Home > Balance Sheet > AEGIS LOGISTICS

AEGIS LOGISTICS
Balance Sheet

AEGIS LOGISTICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AEGIS LOGISTICS
Please provide your vote to see the results

AEGIS LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹34 Cr
    Equity - Authorised ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Equity - Issued ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹34 Cr
    Equity Paid Up ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹34 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ----₹126 Cr
Total Reserves ₹3,859 Cr₹3,497 Cr₹2,145 Cr₹1,901 Cr₹1,494 Cr
    Securities Premium ₹1,091 Cr₹1,091 Cr₹589 Cr₹589 Cr₹364 Cr
    Capital Reserves ₹191 Cr₹196 Cr₹9.28 Cr₹9.28 Cr₹9.28 Cr
    Profit & Loss Account Balance ₹2,335 Cr₹1,968 Cr₹1,301 Cr₹1,058 Cr₹877 Cr
    General Reserves ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Other Reserves ₹54 Cr₹55 Cr₹58 Cr₹58 Cr₹56 Cr
Reserve excluding Revaluation Reserve ₹3,859 Cr₹3,497 Cr₹2,145 Cr₹1,901 Cr₹1,494 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,894 Cr₹3,532 Cr₹2,180 Cr₹1,936 Cr₹1,655 Cr
Minority Interest ₹568 Cr₹514 Cr₹83 Cr₹109 Cr₹91 Cr
Long-Term Borrowings -----
Secured Loans ₹1,033 Cr₹978 Cr₹64 Cr₹112 Cr₹49 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,033 Cr₹978 Cr-₹15 Cr₹49 Cr
    Term Loans - Institutions -----
    Other Secured --₹64 Cr₹97 Cr-
Unsecured Loans ₹400 Cr₹0.15 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹400 Cr----
    Other Unsecured Loan -₹0.15 Cr---
Deferred Tax Assets / Liabilities ₹-83 Cr₹-81 Cr₹-2.47 Cr₹41 Cr₹-16 Cr
    Deferred Tax Assets ₹244 Cr₹177 Cr₹141 Cr₹76 Cr₹117 Cr
    Deferred Tax Liability ₹160 Cr₹96 Cr₹139 Cr₹117 Cr₹101 Cr
Other Long Term Liabilities ₹977 Cr₹900 Cr₹453 Cr₹325 Cr₹318 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹11 Cr₹15 Cr₹13 Cr₹14 Cr
Total Non-Current Liabilities ₹2,341 Cr₹1,809 Cr₹529 Cr₹491 Cr₹364 Cr
Current Liabilities -----
Trade Payables ₹435 Cr₹871 Cr₹675 Cr₹75 Cr₹402 Cr
    Sundry Creditors ₹435 Cr₹871 Cr₹675 Cr₹75 Cr₹402 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹350 Cr₹211 Cr₹145 Cr₹192 Cr₹175 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹36 Cr₹28 Cr₹20 Cr₹19 Cr₹17 Cr
    Interest Accrued But Not Due ₹13 Cr₹0.64 Cr₹0.28 Cr-₹0.73 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹8.40 Cr
    Current maturity - Others ----₹28 Cr
    Other Liabilities ₹301 Cr₹183 Cr₹125 Cr₹172 Cr₹121 Cr
Short Term Borrowings ₹231 Cr₹9.48 Cr₹294 Cr₹231 Cr₹167 Cr
    Secured ST Loans repayable on Demands ₹71 Cr₹6.92 Cr₹24 Cr₹50 Cr₹85 Cr
    Working Capital Loans- Sec ₹70 Cr--₹5.43 Cr₹39 Cr
    Buyers Credits - Unsec ₹30 Cr₹2.57 Cr₹149 Cr₹51 Cr₹23 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹60 Cr-₹121 Cr₹125 Cr₹21 Cr
Short Term Provisions ₹27 Cr₹41 Cr₹54 Cr₹8.34 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹31 Cr₹49 Cr₹5.18 Cr₹16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹10 Cr₹5.04 Cr₹3.16 Cr₹4.02 Cr
Total Current Liabilities ₹1,043 Cr₹1,133 Cr₹1,167 Cr₹506 Cr₹764 Cr
Total Liabilities ₹7,846 Cr₹6,988 Cr₹3,959 Cr₹3,042 Cr₹2,873 Cr
ASSETS
Gross Block ₹4,758 Cr₹4,145 Cr₹2,709 Cr₹1,959 Cr₹1,870 Cr
Less: Accumulated Depreciation ₹619 Cr₹484 Cr₹333 Cr₹249 Cr₹172 Cr
Less: Impairment of Assets -----
Net Block ₹4,139 Cr₹3,661 Cr₹2,376 Cr₹1,711 Cr₹1,699 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹697 Cr₹412 Cr₹253 Cr₹488 Cr₹220 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹154 Cr₹154 Cr₹147 Cr₹225 Cr₹98 Cr
Other Non Current Assets ₹5.28 Cr₹2.84 Cr₹0.07 Cr₹17 Cr₹4.50 Cr
Total Non-Current Assets ₹4,996 Cr₹4,230 Cr₹2,775 Cr₹2,440 Cr₹2,022 Cr
Current Assets Loans & Advances -----
Currents Investments ₹194 Cr₹204 Cr--₹7.30 Cr
    Quoted -----
    Unquoted ₹194 Cr₹204 Cr--₹7.30 Cr
Inventories ₹64 Cr₹147 Cr₹91 Cr₹52 Cr₹42 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹25 Cr₹23 Cr₹17 Cr₹10 Cr₹11 Cr
    Other Inventory ₹38 Cr₹124 Cr₹73 Cr₹42 Cr₹31 Cr
Sundry Debtors ₹513 Cr₹839 Cr₹738 Cr₹94 Cr₹454 Cr
    Debtors more than Six months ₹68 Cr₹48 Cr₹35 Cr₹28 Cr₹454 Cr
    Debtors Others ₹449 Cr₹794 Cr₹705 Cr₹69 Cr₹3.76 Cr
Cash and Bank ₹1,775 Cr₹1,265 Cr₹150 Cr₹336 Cr₹263 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.14 Cr₹0.18 Cr₹0.25 Cr
    Balances at Bank ₹1,775 Cr₹1,265 Cr₹150 Cr₹335 Cr₹263 Cr
    Other cash and bank balances -----
Other Current Assets ₹122 Cr₹141 Cr₹57 Cr₹67 Cr₹60 Cr
    Interest accrued on Investments ₹4.54 Cr₹3.59 Cr₹1.26 Cr₹2.94 Cr₹7.79 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.23 Cr₹0.13 Cr₹0.21 Cr₹0.33 Cr₹0.30 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹4.63 Cr₹49 Cr₹3.03 Cr₹3.87 Cr
    Other current_assets ₹105 Cr₹132 Cr₹6.22 Cr₹61 Cr₹48 Cr
Short Term Loans and Advances ₹182 Cr₹163 Cr₹147 Cr₹53 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹69 Cr₹61 Cr₹58 Cr₹42 Cr₹17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹113 Cr₹102 Cr₹89 Cr₹11 Cr₹8.24 Cr
Total Current Assets ₹2,850 Cr₹2,759 Cr₹1,183 Cr₹602 Cr₹852 Cr
Net Current Assets (Including Current Investments) ₹1,806 Cr₹1,626 Cr₹16 Cr₹96 Cr₹87 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,846 Cr₹6,988 Cr₹3,959 Cr₹3,042 Cr₹2,873 Cr
Contingent Liabilities ₹1,762 Cr₹221 Cr₹178 Cr₹221 Cr₹104 Cr
Total Debt ₹1,663 Cr₹995 Cr₹383 Cr₹416 Cr₹281 Cr
Book Value 110.95100.6462.1055.1744.99
Adjusted Book Value 110.95100.6462.1055.1744.99

Compare Balance Sheet of peers of AEGIS LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AEGIS LOGISTICS ₹28,081.8 Cr -0.5% 9.2% 153.7% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹48,018.5 Cr 0.2% -6.7% 2.7% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,142.3 Cr -8.8% 5.6% 25.5% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,861.4 Cr -0.7% 0.9% -14.6% Stock Analytics
ALLCARGO LOGISTICS ₹5,167.5 Cr -2.7% -8.2% -25% Stock Analytics
GATEWAY DISTRIPARKS ₹4,149.0 Cr -0.8% 0.1% -18% Stock Analytics


AEGIS LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AEGIS LOGISTICS

-0.5%

9.2%

153.7%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses