ALLIANCE INTEGRATED METALIKS
|
ALLIANCE INTEGRATED METALIKS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹59 Cr | ₹79 Cr | ₹73 Cr | ₹52 Cr | ₹99 Cr |
Sales | ₹4.76 Cr | ₹8.77 Cr | ₹34 Cr | ₹7.85 Cr | ₹65 Cr |
Job Work/ Contract Receipts | ₹44 Cr | ₹56 Cr | ₹36 Cr | ₹42 Cr | ₹31 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹9.43 Cr | ₹14 Cr | ₹3.96 Cr | ₹2.20 Cr | ₹2.43 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹59 Cr | ₹79 Cr | ₹73 Cr | ₹52 Cr | ₹99 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.51 Cr | ₹0.78 Cr | ₹27 Cr | ₹1.72 Cr | ₹2.84 Cr |
Raw Material Consumed | ₹4.42 Cr | ₹13 Cr | ₹5.56 Cr | ₹5.71 Cr | ₹52 Cr |
Opening Raw Materials | ₹0.30 Cr | ₹7.47 Cr | ₹0.11 Cr | ₹0.28 Cr | ₹2.27 Cr |
Purchases Raw Materials | ₹0.31 Cr | ₹4.24 Cr | ₹13 Cr | ₹3.98 Cr | ₹11 Cr |
Closing Raw Materials | ₹0.51 Cr | ₹0.30 Cr | ₹7.74 Cr | ₹0.11 Cr | ₹0.28 Cr |
Other Direct Purchases / Brought in cost | ₹4.32 Cr | ₹1.52 Cr | - | ₹1.56 Cr | ₹39 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.73 Cr | ₹2.29 Cr | ₹1.82 Cr | ₹2.25 Cr | ₹1.62 Cr |
Electricity & Power | ₹1.73 Cr | ₹2.29 Cr | ₹1.82 Cr | ₹2.25 Cr | ₹1.62 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹15 Cr | ₹15 Cr | ₹10 Cr | ₹11 Cr | ₹9.41 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹9.64 Cr | ₹11 Cr | ₹9.07 Cr |
Contributions to EPF & Pension Funds | ₹0.53 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹0.34 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹23 Cr | ₹31 Cr | ₹21 Cr | ₹17 Cr | ₹7.89 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹7.47 Cr | ₹13 Cr | ₹7.09 Cr | ₹5.21 Cr | - |
Repairs and Maintenance | ₹1.22 Cr | ₹1.36 Cr | ₹6.71 Cr | ₹1.15 Cr | ₹0.95 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹14 Cr | ₹16 Cr | ₹7.17 Cr | ₹10 Cr | ₹6.94 Cr |
General and Administration Expenses | ₹5.20 Cr | ₹3.93 Cr | ₹2.49 Cr | ₹2.51 Cr | ₹3.37 Cr |
Rent , Rates & Taxes | ₹0.53 Cr | ₹0.29 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.44 Cr |
Insurance | ₹0.17 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.08 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Professional and legal fees | ₹3.16 Cr | ₹2.13 Cr | ₹0.89 Cr | ₹0.41 Cr | ₹0.93 Cr |
Traveling and conveyance | ₹0.32 Cr | ₹0.31 Cr | ₹0.21 Cr | ₹0.28 Cr | ₹0.49 Cr |
Other Administration | ₹0.99 Cr | ₹0.97 Cr | ₹0.82 Cr | ₹1.25 Cr | ₹1.37 Cr |
Selling and Distribution Expenses | ₹1.56 Cr | ₹3.45 Cr | ₹2.79 Cr | ₹3.73 Cr | ₹2.27 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.56 Cr | ₹3.45 Cr | ₹2.79 Cr | ₹3.73 Cr | ₹2.27 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | - | - | ₹1.46 Cr | ₹0.31 Cr | ₹0.00 Cr |
