Home > Income Statement > AGARWAL INDUSTRIAL CORPORATION

AGARWAL INDUSTRIAL CORPORATION
Income Statement

AGARWAL INDUSTRIAL CORPORATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AGARWAL INDUSTRIAL CORPORATION
Please provide your vote to see the results

AGARWAL INDUSTRIAL CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,125 Cr₹2,015 Cr₹1,598 Cr₹904 Cr₹787 Cr
     Sales ₹1,799 Cr₹1,770 Cr₹1,407 Cr₹790 Cr₹700 Cr
     Job Work/ Contract Receipts ₹0.09 Cr₹0.14 Cr₹0.15 Cr₹0.18 Cr₹0.20 Cr
     Processing Charges / Service Income ₹325 Cr₹244 Cr₹190 Cr₹113 Cr₹86 Cr
     Revenue from property development -----
     Other Operational Income ₹1.25 Cr₹0.99 Cr₹1.11 Cr₹0.99 Cr₹1.23 Cr
Less: Excise Duty -----
Net Sales ₹2,125 Cr₹2,015 Cr₹1,598 Cr₹904 Cr₹787 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-43 Cr₹-13 Cr₹-25 Cr₹4.55 Cr
Raw Material Consumed ₹1,703 Cr₹1,711 Cr₹1,316 Cr₹748 Cr₹644 Cr
     Opening Raw Materials ₹9.31 Cr₹6.42 Cr₹3.20 Cr₹8.24 Cr₹5.14 Cr
     Purchases Raw Materials ₹414 Cr₹289 Cr₹350 Cr₹171 Cr₹301 Cr
     Closing Raw Materials ₹10 Cr₹9.31 Cr₹6.42 Cr₹3.20 Cr₹8.24 Cr
     Other Direct Purchases / Brought in cost ₹1,290 Cr₹1,425 Cr₹969 Cr₹573 Cr₹346 Cr
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹51 Cr₹48 Cr₹15 Cr₹9.63 Cr
     Electricity & Power ₹55 Cr₹51 Cr₹48 Cr₹15 Cr₹9.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.91 Cr₹5.74 Cr₹4.95 Cr₹3.72 Cr₹4.00 Cr
     Salaries, Wages & Bonus ₹6.16 Cr₹5.06 Cr₹4.26 Cr₹3.27 Cr₹3.48 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.57 Cr₹0.53 Cr₹0.57 Cr₹0.35 Cr₹0.44 Cr
     Other Employees Cost ₹0.16 Cr₹0.13 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr
Other Manufacturing Expenses ₹172 Cr₹132 Cr₹108 Cr₹75 Cr₹63 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.78 Cr₹0.53 Cr₹0.46 Cr₹0.56 Cr₹0.55 Cr
     Repairs and Maintenance ₹11 Cr₹7.77 Cr₹2.78 Cr₹2.26 Cr₹0.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹160 Cr₹124 Cr₹104 Cr₹73 Cr₹62 Cr
General and Administration Expenses ₹23 Cr₹14 Cr₹9.85 Cr₹8.01 Cr₹9.98 Cr
     Rent , Rates & Taxes ₹3.43 Cr₹1.29 Cr₹1.12 Cr₹1.99 Cr₹4.92 Cr
     Insurance ₹11 Cr₹5.59 Cr₹3.15 Cr₹1.58 Cr₹0.80 Cr
     Printing and stationery ₹0.27 Cr₹0.19 Cr₹0.32 Cr₹0.33 Cr₹0.18 Cr
     Professional and legal fees ₹2.73 Cr₹1.28 Cr₹1.20 Cr₹1.32 Cr₹0.85 Cr
     Traveling and conveyance ₹2.17 Cr₹1.55 Cr₹0.95 Cr₹0.23 Cr₹1.18 Cr
     Other Administration ₹3.80 Cr₹3.87 Cr₹3.12 Cr₹2.56 Cr₹2.05 Cr
Selling and Distribution Expenses ₹4.23 Cr₹3.63 Cr₹5.05 Cr₹2.31 Cr₹2.34 Cr
     Advertisement & Sales Promotion ₹0.42 Cr₹1.12 Cr₹0.46 Cr₹0.11 Cr₹0.45 Cr
     Sales Commissions & Incentives ₹3.61 Cr₹2.30 Cr₹4.45 Cr₹2.12 Cr₹1.80 Cr
     Freight and Forwarding ₹0.19 Cr₹0.21 Cr₹0.14 Cr₹0.09 Cr₹0.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.41 Cr₹3.87 Cr₹14 Cr₹5.00 Cr₹3.26 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.64 Cr₹13 Cr₹2.15 Cr₹1.05 Cr
     Provision for doubtful debts ₹0.43 Cr₹0.97 Cr-₹0.65 Cr₹0.02 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.68 Cr-
     Losson sale of non-trade current investments ----₹0.69 Cr
     Other Miscellaneous Expenses ₹3.95 Cr₹2.27 Cr₹1.30 Cr₹1.52 Cr₹1.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,952 Cr₹1,879 Cr₹1,493 Cr₹832 Cr₹741 Cr
Operating Profit (Excl OI) ₹173 Cr₹136 Cr₹106 Cr₹71 Cr₹46 Cr
Other Income ₹5.13 Cr₹9.07 Cr₹3.90 Cr₹1.60 Cr₹2.77 Cr
     Interest Received ₹1.45 Cr₹0.96 Cr₹0.68 Cr₹0.34 Cr₹0.32 Cr
     Dividend Received ---₹0.03 Cr₹0.16 Cr
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.80 Cr---
     Profits on sale of Investments ₹1.48 Cr₹0.80 Cr₹0.32 Cr₹0.34 Cr₹0.56 Cr
     Provision Written Back --₹0.15 Cr--
     Foreign Exchange Gains ₹0.84 Cr₹5.25 Cr₹1.94 Cr-₹1.64 Cr
     Others ₹1.29 Cr₹1.26 Cr₹0.81 Cr₹0.90 Cr₹0.08 Cr
Operating Profit ₹178 Cr₹145 Cr₹110 Cr₹73 Cr₹49 Cr
Interest ₹21 Cr₹12 Cr₹12 Cr₹9.88 Cr₹8.99 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹9.49 Cr₹9.22 Cr₹7.93 Cr₹8.41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.56 Cr₹0.58 Cr₹0.80 Cr₹0.70 Cr₹0.55 Cr
     Other Interest ₹2.86 Cr₹2.19 Cr₹2.35 Cr₹1.25 Cr₹0.03 Cr
PBDT ₹157 Cr₹132 Cr₹97 Cr₹63 Cr₹40 Cr
Depreciation ₹30 Cr₹23 Cr₹20 Cr₹14 Cr₹8.96 Cr
Profit Before Taxation & Exceptional Items ₹127 Cr₹110 Cr₹78 Cr₹49 Cr₹31 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹127 Cr₹110 Cr₹78 Cr₹49 Cr₹31 Cr
Provision for Tax ₹18 Cr₹18 Cr₹14 Cr₹8.16 Cr₹5.54 Cr
     Current Income Tax ₹18 Cr₹18 Cr₹14 Cr₹8.18 Cr₹5.53 Cr
     Deferred Tax ₹0.32 Cr₹-0.63 Cr₹-0.19 Cr₹-0.50 Cr₹0.00 Cr
     Other taxes ₹0.05 Cr₹0.29 Cr₹0.00 Cr₹0.48 Cr₹0.00 Cr
Profit After Tax ₹109 Cr₹92 Cr₹64 Cr₹41 Cr₹26 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹109 Cr₹92 Cr₹64 Cr₹41 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹281 Cr₹191 Cr₹130 Cr₹91 Cr₹68 Cr
Appropriations ₹390 Cr₹284 Cr₹194 Cr₹132 Cr₹93 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.74 Cr₹2.89 Cr₹2.24 Cr₹1.54 Cr₹2.23 Cr
Equity Dividend % ₹30.00₹25.00₹20.00₹18.00₹15.00
Earnings Per Share ₹73.02₹61.68₹48.22₹39.51₹24.91
Adjusted EPS ₹73.02₹61.68₹48.22₹39.51₹24.91

Compare Income Statement of peers of AGARWAL INDUSTRIAL CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGARWAL INDUSTRIAL CORPORATION ₹1,492.4 Cr -4.5% 9.2% 21% Stock Analytics
RAIN INDUSTRIES ₹4,690.3 Cr 2.1% 10.9% -11.7% Stock Analytics
KOTHARI PETROCHEMICALS ₹898.4 Cr -5.5% 5% 30.6% Stock Analytics
TAMILNADU PETROPRODUCTS ₹633.4 Cr 2.2% 1.4% -14% Stock Analytics
VIKAS LIFECARE ₹506.8 Cr -5.2% -11.7% -45.5% Stock Analytics
MULTIBASE INDIA ₹351.4 Cr -1.6% 6.3% 16.1% Stock Analytics


AGARWAL INDUSTRIAL CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGARWAL INDUSTRIAL CORPORATION

-4.5%

9.2%

21%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses