AMAL
|
AMAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹9.43 Cr | ₹9.43 Cr | ₹9.43 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹9.43 Cr | ₹9.43 Cr | ₹9.43 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹9.43 Cr | ₹9.43 Cr | ₹9.43 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹58 Cr | ₹56 Cr | ₹26 Cr | ₹25 Cr | ₹16 Cr |
Securities Premium | ₹55 Cr | ₹55 Cr | ₹8.77 Cr | ₹8.77 Cr | ₹8.77 Cr |
Capital Reserves | - | - | - | ₹16 Cr | ₹16 Cr |
Profit & Loss Account Balance | ₹-14 Cr | ₹-15 Cr | ₹0.69 Cr | ₹-0.40 Cr | ₹-9.13 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹58 Cr | ₹56 Cr | ₹26 Cr | ₹25 Cr | ₹16 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹70 Cr | ₹68 Cr | ₹35 Cr | ₹34 Cr | ₹26 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹15 Cr | ₹21 Cr | ₹42 Cr | ₹2.44 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹15 Cr | ₹21 Cr | ₹49 Cr | ₹2.44 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-7.40 Cr | - | - |
Unsecured Loans | ₹3.50 Cr | ₹3.10 Cr | - | ₹1.72 Cr | ₹3.21 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹4.50 Cr | ₹5.00 Cr | - | - | - |
Other Unsecured Loan | ₹-1.00 Cr | ₹-1.90 Cr | - | ₹1.72 Cr | ₹3.21 Cr |
Deferred Tax Assets / Liabilities | ₹0.55 Cr | ₹0.46 Cr | ₹0.65 Cr | ₹1.06 Cr | ₹1.41 Cr |
Deferred Tax Assets | ₹0.59 Cr | ₹0.64 Cr | ₹0.42 Cr | ₹0.02 Cr | ₹0.03 Cr |
Deferred Tax Liability | ₹1.13 Cr | ₹1.10 Cr | ₹1.07 Cr | ₹1.08 Cr | ₹1.43 Cr |
Other Long Term Liabilities | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹-0.21 Cr | ₹2.95 Cr | ₹0.09 Cr | ₹2.40 Cr | ₹3.89 Cr |
Total Non-Current Liabilities | ₹19 Cr | ₹28 Cr | ₹43 Cr | ₹7.64 Cr | ₹8.51 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.44 Cr | ₹4.01 Cr | ₹3.11 Cr | ₹3.15 Cr | ₹2.39 Cr |
Sundry Creditors | ₹4.44 Cr | ₹4.01 Cr | ₹3.11 Cr | ₹3.15 Cr | ₹2.39 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.18 Cr | ₹8.57 Cr | ₹16 Cr | ₹5.68 Cr | ₹1.82 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.07 Cr | ₹0.32 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.12 Cr | ₹8.26 Cr | ₹16 Cr | ₹5.68 Cr | ₹1.82 Cr |
Short Term Borrowings | ₹4.21 Cr | ₹8.49 Cr | - | - | - |
Secured ST Loans repayable on Demands | ₹4.21 Cr | ₹8.49 Cr | - | - | - |
Working Capital Loans- Sec | ₹4.21 Cr | ₹8.49 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-4.21 Cr | ₹-8.49 Cr | - | - | - |
Short Term Provisions | ₹5.46 Cr | ₹3.89 Cr | ₹3.60 Cr | ₹0.01 Cr | ₹0.01 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.00 Cr | - | ₹3.58 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.46 Cr | ₹3.89 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Current Liabilities | ₹18 Cr | ₹25 Cr | ₹23 Cr | ₹8.84 Cr | ₹4.22 Cr |
Total Liabilities | ₹107 Cr | ₹121 Cr | ₹101 Cr | ₹51 Cr | ₹38 Cr |
ASSETS | |||||
Gross Block | ₹107 Cr | ₹102 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr |
Less: Accumulated Depreciation | ₹20 Cr | ₹11 Cr | ₹4.69 Cr | ₹3.40 Cr | ₹2.45 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹86 Cr | ₹90 Cr | ₹14 Cr | ₹9.28 Cr | ₹9.50 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.68 Cr | ₹0.84 Cr | ₹67 Cr | ₹7.36 Cr | ₹0.05 Cr |
Non Current Investments | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.02 Cr |
Long Term Investment | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.02 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹0.98 Cr | ₹8.13 Cr | ₹2.56 Cr | ₹6.17 Cr | ₹4.79 Cr |
Other Non Current Assets | ₹0.31 Cr | ₹0.47 Cr | ₹0.01 Cr | - | - |
Total Non-Current Assets | ₹89 Cr | ₹100 Cr | ₹84 Cr | ₹23 Cr | ₹14 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.30 Cr | - | - | ₹19 Cr | ₹15 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.30 Cr | - | - | ₹19 Cr | ₹15 Cr |
Inventories | ₹3.48 Cr | ₹3.44 Cr | ₹2.56 Cr | ₹1.38 Cr | ₹0.93 Cr |
Raw Materials | ₹1.18 Cr | ₹1.62 Cr | ₹0.96 Cr | ₹0.28 Cr | ₹0.19 Cr |
Work-in Progress | - | - | - | - | ₹0.09 Cr |
Finished Goods | ₹0.16 Cr | ₹0.54 Cr | ₹0.42 Cr | ₹0.18 Cr | ₹0.04 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.67 Cr | ₹1.16 Cr | ₹0.80 Cr | ₹0.93 Cr | ₹0.62 Cr |
Other Inventory | ₹0.49 Cr | ₹0.12 Cr | ₹0.38 Cr | - | - |
Sundry Debtors | ₹5.44 Cr | ₹4.21 Cr | ₹1.34 Cr | ₹4.82 Cr | ₹7.14 Cr |
Debtors more than Six months | ₹0.00 Cr | - | - | - | - |
Debtors Others | ₹5.44 Cr | ₹4.21 Cr | ₹1.34 Cr | ₹4.82 Cr | ₹7.14 Cr |
Cash and Bank | ₹0.88 Cr | ₹2.86 Cr | ₹0.13 Cr | ₹0.54 Cr | ₹0.52 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹0.88 Cr | ₹2.86 Cr | ₹0.13 Cr | ₹0.54 Cr | ₹0.52 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.92 Cr | ₹0.95 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.40 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.92 Cr | ₹0.94 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.26 Cr |
Other current_assets | - | ₹0.02 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.15 Cr |
Short Term Loans and Advances | ₹7.16 Cr | ₹9.54 Cr | ₹13 Cr | ₹1.45 Cr | ₹0.09 Cr |
Advances recoverable in cash or in kind | ₹0.33 Cr | ₹0.74 Cr | ₹2.25 Cr | ₹0.49 Cr | ₹0.09 Cr |
Advance income tax and TDS | ₹0.98 Cr | - | ₹0.77 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.86 Cr | ₹8.80 Cr | ₹9.81 Cr | ₹0.97 Cr | - |
Total Current Assets | ₹18 Cr | ₹21 Cr | ₹17 Cr | ₹27 Cr | ₹24 Cr |
Net Current Assets (Including Current Investments) | ₹-0.11 Cr | ₹-3.95 Cr | ₹-5.91 Cr | ₹19 Cr | ₹20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹107 Cr | ₹121 Cr | ₹101 Cr | ₹51 Cr | ₹38 Cr |
Contingent Liabilities | ₹52 Cr | ₹59 Cr | ₹52 Cr | ₹0.67 Cr | ₹0.67 Cr |
Total Debt | ₹24 Cr | ₹35 Cr | ₹51 Cr | ₹5.65 Cr | ₹4.49 Cr |
Book Value | - | 55.31 | 37.50 | 36.35 | 27.09 |
Adjusted Book Value | 56.54 | 55.31 | 34.04 | 32.99 | 24.58 |
Compare Balance Sheet of peers of AMAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AMAL | ₹533.8 Cr | -7.1% | 0.8% | 29.6% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,354.0 Cr | -2.9% | -0.6% | 14.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,465.0 Cr | -1.5% | 1.8% | 48.6% | Stock Analytics | |
SRF | ₹67,027.6 Cr | 0.3% | 2.4% | -3.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,871.5 Cr | 0.6% | 12.1% | 28.9% | Stock Analytics | |
DEEPAK NITRITE | ₹35,071.4 Cr | -1.4% | -3.8% | 17.1% | Stock Analytics |
AMAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AMAL | -7.1% |
0.8% |
29.6% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses