Home > Balance Sheet > AGARWAL INDUSTRIAL CORPORATION

AGARWAL INDUSTRIAL CORPORATION
Balance Sheet

AGARWAL INDUSTRIAL CORPORATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AGARWAL INDUSTRIAL CORPORATION
Please provide your vote to see the results

AGARWAL INDUSTRIAL CORPORATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹13 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹13 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹13 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹13 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹4.60 Cr--
Total Reserves ₹496 Cr₹389 Cr₹277 Cr₹186 Cr₹147 Cr
    Securities Premium ₹96 Cr₹96 Cr₹79 Cr₹51 Cr₹51 Cr
    Capital Reserves ₹4.27 Cr₹4.27 Cr₹4.27 Cr₹4.27 Cr₹4.27 Cr
    Profit & Loss Account Balance ₹385 Cr₹281 Cr₹191 Cr₹130 Cr₹91 Cr
    General Reserves -----
    Other Reserves ₹11 Cr₹7.64 Cr₹1.66 Cr₹0.28 Cr₹0.67 Cr
Reserve excluding Revaluation Reserve ₹496 Cr₹389 Cr₹277 Cr₹186 Cr₹147 Cr
Revaluation reserve -----
Shareholder's Funds ₹511 Cr₹404 Cr₹295 Cr₹196 Cr₹158 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹169 Cr₹69 Cr₹31 Cr₹41 Cr₹1.85 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹210 Cr₹72 Cr₹20 Cr₹25 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-41 Cr₹-3.69 Cr₹11 Cr₹16 Cr₹1.85 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.43 Cr₹3.13 Cr₹3.78 Cr₹3.84 Cr₹4.31 Cr
    Deferred Tax Assets ₹1.31 Cr₹1.05 Cr₹0.44 Cr₹0.50 Cr₹0.29 Cr
    Deferred Tax Liability ₹4.74 Cr₹4.19 Cr₹4.22 Cr₹4.34 Cr₹4.61 Cr
Other Long Term Liabilities ₹8.23 Cr₹15 Cr₹20 Cr₹15 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.90 Cr₹0.68 Cr₹0.51 Cr₹0.39 Cr₹0.41 Cr
Total Non-Current Liabilities ₹182 Cr₹87 Cr₹55 Cr₹60 Cr₹6.58 Cr
Current Liabilities -----
Trade Payables ₹217 Cr₹164 Cr₹55 Cr₹34 Cr₹43 Cr
    Sundry Creditors ₹217 Cr₹164 Cr₹55 Cr₹34 Cr₹43 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹90 Cr₹49 Cr₹32 Cr₹22 Cr₹9.57 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹19 Cr₹10 Cr₹12 Cr₹6.42 Cr₹2.51 Cr
    Interest Accrued But Not Due ₹1.47 Cr₹0.46 Cr₹0.08 Cr₹0.05 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹70 Cr₹38 Cr₹19 Cr₹15 Cr₹7.06 Cr
Short Term Borrowings ₹117 Cr₹43 Cr₹103 Cr₹81 Cr₹84 Cr
    Secured ST Loans repayable on Demands ₹117 Cr₹43 Cr₹103 Cr₹81 Cr₹84 Cr
    Working Capital Loans- Sec ₹117 Cr₹43 Cr₹103 Cr₹81 Cr₹84 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-117 Cr₹-43 Cr₹-103 Cr₹-81 Cr₹-84 Cr
Short Term Provisions ₹2.72 Cr₹3.50 Cr₹3.65 Cr₹2.54 Cr₹0.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.58 Cr₹3.40 Cr₹3.57 Cr₹2.53 Cr-
    Provision for post retirement benefits ----₹0.01 Cr
    Preference Dividend -----
    Other Provisions ₹0.14 Cr₹0.10 Cr₹0.08 Cr₹0.01 Cr-
Total Current Liabilities ₹427 Cr₹258 Cr₹193 Cr₹139 Cr₹136 Cr
Total Liabilities ₹1,120 Cr₹750 Cr₹543 Cr₹395 Cr₹300 Cr
ASSETS
Gross Block ₹684 Cr₹408 Cr₹267 Cr₹198 Cr₹132 Cr
Less: Accumulated Depreciation ₹96 Cr₹67 Cr₹49 Cr₹38 Cr₹30 Cr
Less: Impairment of Assets -----
Net Block ₹589 Cr₹341 Cr₹219 Cr₹159 Cr₹102 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹6.95 Cr₹2.87 Cr₹0.76 Cr₹3.33 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹3.07 Cr₹1.68 Cr₹1.62 Cr₹0.57 Cr₹0.96 Cr
Other Non Current Assets ₹0.92 Cr₹3.03 Cr₹5.41 Cr₹3.05 Cr-
Total Non-Current Assets ₹593 Cr₹353 Cr₹229 Cr₹164 Cr₹106 Cr
Current Assets Loans & Advances -----
Currents Investments ₹36 Cr₹26 Cr₹12 Cr₹6.06 Cr₹6.79 Cr
    Quoted ₹36 Cr₹26 Cr₹12 Cr₹6.06 Cr₹6.79 Cr
    Unquoted -----
Inventories ₹128 Cr₹116 Cr₹65 Cr₹48 Cr₹28 Cr
    Raw Materials ₹10 Cr₹9.30 Cr₹6.41 Cr₹3.19 Cr₹8.22 Cr
    Work-in Progress ₹0.75 Cr₹0.91 Cr₹1.40 Cr₹0.92 Cr₹1.08 Cr
    Finished Goods ₹14 Cr₹12 Cr₹13 Cr₹0.66 Cr₹0.92 Cr
    Packing Materials -----
    Stores  and Spare ₹3.03 Cr₹7.86 Cr₹2.88 Cr₹2.54 Cr₹2.45 Cr
    Other Inventory ₹99 Cr₹86 Cr₹42 Cr₹40 Cr₹15 Cr
Sundry Debtors ₹266 Cr₹194 Cr₹161 Cr₹135 Cr₹138 Cr
    Debtors more than Six months ₹66 Cr₹46 Cr₹67 Cr₹58 Cr₹25 Cr
    Debtors Others ₹202 Cr₹149 Cr₹96 Cr₹79 Cr₹113 Cr
Cash and Bank ₹62 Cr₹34 Cr₹50 Cr₹32 Cr₹8.38 Cr
    Cash in hand ₹0.97 Cr₹0.38 Cr₹0.60 Cr₹0.38 Cr₹0.71 Cr
    Balances at Bank ₹61 Cr₹33 Cr₹49 Cr₹32 Cr₹7.67 Cr
    Other cash and bank balances ₹0.07 Cr₹0.10 Cr₹0.05 Cr₹0.07 Cr-
Other Current Assets ₹4.06 Cr₹4.01 Cr₹3.05 Cr₹3.23 Cr₹3.09 Cr
    Interest accrued on Investments ₹1.61 Cr₹0.85 Cr₹0.21 Cr₹0.74 Cr₹0.51 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹1.97 Cr₹2.25 Cr₹2.25 Cr₹0.28 Cr₹0.28 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.49 Cr₹0.92 Cr₹0.60 Cr₹0.02 Cr₹0.05 Cr
    Other current_assets ---₹2.19 Cr₹2.24 Cr
Short Term Loans and Advances ₹31 Cr₹24 Cr₹22 Cr₹7.36 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹17 Cr₹17 Cr₹4.79 Cr₹7.72 Cr
    Advance income tax and TDS ₹1.43 Cr₹1.60 Cr₹1.90 Cr₹2.52 Cr₹2.47 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹5.14 Cr₹3.42 Cr₹0.05 Cr-
Total Current Assets ₹527 Cr₹397 Cr₹314 Cr₹232 Cr₹194 Cr
Net Current Assets (Including Current Investments) ₹99 Cr₹138 Cr₹121 Cr₹92 Cr₹58 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,120 Cr₹750 Cr₹543 Cr₹395 Cr₹300 Cr
Contingent Liabilities ₹7.83 Cr₹9.05 Cr₹9.05 Cr₹5.96 Cr₹5.91 Cr
Total Debt ₹345 Cr₹137 Cr₹147 Cr₹130 Cr₹90 Cr
Book Value 341.64269.90219.52191.16153.53
Adjusted Book Value 341.64269.90219.52191.16153.53

Compare Balance Sheet of peers of AGARWAL INDUSTRIAL CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGARWAL INDUSTRIAL CORPORATION ₹1,843.6 Cr 4.5% 11.9% 29.8% Stock Analytics
RAIN INDUSTRIES ₹5,388.3 Cr 5.4% -2.1% 9.4% Stock Analytics
KOTHARI PETROCHEMICALS ₹1,240.4 Cr 3.5% -6.6% 27.7% Stock Analytics
VIKAS LIFECARE ₹804.9 Cr 0.2% -7.5% -13.6% Stock Analytics
TAMILNADU PETROPRODUCTS ₹740.9 Cr 1.8% -4.8% -7.5% Stock Analytics
ORICON ENTERPRISES ₹620.5 Cr 29.3% 9.9% 2.3% Stock Analytics


AGARWAL INDUSTRIAL CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGARWAL INDUSTRIAL CORPORATION

4.5%

11.9%

29.8%

SENSEX

0.9%

2%

21%


You may also like the below Video Courses