AKAR AUTO INDUSTRIES
|
AKAR AUTO INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹367 Cr | ₹270 Cr | ₹188 Cr | ₹199 Cr | ₹278 Cr |
Sales | ₹344 Cr | ₹254 Cr | ₹178 Cr | ₹187 Cr | ₹261 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹23 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹17 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹367 Cr | ₹270 Cr | ₹188 Cr | ₹199 Cr | ₹278 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.42 Cr | ₹-2.99 Cr | ₹-5.32 Cr | ₹2.78 Cr | ₹-9.56 Cr |
Raw Material Consumed | ₹232 Cr | ₹167 Cr | ₹118 Cr | ₹118 Cr | ₹189 Cr |
Opening Raw Materials | ₹11 Cr | ₹9.48 Cr | ₹5.54 Cr | ₹5.62 Cr | ₹7.48 Cr |
Purchases Raw Materials | ₹234 Cr | ₹169 Cr | ₹122 Cr | ₹118 Cr | ₹188 Cr |
Closing Raw Materials | ₹13 Cr | ₹11 Cr | ₹9.48 Cr | ₹5.54 Cr | ₹5.62 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹30 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr | ₹22 Cr |
Electricity & Power | ₹30 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr | ₹22 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.21 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.16 Cr |
Employee Cost | ₹38 Cr | ₹32 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr |
Salaries, Wages & Bonus | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹1.98 Cr | ₹1.52 Cr | ₹1.28 Cr | ₹1.28 Cr | ₹1.35 Cr |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.44 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹22 Cr | ₹20 Cr | ₹13 Cr | ₹14 Cr | ₹20 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.41 Cr | ₹1.86 Cr | ₹1.21 Cr | ₹1.19 Cr | ₹3.70 Cr |
Packing Material Consumed | ₹3.86 Cr | ₹5.09 Cr | ₹3.81 Cr | ₹4.31 Cr | ₹5.02 Cr |
Other Mfg Exp | ₹15 Cr | ₹13 Cr | ₹8.46 Cr | ₹8.96 Cr | ₹12 Cr |
General and Administration Expenses | ₹6.40 Cr | ₹5.43 Cr | ₹4.69 Cr | ₹4.91 Cr | ₹5.14 Cr |
Rent , Rates & Taxes | ₹1.75 Cr | ₹1.06 Cr | ₹0.88 Cr | ₹0.54 Cr | ₹0.56 Cr |
Insurance | ₹0.30 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.14 Cr |
Professional and legal fees | ₹1.43 Cr | ₹1.42 Cr | ₹1.41 Cr | ₹1.15 Cr | ₹1.22 Cr |
Traveling and conveyance | ₹1.54 Cr | ₹1.28 Cr | ₹1.17 Cr | ₹2.10 Cr | ₹2.11 Cr |
Other Administration | ₹1.36 Cr | ₹1.35 Cr | ₹1.00 Cr | ₹0.99 Cr | ₹1.02 Cr |
Selling and Distribution Expenses | ₹9.91 Cr | ₹7.37 Cr | ₹4.50 Cr | ₹4.95 Cr | ₹5.61 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.09 Cr | ₹1.19 Cr | ₹1.13 Cr | ₹1.20 Cr | ₹1.21 Cr |
Miscellaneous Expenses | ₹1.49 Cr | ₹1.22 Cr | ₹1.36 Cr | ₹1.19 Cr | ₹1.46 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.49 Cr | ₹1.22 Cr | ₹1.36 Cr | ₹1.19 Cr | ₹1.46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹345 Cr | ₹251 Cr | ₹179 Cr | ₹189 Cr | ₹259 Cr |
Operating Profit (Excl OI) | ₹22 Cr | ₹19 Cr | ₹8.70 Cr | ₹9.35 Cr | ₹18 Cr |
Other Income | ₹0.18 Cr | ₹0.79 Cr | ₹1.76 Cr | ₹0.15 Cr | ₹0.22 Cr |
Interest Received | ₹0.18 Cr | ₹0.79 Cr | ₹1.76 Cr | ₹0.15 Cr | ₹0.22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | - | - | - |
Operating Profit | ₹22 Cr | ₹20 Cr | ₹10 Cr | ₹9.50 Cr | ₹19 Cr |
Interest | ₹10 Cr | ₹8.02 Cr | ₹8.05 Cr | ₹7.67 Cr | ₹8.11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹8.35 Cr | ₹6.64 Cr | ₹6.72 Cr | ₹5.67 Cr | ₹5.55 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.70 Cr | ₹1.38 Cr | ₹1.33 Cr | ₹1.99 Cr | ₹2.56 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹12 Cr | ₹12 Cr | ₹2.41 Cr | ₹1.83 Cr | ₹11 Cr |
Depreciation | ₹4.05 Cr | ₹4.43 Cr | ₹4.50 Cr | ₹4.32 Cr | ₹4.08 Cr |
Profit Before Taxation & Exceptional Items | ₹8.29 Cr | ₹7.53 Cr | ₹-2.10 Cr | ₹-2.49 Cr | ₹6.54 Cr |
Exceptional Income / Expenses | - | ₹-0.20 Cr | - | - | ₹-0.63 Cr |
Profit Before Tax | ₹8.29 Cr | ₹7.34 Cr | ₹-2.10 Cr | ₹-2.49 Cr | ₹5.91 Cr |
Provision for Tax | ₹1.41 Cr | ₹0.46 Cr | ₹0.74 Cr | ₹0.58 Cr | ₹0.70 Cr |
Current Income Tax | ₹2.04 Cr | ₹1.48 Cr | - | - | ₹1.67 Cr |
Deferred Tax | ₹-0.63 Cr | ₹-1.02 Cr | ₹0.74 Cr | ₹0.60 Cr | ₹-0.98 Cr |
Other taxes | - | - | - | ₹-0.03 Cr | ₹0.01 Cr |
Profit After Tax | ₹6.88 Cr | ₹6.88 Cr | ₹-2.84 Cr | ₹-3.06 Cr | ₹5.21 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.88 Cr | ₹6.88 Cr | ₹-2.84 Cr | ₹-3.06 Cr | ₹5.21 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹20 Cr | ₹13 Cr | ₹16 Cr | ₹20 Cr | ₹16 Cr |
Appropriations | ₹27 Cr | ₹20 Cr | ₹13 Cr | ₹17 Cr | ₹21 Cr |
General Reserves | ₹0.50 Cr | ₹0.30 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.21 Cr | ₹0.00 Cr | ₹0.13 Cr | ₹0.74 Cr | ₹0.84 Cr |
Equity Dividend % | ₹10.00 | ₹5.00 | - | - | ₹11.00 |
Earnings Per Share | ₹6.38 | ₹6.37 | ₹-2.63 | ₹-2.84 | ₹4.83 |
Adjusted EPS | ₹6.38 | ₹6.37 | ₹-2.63 | ₹-2.84 | ₹4.83 |
Compare Income Statement of peers of AKAR AUTO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AKAR AUTO INDUSTRIES | ₹121.1 Cr | 0.5% | 7.4% | 28.6% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹127,227.0 Cr | -2.9% | 3.8% | 97.5% | Stock Analytics | |
BOSCH | ₹95,465.5 Cr | 0.1% | -0.1% | 77.5% | Stock Analytics | |
UNO MINDA | ₹63,215.4 Cr | -5.4% | 11% | 86% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹42,141.0 Cr | 0.3% | 9.4% | 24% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹30,207.1 Cr | 3.1% | 1.4% | 6.9% | Stock Analytics |
AKAR AUTO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AKAR AUTO INDUSTRIES | 0.5% |
7.4% |
28.6% |
SENSEX | -1.4% |
3.3% |
25.2% |
You may also like the below Video Courses