Bad debts /advances written off | - | - | ₹1.46 Cr | ₹0.26 Cr | ₹0.00 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | ₹0.00 Cr | ₹0.05 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹48 Cr | ₹69 Cr | ₹72 Cr | ₹44 Cr | ₹79 Cr |
Operating Profit (Excl OI) | ₹10 Cr | ₹9.97 Cr | ₹0.84 Cr | ₹8.28 Cr | ₹19 Cr |
Other Income | ₹0.13 Cr | ₹0.09 Cr | ₹1.19 Cr | ₹2.83 Cr | ₹0.50 Cr |
Interest Received | ₹0.13 Cr | ₹0.09 Cr | ₹0.36 Cr | ₹2.83 Cr | ₹0.37 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.83 Cr | - | ₹0.12 Cr |
Foreign Exchange Gains | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr | - |
Others | - | - | - | - | ₹0.01 Cr |
Operating Profit | ₹10 Cr | ₹10 Cr | ₹2.03 Cr | ₹11 Cr | ₹20 Cr |
Interest | ₹79 Cr | ₹58 Cr | ₹74 Cr | ₹76 Cr | ₹72 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹36 Cr | ₹23 Cr | ₹40 Cr | ₹44 Cr | ₹43 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.75 Cr | ₹0.03 Cr | ₹-0.18 Cr | ₹0.39 Cr | ₹1.16 Cr |
Other Interest | ₹42 Cr | ₹35 Cr | ₹35 Cr | ₹32 Cr | ₹28 Cr |
PBDT | ₹-68 Cr | ₹-48 Cr | ₹-72 Cr | ₹-65 Cr | ₹-53 Cr |
Depreciation | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Profit Before Taxation & Exceptional Items | ₹-96 Cr | ₹-76 Cr | ₹-99 Cr | ₹-92 Cr | ₹-79 Cr |
Exceptional Income / Expenses | ₹108 Cr | ₹51 Cr | - | ₹-23 Cr | ₹-106 Cr |
Profit Before Tax | ₹12 Cr | ₹-24 Cr | ₹-99 Cr | ₹-115 Cr | ₹-185 Cr |
Provision for Tax | - | ₹0.27 Cr | - | - | ₹-9.07 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | ₹-9.07 Cr |
Other taxes | - | ₹0.27 Cr | - | - | - |
Profit After Tax | ₹12 Cr | ₹-25 Cr | ₹-99 Cr | ₹-115 Cr | ₹-176 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-947 Cr | ₹-900 Cr | ₹-801 Cr | ₹-686 Cr | ₹-510 Cr |
Appropriations | ₹-936 Cr | ₹-924 Cr | ₹-900 Cr | ₹-801 Cr | ₹-686 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.58 Cr | ₹23 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.01 | ₹-2.12 | ₹-85.30 | ₹-98.88 | ₹-151.59 |
Adjusted EPS | ₹0.34 | ₹-0.71 | ₹-2.84 | ₹-3.30 | ₹-5.05 |
Compare Income Statement of peers of ALLIANCE INTEGRATED METALIKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALLIANCE INTEGRATED METALIKS | ₹489.0 Cr | -7.6% | -28.2% | 46.5% | Stock Analytics | |
BHARAT ELECTRONICS | ₹212,166.0 Cr | -3.8% | 1.6% | 117.1% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹80,139.7 Cr | -7.2% | -14.4% | 90.2% | Stock Analytics | |
THERMAX | ₹60,875.8 Cr | 0.4% | -0.2% | 78.8% | Stock Analytics | |
TRIVENI TURBINE | ₹20,558.7 Cr | -5% | -19% | 55% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹16,526.1 Cr | -4.4% | -4.8% | 115.1% | Stock Analytics |
ALLIANCE INTEGRATED METALIKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALLIANCE INTEGRATED METALIKS | -7.6% |
-28.2% |
46.5% |
SENSEX | -1% |
-3.3% |
21.1% |
You may also like the below Video Courses