AFCONS INFRASTRUCTURE
|
AFCONS INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹13,267 Cr | ₹12,637 Cr | ₹11,019 Cr | ₹9,376 Cr | ₹9,934 Cr |
Sales | ₹117 Cr | ₹56 Cr | ₹55 Cr | ₹34 Cr | ₹20 Cr |
Job Work/ Contract Receipts | ₹13,078 Cr | ₹12,483 Cr | ₹10,889 Cr | ₹9,271 Cr | ₹9,866 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹73 Cr | ₹98 Cr | ₹76 Cr | ₹70 Cr | ₹47 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹13,267 Cr | ₹12,637 Cr | ₹11,019 Cr | ₹9,376 Cr | ₹9,934 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹4,012 Cr | ₹3,852 Cr | ₹3,176 Cr | ₹2,545 Cr | ₹2,677 Cr |
Opening Raw Materials | ₹1,200 Cr | ₹945 Cr | ₹646 Cr | ₹767 Cr | ₹623 Cr |
Purchases Raw Materials | ₹3,763 Cr | ₹4,106 Cr | ₹3,475 Cr | ₹2,423 Cr | ₹2,822 Cr |
Closing Raw Materials | ₹951 Cr | ₹1,200 Cr | ₹945 Cr | ₹646 Cr | ₹767 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Electricity & Power | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,383 Cr | ₹1,298 Cr | ₹1,085 Cr | ₹924 Cr | ₹971 Cr |
Salaries, Wages & Bonus | ₹1,136 Cr | ₹1,079 Cr | ₹907 Cr | ₹769 Cr | ₹838 Cr |
Contributions to EPF & Pension Funds | ₹37 Cr | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr |
Workmen and Staff Welfare Expenses | ₹144 Cr | ₹130 Cr | ₹97 Cr | ₹101 Cr | ₹74 Cr |
Other Employees Cost | ₹66 Cr | ₹56 Cr | ₹52 Cr | ₹31 Cr | ₹38 Cr |
Other Manufacturing Expenses | ₹5,375 Cr | ₹5,276 Cr | ₹4,989 Cr | ₹4,151 Cr | ₹4,771 Cr |
Sub-contracted / Out sourced services | ₹2,438 Cr | ₹2,069 Cr | ₹2,490 Cr | ₹2,226 Cr | ₹2,642 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹81 Cr | ₹75 Cr | ₹49 Cr | ₹38 Cr | ₹39 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2,856 Cr | ₹3,131 Cr | ₹2,449 Cr | ₹1,887 Cr | ₹2,089 Cr |
General and Administration Expenses | ₹901 Cr | ₹713 Cr | ₹638 Cr | ₹495 Cr | ₹484 Cr |
Rent , Rates & Taxes | ₹174 Cr | ₹147 Cr | ₹126 Cr | ₹110 Cr | ₹92 Cr |
Insurance | ₹170 Cr | ₹146 Cr | ₹112 Cr | ₹82 Cr | ₹67 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹293 Cr | ₹190 Cr | ₹204 Cr | ₹157 Cr | ₹165 Cr |
Traveling and conveyance | ₹149 Cr | ₹132 Cr | ₹119 Cr | ₹86 Cr | ₹105 Cr |
Other Administration | ₹116 Cr | ₹97 Cr | ₹76 Cr | ₹60 Cr | ₹55 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹207 Cr | ₹170 Cr | ₹184 Cr | ₹387 Cr | ₹211 Cr |
Bad debts /advances written off | ₹3.08 Cr | ₹7.66 Cr | ₹1.44 Cr | ₹208 Cr | ₹94 Cr |
Provision for doubtful debts | ₹27 Cr | ₹23 Cr | ₹105 Cr | ₹66 Cr | - |
Losson disposal of fixed assets(net) | ₹12 Cr | ₹22 Cr | ₹6.82 Cr | ₹7.91 Cr | ₹11 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹165 Cr | ₹117 Cr | ₹70 Cr | ₹104 Cr | ₹106 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹11,902 Cr | ₹11,327 Cr | ₹10,083 Cr | ₹8,513 Cr | ₹9,124 Cr |
Operating Profit (Excl OI) | ₹1,365 Cr | ₹1,311 Cr | ₹936 Cr | ₹862 Cr | ₹810 Cr |
Other Income | ₹379 Cr | ₹207 Cr | ₹251 Cr | ₹146 Cr | ₹197 Cr |
Interest Received | ₹134 Cr | ₹43 Cr | ₹64 Cr | ₹102 Cr | ₹22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹20 Cr | ₹36 Cr | ₹91 Cr | ₹16 Cr | ₹12 Cr |
Foreign Exchange Gains | ₹148 Cr | ₹68 Cr | ₹51 Cr | ₹6.09 Cr | ₹75 Cr |
Others | ₹77 Cr | ₹59 Cr | ₹45 Cr | ₹22 Cr | ₹88 Cr |
Operating Profit | ₹1,744 Cr | ₹1,517 Cr | ₹1,187 Cr | ₹1,008 Cr | ₹1,007 Cr |
Interest | ₹577 Cr | ₹447 Cr | ₹425 Cr | ₹468 Cr | ₹391 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹240 Cr | ₹187 Cr | ₹151 Cr | ₹167 Cr | ₹196 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹161 Cr | ₹144 Cr | ₹118 Cr | ₹111 Cr | ₹77 Cr |
Other Interest | ₹176 Cr | ₹117 Cr | ₹155 Cr | ₹190 Cr | ₹118 Cr |
PBDT | ₹1,167 Cr | ₹1,071 Cr | ₹762 Cr | ₹540 Cr | ₹616 Cr |
Depreciation | ₹495 Cr | ₹472 Cr | ₹355 Cr | ₹250 Cr | ₹240 Cr |
Profit Before Taxation & Exceptional Items | ₹673 Cr | ₹599 Cr | ₹407 Cr | ₹291 Cr | ₹376 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹673 Cr | ₹599 Cr | ₹407 Cr | ₹291 Cr | ₹376 Cr |
Provision for Tax | ₹223 Cr | ₹188 Cr | ₹49 Cr | ₹121 Cr | ₹128 Cr |
Current Income Tax | ₹200 Cr | ₹189 Cr | ₹125 Cr | ₹118 Cr | ₹130 Cr |
Deferred Tax | ₹7.24 Cr | ₹-30 Cr | ₹-79 Cr | ₹3.05 Cr | ₹-7.28 Cr |
Other taxes | ₹15 Cr | ₹29 Cr | ₹3.10 Cr | - | ₹5.24 Cr |
Profit After Tax | ₹450 Cr | ₹411 Cr | ₹358 Cr | ₹170 Cr | ₹248 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹0.01 Cr | ₹-1.25 Cr | ₹-2.92 Cr | ₹-2.10 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹450 Cr | ₹411 Cr | ₹356 Cr | ₹167 Cr | ₹246 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,458 Cr | ₹2,060 Cr | ₹1,695 Cr | ₹1,544 Cr | ₹1,339 Cr |
Appropriations | ₹2,907 Cr | ₹2,471 Cr | ₹2,052 Cr | ₹1,711 Cr | ₹1,585 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.01 Cr |
Other Appropriation | ₹37 Cr | ₹13 Cr | ₹-34 Cr | ₹-9.61 Cr | ₹16 Cr |
Equity Dividend % | ₹25.00 | ₹40.00 | ₹35.00 | ₹35.00 | ₹35.00 |
Earnings Per Share | ₹13.20 | ₹57.08 | ₹49.51 | ₹23.19 | ₹34.12 |
Adjusted EPS | ₹13.20 | ₹57.08 | ₹49.51 | ₹23.19 | ₹34.12 |
Compare Income Statement of peers of AFCONS INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AFCONS INFRASTRUCTURE | ₹16,639.3 Cr | 5.1% | -7.1% | NA | Stock Analytics | |
LARSEN & TOUBRO | ₹455,816.0 Cr | 2.9% | -4.1% | -0.6% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹77,479.4 Cr | 8.5% | -9.4% | 46.4% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹28,673.2 Cr | -0.5% | -8.4% | -27.1% | Stock Analytics | |
KEC INTERNATIONAL | ₹20,088.8 Cr | 3.4% | -9.6% | 16.9% | Stock Analytics | |
KALPATARU PROJECTS INTERNATIONAL | ₹15,711.9 Cr | -0.2% | -12.9% | 1.6% | Stock Analytics |
AFCONS INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AFCONS INFRASTRUCTURE | 5.1% |
-7.1% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses