Home > Income Statement > AEGIS LOGISTICS

AEGIS LOGISTICS
Income Statement

AEGIS LOGISTICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AEGIS LOGISTICS
Please provide your vote to see the results

AEGIS LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹7,062 Cr₹8,645 Cr₹4,633 Cr₹3,843 Cr₹7,183 Cr
     Sales ₹6,062 Cr₹7,841 Cr₹4,027 Cr₹3,266 Cr₹6,609 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹993 Cr₹799 Cr₹600 Cr₹574 Cr₹561 Cr
     Revenue from property development -----
     Other Operational Income ₹6.60 Cr₹5.06 Cr₹6.63 Cr₹3.06 Cr₹13 Cr
Less: Excise Duty -----
Operating Income (Net) ₹7,046 Cr₹8,627 Cr₹4,631 Cr₹3,843 Cr₹7,183 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹86 Cr₹-51 Cr₹-31 Cr₹-11 Cr₹-3.78 Cr
Raw Material Consumed ₹5,683 Cr₹7,632 Cr₹3,913 Cr₹3,177 Cr₹6,476 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹5,683 Cr₹7,632 Cr₹3,913 Cr₹3,177 Cr₹6,476 Cr
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹26 Cr₹20 Cr₹20 Cr₹21 Cr
     Electricity & Power ₹32 Cr₹25 Cr₹20 Cr₹19 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.65 Cr₹0.68 Cr₹0.42 Cr₹0.38 Cr₹0.49 Cr
Employee Cost ₹101 Cr₹83 Cr₹66 Cr₹145 Cr₹290 Cr
     Salaries, Wages & Bonus ₹86 Cr₹70 Cr₹57 Cr₹38 Cr₹44 Cr
     Contributions to EPF & Pension Funds ₹9.90 Cr₹6.89 Cr₹6.34 Cr₹5.20 Cr₹4.46 Cr
     Workmen and Staff Welfare Expenses ₹5.77 Cr₹5.98 Cr₹2.43 Cr₹3.11 Cr₹2.42 Cr
     Other Employees Cost ---₹98 Cr₹239 Cr
Operating Expenses ₹78 Cr₹63 Cr₹44 Cr₹37 Cr₹37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹47 Cr₹39 Cr₹27 Cr₹22 Cr₹21 Cr
     Repairs and Maintenance ₹16 Cr₹12 Cr₹8.30 Cr₹6.92 Cr₹8.69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹12 Cr₹9.27 Cr₹8.76 Cr₹7.16 Cr
General and Administration Expenses ₹104 Cr₹103 Cr₹57 Cr₹46 Cr₹51 Cr
     Rent , Rates & Taxes ₹30 Cr₹25 Cr₹4.94 Cr₹5.54 Cr₹6.69 Cr
     Insurance ₹18 Cr₹16 Cr₹9.97 Cr₹9.27 Cr₹7.67 Cr
     Printing and stationery ₹0.97 Cr₹0.90 Cr₹0.57 Cr₹0.56 Cr₹1.19 Cr
     Professional and legal fees ₹33 Cr₹34 Cr₹19 Cr₹21 Cr₹26 Cr
     Traveling and conveyance ₹12 Cr₹10 Cr₹6.39 Cr₹5.41 Cr₹7.09 Cr
     Other Administration ₹11 Cr₹17 Cr₹16 Cr₹3.73 Cr₹2.61 Cr
Selling and Distribution Expenses ₹7.81 Cr₹6.19 Cr₹10 Cr₹20 Cr₹19 Cr
     Advertisement & Sales Promotion ₹0.83 Cr₹0.17 Cr₹9.98 Cr₹8.18 Cr₹7.50 Cr
     Sales Commissions & Incentives ₹6.98 Cr₹6.02 Cr₹0.11 Cr₹12 Cr₹11 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹31 Cr₹94 Cr₹17 Cr₹21 Cr₹16 Cr
     Bad debts /advances written off ₹0.11 Cr₹0.97 Cr₹0.73 Cr₹1.32 Cr-
     Provision for doubtful debts ₹0.66 Cr₹0.41 Cr-₹3.67 Cr₹2.72 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.20 Cr₹0.20 Cr₹0.00 Cr₹0.29 Cr
     Losson foreign exchange fluctuations ₹0.11 Cr₹5.96 Cr₹0.94 Cr₹2.68 Cr₹1.01 Cr
     Losson sale of non-trade current investments -₹63 Cr---
     Other Miscellaneous Expenses ₹30 Cr₹23 Cr₹15 Cr₹14 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,123 Cr₹7,955 Cr₹4,097 Cr₹3,456 Cr₹6,907 Cr
Operating Profit (Excl OI) ₹923 Cr₹672 Cr₹534 Cr₹388 Cr₹277 Cr
Other Income ₹190 Cr₹187 Cr₹39 Cr₹37 Cr₹33 Cr
     Interest Received ₹120 Cr₹51 Cr₹29 Cr₹22 Cr₹24 Cr
     Dividend Received ---₹0.12 Cr₹0.28 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr---₹0.02 Cr
     Profits on sale of Investments ₹25 Cr₹12 Cr---
     Provision Written Back ₹1.50 Cr₹2.45 Cr₹3.41 Cr₹7.39 Cr₹0.08 Cr
     Foreign Exchange Gains ----₹5.76 Cr
     Others ₹43 Cr₹122 Cr₹6.84 Cr₹6.89 Cr₹2.85 Cr
Operating Profit ₹1,112 Cr₹859 Cr₹573 Cr₹425 Cr₹309 Cr
Interest ₹116 Cr₹88 Cr₹22 Cr₹17 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹55 Cr₹35 Cr₹2.56 Cr₹3.05 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.39 Cr₹4.61 Cr₹4.05 Cr₹1.12 Cr₹2.89 Cr
     Other Interest ₹57 Cr₹49 Cr₹15 Cr₹13 Cr₹13 Cr
PBDT ₹997 Cr₹771 Cr₹551 Cr₹407 Cr₹276 Cr
Depreciation ₹135 Cr₹126 Cr₹79 Cr₹72 Cr₹69 Cr
Profit Before Taxation & Exceptional Items ₹861 Cr₹645 Cr₹472 Cr₹336 Cr₹208 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹861 Cr₹645 Cr₹472 Cr₹336 Cr₹208 Cr
Provision for Tax ₹189 Cr₹134 Cr₹87 Cr₹86 Cr₹74 Cr
     Current Income Tax ₹218 Cr₹148 Cr₹131 Cr₹61 Cr₹71 Cr
     Deferred Tax ₹-27 Cr₹-10 Cr₹-43 Cr₹26 Cr₹-7.90 Cr
     Other taxes ₹-1.91 Cr₹-3.56 Cr₹-0.36 Cr₹-0.15 Cr₹11 Cr
Profit After Tax ₹672 Cr₹511 Cr₹385 Cr₹249 Cr₹134 Cr
Extra items -----
Minority Interest ₹-103 Cr₹-48 Cr₹-27 Cr₹-26 Cr₹-34 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹569 Cr₹463 Cr₹358 Cr₹223 Cr₹100 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,968 Cr₹1,301 Cr₹1,058 Cr₹877 Cr₹856 Cr
Appropriations ₹2,537 Cr₹1,764 Cr₹1,415 Cr₹1,100 Cr₹956 Cr
     General Reserves --₹0.00 Cr₹0.01 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹44 Cr₹-362 Cr₹44 Cr₹41 Cr₹58 Cr
Equity Dividend % ₹650.00₹575.00₹250.00₹200.00₹170.00
Earnings Per Share ₹16.22₹13.19₹10.19₹6.36₹2.93
Adjusted EPS ₹16.22₹13.19₹10.19₹6.36₹2.93

Compare Income Statement of peers of AEGIS LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS LOGISTICS ₹25,210.6 Cr -10.3% -10.4% 87.8% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹41,121.3 Cr -5.2% -12.6% -26.1% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹7,864.2 Cr -2.5% -5.3% 21.7% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,812.3 Cr -3.7% -19.9% -22% Stock Analytics
GATEWAY DISTRIPARKS ₹3,565.5 Cr -4.1% -9.9% -34.5% Stock Analytics
ALLCARGO LOGISTICS ₹3,362.1 Cr -13% -24.4% -50.1% Stock Analytics


AEGIS LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS LOGISTICS

-10.3%

-10.4%

87.8%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses