AFFLE (INDIA)
|
AFFLE (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,434 Cr | ₹1,082 Cr | ₹517 Cr | ₹334 Cr | ₹249 Cr |
Software Services & Operating Revenues | ₹1,433 Cr | ₹1,082 Cr | ₹517 Cr | ₹334 Cr | ₹249 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹0.51 Cr | - | - | - | ₹0.00 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,434 Cr | ₹1,082 Cr | ₹517 Cr | ₹334 Cr | ₹249 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr |
Electricity & Power | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
Employee Cost | ₹187 Cr | ₹130 Cr | ₹54 Cr | ₹27 Cr | ₹21 Cr |
Salaries, Wages & Bonus | ₹154 Cr | ₹111 Cr | ₹86 Cr | ₹45 Cr | ₹25 Cr |
Contributions to EPF & Pension Funds | ₹21 Cr | ₹12 Cr | ₹1.95 Cr | ₹1.52 Cr | ₹0.91 Cr |
Wheeling & Transmission Charges recoverable | ₹5.57 Cr | ₹2.25 Cr | ₹0.21 Cr | ₹0.70 Cr | ₹0.72 Cr |
Other Employees Cost | ₹7.06 Cr | ₹3.70 Cr | ₹-34 Cr | ₹-20 Cr | ₹-5.22 Cr |
Cost of Software developments | ₹1.09 Cr | ₹3.11 Cr | ₹3.10 Cr | ₹1.32 Cr | ₹1.10 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | ₹0.51 Cr | ₹0.74 Cr | ₹0.80 Cr | ₹0.49 Cr | ₹0.18 Cr |
Other software development expenses | ₹0.58 Cr | ₹2.37 Cr | ₹2.30 Cr | ₹0.82 Cr | ₹0.91 Cr |
Operating Expenses | ₹886 Cr | ₹681 Cr | ₹298 Cr | ₹193 Cr | ₹134 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹886 Cr | ₹681 Cr | ₹298 Cr | ₹193 Cr | ₹134 Cr |
General and Administration Expenses | ₹36 Cr | ₹29 Cr | ₹15 Cr | ₹16 Cr | ₹8.73 Cr |
Rates & Taxes | ₹4.83 Cr | ₹4.42 Cr | ₹2.15 Cr | ₹1.20 Cr | ₹0.06 Cr |
Insurance | ₹1.50 Cr | ₹1.15 Cr | ₹0.62 Cr | ₹0.36 Cr | ₹0.23 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.08 Cr |
Professional and legal fees | ₹9.96 Cr | ₹12 Cr | ₹6.46 Cr | ₹7.48 Cr | ₹2.19 Cr |
Other Administration | ₹15 Cr | ₹10 Cr | ₹5.46 Cr | ₹4.64 Cr | ₹3.92 Cr |
Selling and Marketing Expenses | ₹22 Cr | ₹16 Cr | ₹9.25 Cr | ₹3.93 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹22 Cr | ₹16 Cr | ₹9.25 Cr | ₹3.93 Cr | ₹11 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹13 Cr | ₹12 Cr | ₹7.64 Cr | ₹6.23 Cr | ₹2.74 Cr |
Bad debts /advances written off | ₹0.12 Cr | ₹1.88 Cr | ₹0.29 Cr | ₹1.26 Cr | ₹0.01 Cr |
Provision for doubtful debts | ₹3.72 Cr | ₹2.67 Cr | ₹1.73 Cr | ₹2.15 Cr | ₹1.06 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.31 Cr | ₹0.87 Cr | ₹0.81 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.01 Cr | ₹7.29 Cr | ₹5.31 Cr | ₹1.94 Cr | ₹0.86 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,145 Cr | ₹870 Cr | ₹387 Cr | ₹247 Cr | ₹179 Cr |
Operating Profit (Excl OI) | ₹289 Cr | ₹212 Cr | ₹130 Cr | ₹87 Cr | ₹70 Cr |
Other Income | ₹54 Cr | ₹73 Cr | ₹42 Cr | ₹7.35 Cr | ₹0.39 Cr |
Interest Received | ₹23 Cr | ₹17 Cr | ₹2.21 Cr | ₹3.82 Cr | ₹0.38 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹3.24 Cr | - | - | - | - |
Provision Written Back | ₹4.21 Cr | ₹1.87 Cr | ₹0.08 Cr | ₹1.26 Cr | - |
Foreign Exchange Gains | ₹22 Cr | ₹5.53 Cr | - | - | - |
Others | ₹2.16 Cr | ₹48 Cr | ₹39 Cr | ₹2.27 Cr | ₹0.02 Cr |
Operating Profit | ₹343 Cr | ₹285 Cr | ₹171 Cr | ₹94 Cr | ₹71 Cr |
Interest | ₹11 Cr | ₹7.08 Cr | ₹3.64 Cr | ₹1.42 Cr | ₹0.81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹5.65 Cr | ₹3.14 Cr | ₹2.10 Cr | ₹0.86 Cr | ₹0.49 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.08 Cr | ₹2.06 Cr | ₹0.87 Cr | ₹0.39 Cr | ₹0.20 Cr |
Other Interest | ₹3.68 Cr | ₹1.87 Cr | ₹0.67 Cr | ₹0.17 Cr | ₹0.13 Cr |
PBDT | ₹332 Cr | ₹278 Cr | ₹168 Cr | ₹93 Cr | ₹70 Cr |
Depreciation | ₹49 Cr | ₹32 Cr | ₹20 Cr | ₹13 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹282 Cr | ₹245 Cr | ₹148 Cr | ₹79 Cr | ₹60 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹282 Cr | ₹245 Cr | ₹148 Cr | ₹79 Cr | ₹60 Cr |
Provision for Tax | ₹36 Cr | ₹30 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr |
Current Income Tax | ₹37 Cr | ₹29 Cr | ₹11 Cr | ₹14 Cr | ₹10 Cr |
Deferred Tax | ₹-1.03 Cr | ₹1.56 Cr | ₹0.90 Cr | ₹-0.13 Cr | ₹0.77 Cr |
Other taxes | - | ₹-0.08 Cr | ₹0.78 Cr | ₹0.15 Cr | - |
Profit After Tax | ₹245 Cr | ₹215 Cr | ₹135 Cr | ₹66 Cr | ₹49 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.88 Cr | ₹-0.81 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹245 Cr | ₹214 Cr | ₹135 Cr | ₹66 Cr | ₹49 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹459 Cr | ₹246 Cr | ₹111 Cr | ₹45 Cr | ₹1.92 Cr |
Appropriations | ₹704 Cr | ₹459 Cr | ₹246 Cr | ₹111 Cr | ₹51 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹704 Cr | ₹459 Cr | ₹246 Cr | ₹111 Cr | ₹51 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹18.37 | ₹16.05 | ₹52.96 | ₹25.70 | ₹20.10 |
Adjusted EPS | ₹18.37 | ₹16.05 | ₹10.59 | ₹5.14 | ₹4.02 |
Compare Income Statement of peers of AFFLE (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AFFLE (INDIA) | ₹24,251.0 Cr | -6.9% | 11.4% | 42.3% | Stock Analytics | |
INFO EDGE (INDIA) | ₹110,062.0 Cr | -3.6% | 13% | 67.3% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹25,208.0 Cr | -3.7% | 5.3% | 93.8% | Stock Analytics | |
ECLERX SERVICES | ₹17,229.4 Cr | -5.6% | 9% | 48.9% | Stock Analytics | |
QUESS CORP | ₹10,274.3 Cr | 3.1% | 7.8% | 40.7% | Stock Analytics | |
EMUDHRA | ₹7,819.9 Cr | 0.4% | 8.2% | 126.4% | Stock Analytics |
AFFLE (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AFFLE (INDIA) | -6.9% |
11.4% |
42.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses