Home > Income Statement > AMAL

AMAL
Income Statement

COMMUNITY POLL
for AMAL
Please provide your vote to see the results

AMAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹63 Cr₹44 Cr₹30 Cr₹33 Cr₹33 Cr
     Sales ₹62 Cr₹44 Cr₹30 Cr₹32 Cr₹32 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.18 Cr----
     Revenue from property development -----
     Other Operational Income ₹0.21 Cr₹0.20 Cr₹0.09 Cr₹0.13 Cr₹0.13 Cr
Less: Excise Duty -----
Net Sales ₹61 Cr₹43 Cr₹30 Cr₹33 Cr₹33 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.12 Cr₹-0.24 Cr₹-0.05 Cr₹0.14 Cr₹0.14 Cr
Raw Material Consumed ₹48 Cr₹27 Cr₹9.60 Cr₹8.84 Cr₹8.84 Cr
     Opening Raw Materials ₹0.96 Cr₹0.19 Cr₹0.19 Cr₹0.20 Cr₹0.20 Cr
     Purchases Raw Materials ₹48 Cr₹28 Cr₹9.69 Cr₹8.83 Cr₹8.83 Cr
     Closing Raw Materials ₹1.62 Cr₹0.96 Cr₹0.28 Cr₹0.19 Cr₹0.19 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.67 Cr₹3.22 Cr₹2.59 Cr₹2.85 Cr₹2.85 Cr
     Electricity & Power ₹7.67 Cr₹3.22 Cr₹2.59 Cr₹2.85 Cr₹2.85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.43 Cr₹2.19 Cr₹1.71 Cr₹1.18 Cr₹1.18 Cr
     Salaries, Wages & Bonus ₹3.17 Cr₹2.00 Cr₹1.61 Cr₹1.10 Cr₹1.10 Cr
     Contributions to EPF & Pension Funds ₹0.17 Cr₹0.12 Cr₹0.08 Cr₹0.05 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.08 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.77 Cr₹3.16 Cr₹3.01 Cr₹3.11 Cr₹3.11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.67 Cr₹1.18 Cr₹1.18 Cr₹0.98 Cr₹0.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.10 Cr₹1.99 Cr₹1.83 Cr₹2.13 Cr₹2.13 Cr
General and Administration Expenses ₹2.44 Cr₹2.63 Cr₹1.62 Cr₹2.04 Cr₹2.04 Cr
     Rent , Rates & Taxes ₹0.23 Cr₹1.04 Cr₹0.13 Cr₹0.10 Cr₹0.10 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.29 Cr₹0.23 Cr₹0.18 Cr₹0.13 Cr₹0.13 Cr
     Traveling and conveyance -----
     Other Administration ₹1.92 Cr₹1.36 Cr₹1.31 Cr₹1.81 Cr₹1.81 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.20 Cr₹1.12 Cr₹0.69 Cr₹0.53 Cr₹0.53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.05 Cr₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.20 Cr₹1.12 Cr₹0.69 Cr₹0.48 Cr₹0.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹67 Cr₹40 Cr₹19 Cr₹19 Cr₹19 Cr
Operating Profit (Excl OI) ₹-5.60 Cr₹3.95 Cr₹11 Cr₹14 Cr₹14 Cr
Other Income ₹0.83 Cr₹0.32 Cr₹1.25 Cr₹1.74 Cr₹1.74 Cr
     Interest Received ₹0.00 Cr₹0.06 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.90 Cr₹0.90 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr--₹0.67 Cr₹0.67 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.80 Cr₹0.25 Cr₹1.19 Cr₹0.15 Cr₹0.15 Cr
Operating Profit ₹-4.77 Cr₹4.27 Cr₹13 Cr₹16 Cr₹16 Cr
Interest ₹4.22 Cr₹0.95 Cr₹0.73 Cr₹2.10 Cr₹2.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.08 Cr--₹0.99 Cr₹0.99 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.15 Cr₹0.95 Cr₹0.73 Cr₹1.12 Cr₹1.12 Cr
PBDT ₹-8.99 Cr₹3.32 Cr₹12 Cr₹14 Cr₹14 Cr
Depreciation ₹6.70 Cr₹1.70 Cr₹0.96 Cr₹0.85 Cr₹0.85 Cr
Profit Before Taxation & Exceptional Items ₹-16 Cr₹1.62 Cr₹11 Cr₹13 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-16 Cr₹1.62 Cr₹11 Cr₹13 Cr₹13 Cr
Provision for Tax ₹0.42 Cr₹0.51 Cr₹2.01 Cr₹3.50 Cr₹3.50 Cr
     Current Income Tax ₹0.52 Cr₹0.94 Cr₹2.77 Cr₹3.87 Cr₹3.87 Cr
     Deferred Tax ₹-0.19 Cr₹-0.41 Cr₹-0.13 Cr₹-0.45 Cr₹-0.45 Cr
     Other taxes ₹0.09 Cr₹-0.02 Cr₹-0.63 Cr₹0.08 Cr₹0.08 Cr
Profit After Tax ₹-16 Cr₹1.11 Cr₹8.80 Cr₹9.19 Cr₹9.19 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-16 Cr₹1.11 Cr₹8.80 Cr₹9.19 Cr₹9.19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹0.69 Cr₹-0.40 Cr₹-9.13 Cr₹-18 Cr₹-18 Cr
Appropriations ₹-15 Cr₹0.71 Cr₹-0.33 Cr₹-9.13 Cr₹-9.13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.03 Cr₹0.02 Cr₹0.07 Cr₹0.00 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹-13.03₹1.18₹9.33₹9.75₹9.75
Adjusted EPS ₹-13.03₹1.07₹8.47₹8.85₹8.85

Compare Income Statement of peers of AMAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMAL ₹416.1 Cr 1.8% -3% 14.3% Stock Analytics
PIDILITE INDUSTRIES ₹164,600.0 Cr 2.4% 2.6% 28.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹99,541.3 Cr -0.6% 7.7% 128.5% Stock Analytics
SRF ₹74,396.7 Cr -3.1% -3.1% 9.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹41,846.3 Cr 20% 15% 14.8% Stock Analytics
DEEPAK NITRITE ₹39,967.9 Cr 0.7% -5.5% 34.8% Stock Analytics


AMAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMAL

1.8%

-3%

14.3%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses