AKAR AUTO INDUSTRIES
|
AKAR AUTO INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr |
| Equity Paid Up | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹39 Cr | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹23 Cr |
| Securities Premium | ₹3.51 Cr | ₹3.51 Cr | ₹3.51 Cr | ₹3.51 Cr | ₹3.51 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹31 Cr | ₹26 Cr | ₹20 Cr | ₹13 Cr | ₹16 Cr |
| General Reserves | ₹4.67 Cr | ₹4.17 Cr | ₹3.67 Cr | ₹3.37 Cr | ₹3.37 Cr |
| Other Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Reserve excluding Revaluation Reserve | ₹39 Cr | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹23 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹44 Cr | ₹40 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹8.43 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹22 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹8.03 Cr |
| Other Secured | ₹0.37 Cr | ₹0.44 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.41 Cr |
| Unsecured Loans | ₹5.53 Cr | ₹5.28 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹5.53 Cr | ₹5.28 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr |
| Deferred Tax Assets / Liabilities | ₹5.64 Cr | ₹3.56 Cr | ₹4.19 Cr | ₹5.21 Cr | ₹4.46 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹5.64 Cr | ₹3.56 Cr | ₹4.19 Cr | ₹5.21 Cr | ₹4.46 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.65 Cr | ₹3.42 Cr | ₹3.07 Cr | ₹3.04 Cr | ₹2.80 Cr |
| Total Non-Current Liabilities | ₹37 Cr | ₹27 Cr | ₹32 Cr | ₹36 Cr | ₹29 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹70 Cr | ₹64 Cr | ₹42 Cr | ₹39 Cr | ₹37 Cr |
| Sundry Creditors | ₹56 Cr | ₹50 Cr | ₹33 Cr | ₹31 Cr | ₹29 Cr |
| Acceptances | ₹14 Cr | ₹14 Cr | ₹9.16 Cr | ₹7.92 Cr | ₹7.55 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹14 Cr | ₹7.97 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.50 Cr | ₹2.21 Cr | ₹1.09 Cr | ₹1.56 Cr | ₹0.98 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.33 Cr | ₹0.30 Cr |
| Other Liabilities | ₹13 Cr | ₹12 Cr | ₹9.27 Cr | ₹12 Cr | ₹6.69 Cr |
| Short Term Borrowings | ₹51 Cr | ₹39 Cr | ₹40 Cr | ₹44 Cr | ₹42 Cr |
| Secured ST Loans repayable on Demands | ₹50 Cr | ₹37 Cr | ₹39 Cr | ₹41 Cr | ₹39 Cr |
| Working Capital Loans- Sec | ₹50 Cr | ₹37 Cr | ₹39 Cr | ₹41 Cr | ₹39 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-50 Cr | ₹-36 Cr | ₹-38 Cr | ₹-38 Cr | ₹-37 Cr |
| Short Term Provisions | ₹0.99 Cr | ₹1.97 Cr | ₹1.66 Cr | ₹0.17 Cr | ₹0.28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.79 Cr | ₹1.79 Cr | ₹1.48 Cr | - | ₹0.10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.20 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Total Current Liabilities | ₹135 Cr | ₹120 Cr | ₹94 Cr | ₹97 Cr | ₹87 Cr |
| Total Liabilities | ₹216 Cr | ₹187 Cr | ₹159 Cr | ₹159 Cr | ₹144 Cr |
| ASSETS | |||||
| Gross Block | ₹120 Cr | ₹102 Cr | ₹94 Cr | ₹95 Cr | ₹92 Cr |
| Less: Accumulated Depreciation | ₹65 Cr | ₹61 Cr | ₹57 Cr | ₹53 Cr | ₹48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹55 Cr | ₹41 Cr | ₹38 Cr | ₹42 Cr | ₹43 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.77 Cr | ₹0.22 Cr | - | - |
| Non Current Investments | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Long Term Investment | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Long Term Loans & Advances | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹58 Cr | ₹44 Cr | ₹40 Cr | ₹45 Cr | ₹46 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹89 Cr | ₹79 Cr | ₹75 Cr | ₹69 Cr | ₹59 Cr |
| Raw Materials | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹9.48 Cr | ₹5.54 Cr |
| Work-in Progress | ₹36 Cr | ₹32 Cr | ₹34 Cr | ₹36 Cr | ₹30 Cr |
| Finished Goods | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹20 Cr | ₹17 Cr | ₹11 Cr | ₹8.87 Cr | ₹8.81 Cr |
| Other Inventory | ₹1.19 Cr | ₹1.05 Cr | ₹1.27 Cr | ₹1.13 Cr | ₹0.83 Cr |
| Sundry Debtors | ₹55 Cr | ₹49 Cr | ₹35 Cr | ₹40 Cr | ₹31 Cr |
| Debtors more than Six months | ₹2.94 Cr | ₹1.64 Cr | ₹2.85 Cr | ₹1.81 Cr | - |
| Debtors Others | ₹52 Cr | ₹47 Cr | ₹33 Cr | ₹38 Cr | ₹31 Cr |
| Cash and Bank | ₹3.36 Cr | ₹3.85 Cr | ₹3.07 Cr | ₹2.09 Cr | ₹2.64 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Balances at Bank | ₹3.35 Cr | ₹3.84 Cr | ₹3.05 Cr | ₹2.02 Cr | ₹2.56 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.90 Cr | ₹4.65 Cr | ₹1.22 Cr | ₹1.68 Cr | ₹0.79 Cr |
| Interest accrued on Investments | ₹0.22 Cr | ₹3.04 Cr | ₹0.28 Cr | ₹0.21 Cr | ₹0.15 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.52 Cr | ₹0.53 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Other current_assets | ₹1.17 Cr | ₹1.08 Cr | ₹0.87 Cr | ₹1.38 Cr | ₹0.59 Cr |
| Short Term Loans and Advances | ₹9.07 Cr | ₹6.56 Cr | ₹3.64 Cr | ₹2.58 Cr | ₹4.70 Cr |
| Advances recoverable in cash or in kind | ₹7.78 Cr | ₹6.56 Cr | ₹3.02 Cr | ₹1.77 Cr | ₹3.77 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.29 Cr | - | ₹0.62 Cr | ₹0.81 Cr | ₹0.94 Cr |
| Total Current Assets | ₹158 Cr | ₹142 Cr | ₹118 Cr | ₹115 Cr | ₹98 Cr |
| Net Current Assets (Including Current Investments) | ₹23 Cr | ₹22 Cr | ₹24 Cr | ₹17 Cr | ₹12 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹216 Cr | ₹187 Cr | ₹159 Cr | ₹159 Cr | ₹144 Cr |
| Contingent Liabilities | ₹28 Cr | ₹27 Cr | ₹20 Cr | ₹22 Cr | ₹18 Cr |
| Total Debt | ₹83 Cr | ₹65 Cr | ₹71 Cr | ₹79 Cr | ₹66 Cr |
| Book Value | - | 36.68 | 30.11 | 23.73 | 26.48 |
| Adjusted Book Value | 41.23 | 36.68 | 30.11 | 23.73 | 26.48 |
Compare Balance Sheet of peers of AKAR AUTO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AKAR AUTO INDUSTRIES | ₹215.0 Cr | 14% | 19.4% | 88% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
AKAR AUTO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AKAR AUTO INDUSTRIES | 14% |
19.4% |
88% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses