 Cr | ₹13 Cr | ₹12 Cr | ₹5.95 Cr | ₹8.35 Cr |
Total Current Assets | ₹119 Cr | ₹111 Cr | ₹120 Cr | ₹121 Cr | ₹104 Cr |
Net Current Assets (Including Current Investments) | ₹16 Cr | ₹8.07 Cr | ₹15 Cr | ₹-7.95 Cr | ₹-29 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹250 Cr | ₹246 Cr | ₹230 Cr | ₹208 Cr | ₹183 Cr |
Contingent Liabilities | ₹29 Cr | ₹32 Cr | ₹35 Cr | ₹44 Cr | ₹51 Cr |
Total Debt | ₹45 Cr | ₹43 Cr | ₹26 Cr | ₹28 Cr | ₹31 Cr |
Book Value | - | 17.08 | 15.64 | 9.64 | 5.84 |
Adjusted Book Value | 17.89 | 17.08 | 15.64 | 9.64 | 5.84 |
Compare Balance Sheet of peers of AMBALAL SARABHAI ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMBALAL SARABHAI ENTERPRISES | ₹429.5 Cr | -5.9% | -2.5% | 47.9% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹441,838.0 Cr | 1% | 4.6% | 47.5% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,107.0 Cr | 1% | -3.2% | 59.3% | Stock Analytics | |
CIPLA | ₹120,270.0 Cr | -1.1% | -0.3% | 20.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹113,077.0 Cr | 2.2% | 12.1% | 21.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,553.2 Cr | -2.7% | 0.8% | 43.8% | Stock Analytics |
AMBALAL SARABHAI ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMBALAL SARABHAI ENTERPRISES | -5.9% |
-2.5% |
47.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses