AFCONS INFRASTRUCTURE
|
AFCONS INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹341 Cr | ₹522 Cr | ₹522 Cr | ₹522 Cr | ₹522 Cr |
Equity - Authorised | ₹1,000 Cr | ₹350 Cr | ₹350 Cr | ₹350 Cr | ₹350 Cr |
Equity - Issued | ₹341 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity Paid Up | ₹341 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹3,255 Cr | ₹2,654 Cr | ₹2,190 Cr | ₹1,868 Cr | ₹1,721 Cr |
Securities Premium | ₹192 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Capital Reserves | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr |
Profit & Loss Account Balance | ₹2,870 Cr | ₹2,458 Cr | ₹2,060 Cr | ₹1,695 Cr | ₹1,544 Cr |
General Reserves | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
Other Reserves | ₹127 Cr | ₹119 Cr | ₹53 Cr | ₹96 Cr | ₹101 Cr |
Reserve excluding Revaluation Reserve | ₹3,255 Cr | ₹2,654 Cr | ₹2,190 Cr | ₹1,868 Cr | ₹1,721 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,596 Cr | ₹3,176 Cr | ₹2,712 Cr | ₹2,390 Cr | ₹2,243 Cr |
Minority Interest | ₹1.56 Cr | ₹1.56 Cr | ₹-9.28 Cr | ₹-11 Cr | ₹-13 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹598 Cr | ₹596 Cr | ₹402 Cr | ₹473 Cr | ₹373 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹587 Cr | ₹480 Cr | ₹378 Cr | ₹473 Cr | ₹373 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹11 Cr | ₹117 Cr | ₹24 Cr | - | - |
Unsecured Loans | - | - | - | - | ₹200 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹200 Cr |
Deferred Tax Assets / Liabilities | ₹104 Cr | ₹99 Cr | ₹130 Cr | ₹212 Cr | ₹213 Cr |
Deferred Tax Assets | ₹143 Cr | ₹90 Cr | ₹92 Cr | ₹62 Cr | ₹64 Cr |
Deferred Tax Liability | ₹247 Cr | ₹189 Cr | ₹222 Cr | ₹274 Cr | ₹276 Cr |
Other Long Term Liabilities | ₹1,613 Cr | ₹1,697 Cr | ₹1,989 Cr | ₹1,838 Cr | ₹2,089 Cr |
Long Term Trade Payables | ₹431 Cr | ₹473 Cr | ₹440 Cr | ₹452 Cr | ₹557 Cr |
Long Term Provisions | ₹278 Cr | ₹219 Cr | ₹215 Cr | ₹173 Cr | ₹213 Cr |
Total Non-Current Liabilities | ₹3,024 Cr | ₹3,085 Cr | ₹3,175 Cr | ₹3,148 Cr | ₹3,644 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,326 Cr | ₹3,508 Cr | ₹2,697 Cr | ₹2,976 Cr | ₹3,361 Cr |
Sundry Creditors | ₹4,326 Cr | ₹3,508 Cr | ₹2,697 Cr | ₹2,976 Cr | ₹3,361 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,624 Cr | ₹3,723 Cr | ₹3,435 Cr | ₹3,207 Cr | ₹3,047 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2,998 Cr | ₹3,015 Cr | ₹2,714 Cr | ₹2,522 Cr | ₹2,675 Cr |
Interest Accrued But Not Due | ₹35 Cr | ₹39 Cr | ₹59 Cr | ₹62 Cr | ₹84 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | ₹175 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹591 Cr | ₹669 Cr | ₹662 Cr | ₹448 Cr | ₹288 Cr |
Short Term Borrowings | ₹1,620 Cr | ₹775 Cr | ₹1,009 Cr | ₹834 Cr | ₹953 Cr |
Secured ST Loans repayable on Demands | ₹1,438 Cr | ₹775 Cr | ₹971 Cr | ₹832 Cr | ₹905 Cr |
Working Capital Loans- Sec | ₹1,254 Cr | ₹730 Cr | ₹903 Cr | ₹832 Cr | ₹905 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1,072 Cr | ₹-730 Cr | ₹-865 Cr | ₹-831 Cr | ₹-856 Cr |
Short Term Provisions | ₹404 Cr | ₹413 Cr | ₹308 Cr | ₹183 Cr | ₹82 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹176 Cr | ₹263 Cr | ₹240 Cr | ₹114 Cr | ₹59 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹227 Cr | ₹150 Cr | ₹69 Cr | ₹69 Cr | ₹24 Cr |
Total Current Liabilities | ₹9,974 Cr | ₹8,419 Cr | ₹7,449 Cr | ₹7,200 Cr | ₹7,444 Cr |
Total Liabilities | ₹16,595 Cr | ₹14,681 Cr | ₹13,327 Cr | ₹12,728 Cr | ₹13,317 Cr |
ASSETS | |||||
Gross Block | ₹5,653 Cr | ₹4,918 Cr | ₹4,317 Cr | ₹3,678 Cr | ₹3,391 Cr |
Less: Accumulated Depreciation | ₹2,869 Cr | ₹2,420 Cr | ₹2,000 Cr | ₹1,676 Cr | ₹1,453 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,784 Cr | ₹2,498 Cr | ₹2,318 Cr | ₹2,003 Cr | ₹1,938 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹43 Cr | ₹184 Cr | ₹18 Cr | ₹146 Cr | ₹18 Cr |
Non Current Investments | ₹0.78 Cr | ₹0.51 Cr | ₹0.89 Cr | ₹0.40 Cr | ₹0.15 Cr |
Long Term Investment | ₹0.78 Cr | ₹0.51 Cr | ₹0.89 Cr | ₹0.40 Cr | ₹0.15 Cr |
Quoted | ₹0.78 Cr | ₹0.51 Cr | ₹0.89 Cr | ₹0.40 Cr | ₹0.15 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹2,342 Cr | ₹2,534 Cr | ₹2,569 Cr | ₹2,432 Cr | ₹2,785 Cr |
Other Non Current Assets | ₹360 Cr | ₹321 Cr | ₹304 Cr | ₹270 Cr | ₹276 Cr |
Total Non-Current Assets | ₹5,529 Cr | ₹5,537 Cr | ₹5,210 Cr | ₹4,851 Cr | ₹5,017 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,627 Cr | ₹1,586 Cr | ₹1,270 Cr | ₹938 Cr | ₹1,067 Cr |
Raw Materials | ₹951 Cr | ₹1,200 Cr | ₹945 Cr | ₹646 Cr | ₹767 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹676 Cr | ₹386 Cr | ₹325 Cr | ₹292 Cr | ₹300 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹3,121 Cr | ₹2,197 Cr | ₹2,304 Cr | ₹2,575 Cr | ₹2,475 Cr |
Debtors more than Six months | ₹1,624 Cr | ₹1,190 Cr | ₹1,127 Cr | ₹1,013 Cr | - |
Debtors Others | ₹1,497 Cr | ₹1,007 Cr | ₹1,177 Cr | ₹1,562 Cr | ₹2,475 Cr |
Cash and Bank | ₹666 Cr | ₹377 Cr | ₹526 Cr | ₹711 Cr | ₹639 Cr |
Cash in hand | ₹2.46 Cr | ₹2.45 Cr | ₹3.08 Cr | ₹2.98 Cr | ₹3.97 Cr |
Balances at Bank | ₹664 Cr | ₹375 Cr | ₹523 Cr | ₹708 Cr | ₹635 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹382 Cr | ₹279 Cr | ₹195 Cr | ₹182 Cr | ₹113 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹157 Cr | ₹76 Cr | ₹57 Cr | ₹63 Cr | ₹30 Cr |
Prepaid Expenses | ₹76 Cr | ₹85 Cr | ₹79 Cr | ₹42 Cr | ₹45 Cr |
Other current_assets | ₹149 Cr | ₹118 Cr | ₹59 Cr | ₹78 Cr | ₹38 Cr |
Short Term Loans and Advances | ₹5,270 Cr | ₹4,705 Cr | ₹3,822 Cr | ₹3,470 Cr | ₹4,006 Cr |
Advances recoverable in cash or in kind | ₹4,478 Cr | ₹3,853 Cr | ₹2,899 Cr | ₹2,883 Cr | ₹3,581 Cr |
Advance income tax and TDS | ₹93 Cr | ₹169 Cr | ₹224 Cr | ₹68 Cr | ₹41 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹699 Cr | ₹683 Cr | ₹699 Cr | ₹519 Cr | ₹384 Cr |
Total Current Assets | ₹11,066 Cr | ₹9,144 Cr | ₹8,118 Cr | ₹7,877 Cr | ₹8,300 Cr |
Net Current Assets (Including Current Investments) | ₹1,092 Cr | ₹725 Cr | ₹668 Cr | ₹676 Cr | ₹857 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹16,595 Cr | ₹14,681 Cr | ₹13,327 Cr | ₹12,728 Cr | ₹13,317 Cr |
Contingent Liabilities | ₹1,338 Cr | ₹1,173 Cr | ₹1,205 Cr | ₹820 Cr | ₹720 Cr |
Total Debt | ₹2,455 Cr | ₹1,563 Cr | ₹1,555 Cr | ₹1,581 Cr | ₹1,622 Cr |
Book Value | 105.53 | 378.73 | 314.31 | 269.56 | 249.18 |
Adjusted Book Value | 105.53 | 378.73 | 314.31 | 269.56 | 249.18 |
Compare Balance Sheet of peers of AFCONS INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AFCONS INFRASTRUCTURE | ₹16,639.3 Cr | 5.1% | -7.1% | NA | Stock Analytics | |
LARSEN & TOUBRO | ₹455,816.0 Cr | 2.9% | -4.1% | -0.6% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹77,479.4 Cr | 8.5% | -9.4% | 46.4% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹28,673.2 Cr | -0.5% | -8.4% | -27.1% | Stock Analytics | |
KEC INTERNATIONAL | ₹20,088.8 Cr | 3.4% | -9.6% | 16.9% | Stock Analytics | |
KALPATARU PROJECTS INTERNATIONAL | ₹15,711.9 Cr | -0.2% | -12.9% | 1.6% | Stock Analytics |
AFCONS INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AFCONS INFRASTRUCTURE | 5.1% |
-7.1% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses